VIKRAM KAMATS HOSPITALITY
|
VIKRAM KAMATS HOSPITALITY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2016 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹29 Cr | ₹25 Cr | ₹8.13 Cr | ₹3.86 Cr |
Rooms / Restaurant / Banquets | ₹11 Cr | ₹10 Cr | ₹1.94 Cr | ₹0.07 Cr |
Communication Services | - | - | - | - |
Food & Beverages | ₹11 Cr | ₹8.46 Cr | ₹2.28 Cr | ₹1.87 Cr |
Other Operational Income | ₹7.09 Cr | ₹6.23 Cr | ₹3.91 Cr | ₹1.93 Cr |
Less: Excise Duty | - | - | - | - |
Operating Income (Net) | ₹29 Cr | ₹25 Cr | ₹8.13 Cr | ₹3.86 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-0.04 Cr | ₹-0.07 Cr | ₹-0.05 Cr | ₹0.00 Cr |
Foods, Beverages Consumed | ₹5.70 Cr | ₹6.26 Cr | ₹1.92 Cr | ₹1.49 Cr |
Opening Raw Materials | ₹0.09 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹0.02 Cr |
Purchases Raw Materials | ₹3.07 Cr | ₹3.78 Cr | ₹0.66 Cr | ₹0.23 Cr |
Closing Raw Materials | ₹0.23 Cr | ₹0.09 Cr | ₹0.23 Cr | ₹0.01 Cr |
Other Direct Purchases / Brought in cost | ₹2.76 Cr | ₹2.35 Cr | ₹1.47 Cr | ₹1.24 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹1.16 Cr | ₹1.24 Cr | ₹0.32 Cr | ₹0.10 Cr |
Electricity & Power | ₹1.15 Cr | ₹1.24 Cr | ₹0.32 Cr | ₹0.09 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
Employee Cost | ₹8.06 Cr | ₹5.77 Cr | ₹2.40 Cr | ₹0.74 Cr |
Salaries, Wages & Bonus | ₹6.52 Cr | ₹5.23 Cr | ₹2.11 Cr | ₹0.62 Cr |
Contributions to EPF & Pension Funds | ₹0.20 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr |
Workmen and Staff Welfare Expenses | ₹1.25 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.09 Cr |
Other Employees Cost | ₹0.09 Cr | ₹0.17 Cr | ₹0.03 Cr | ₹0.00 Cr |
Other Operating & Servicing Cost | ₹1.56 Cr | ₹2.16 Cr | ₹0.42 Cr | ₹0.10 Cr |
Linen & Room Supplies | - | - | - | - |
Catering Supplies | ₹0.09 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.01 Cr |
Repairs and Maintenance | ₹0.48 Cr | ₹0.90 Cr | ₹0.20 Cr | ₹0.05 Cr |
Laundry & Washing Expenses | ₹0.21 Cr | ₹0.21 Cr | ₹0.04 Cr | - |
Music,Banquets and Restaurants | ₹0.06 Cr | ₹0.02 Cr | - | - |
Other Operating Expenses | ₹0.72 Cr | ₹0.90 Cr | ₹0.17 Cr | ₹0.04 Cr |
Selling and Administration Expenses | ₹8.05 Cr | ₹7.37 Cr | ₹2.68 Cr | ₹1.12 Cr |
Rent , Rates & Taxes | ₹0.17 Cr | ₹1.26 Cr | ₹0.95 Cr | ₹0.14 Cr |
Insurance | ₹0.05 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr |
Printing and stationery | ₹0.10 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.02 Cr |
Professional and legal fees | ₹3.82 Cr | ₹3.04 Cr | ₹1.05 Cr | ₹0.60 Cr |
Freight outwards | ₹0.61 Cr | ₹0.30 Cr | ₹0.07 Cr | ₹0.03 Cr |
Packing expenses | - | - | - | - |
Commission, Brokerage & Discounts | ₹1.11 Cr | ₹0.35 Cr | ₹0.11 Cr | - |
Advertisement & Sales Promotion | ₹0.55 Cr | ₹0.80 Cr | ₹0.16 Cr | ₹0.15 Cr |
Other Selling & administrative Expenses | ₹1.65 Cr | ₹1.49 Cr | ₹0.31 Cr | ₹0.18 Cr |
Miscellaneous Expenses | ₹0.34 Cr | ₹0.57 Cr | ₹0.26 Cr | ₹0.20 Cr |
Bad debts /advances written off | - | - | - | ₹0.00 Cr |
Provision for doubtful debts | ₹0.06 Cr | ₹0.03 Cr | - | ₹0.00 Cr |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.07 Cr | ₹0.06 Cr | - |
Losson sale of non-trade current investments | ₹0.02 Cr | - | - | - |
Other Miscellaneous Expenses | ₹0.26 Cr | ₹0.47 Cr | ₹0.20 Cr | ₹0.19 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹25 Cr | ₹23 Cr | ₹7.96 Cr | ₹3.74 Cr |
Operating Profit (Excl OI) | ₹4.47 Cr | ₹1.83 Cr | ₹0.17 Cr | ₹0.12 Cr |
Other Income | ₹0.91 Cr | ₹0.95 Cr | ₹0.63 Cr | ₹0.55 Cr |
Interest Received | ₹0.54 Cr | ₹0.78 Cr | ₹0.33 Cr | ₹0.36 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.06 Cr |
Profits on sale of Investments | - | - | - | - |
Foreign Exchange Gains | - | - | - | - |
Provision Written Back | ₹0.29 Cr | - | - | - |
Others | ₹0.08 Cr | ₹0.18 Cr | ₹0.30 Cr | ₹0.13 Cr |
Operating Profit | ₹5.37 Cr | ₹2.78 Cr | ₹0.80 Cr | ₹0.67 Cr |
Interest | ₹0.93 Cr | ₹0.36 Cr | ₹0.38 Cr | - |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹0.02 Cr | - | ₹0.26 Cr | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.75 Cr | ₹0.08 Cr | ₹0.12 Cr | - |
Other Interest | ₹0.16 Cr | ₹0.29 Cr | - | - |
PBDT | ₹4.45 Cr | ₹2.41 Cr | ₹0.42 Cr | ₹0.67 Cr |
Depreciation | ₹1.95 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.03 Cr |
Profit Before Taxation & Exceptional Items | ₹2.49 Cr | ₹2.17 Cr | ₹0.19 Cr | ₹0.64 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹2.49 Cr | ₹2.17 Cr | ₹0.19 Cr | ₹0.64 Cr |
Provision for Tax | ₹0.77 Cr | ₹0.56 Cr | ₹0.07 Cr | ₹0.20 Cr |
Current Income Tax | ₹0.55 Cr | ₹0.58 Cr | ₹0.03 Cr | ₹0.19 Cr |
Deferred Tax | ₹0.13 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr |
Other taxes | ₹0.09 Cr | ₹-0.02 Cr | ₹-0.01 Cr | - |
Profit After Tax | ₹1.72 Cr | ₹1.60 Cr | ₹0.12 Cr | ₹0.44 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹-0.16 Cr | ₹-0.14 Cr | ₹-0.02 Cr | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | ₹-0.12 Cr | - |
Consolidated Net Profit | ₹1.56 Cr | ₹1.47 Cr | ₹-0.02 Cr | ₹0.44 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹2.46 Cr | ₹0.71 Cr | ₹0.73 Cr | ₹0.11 Cr |
Appropriations | ₹4.02 Cr | ₹2.18 Cr | ₹0.71 Cr | ₹0.55 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | ₹0.11 Cr |
Corporate dividend tax | - | - | - | ₹0.07 Cr |
Other Appropriation | ₹4.02 Cr | ₹2.18 Cr | ₹0.71 Cr | ₹0.38 Cr |
Equity Dividend % | ₹3.00 | ₹5.00 | - | ₹10.00 |
Earnings Per Share | ₹1.32 | ₹1.36 | ₹-0.03 | ₹1.02 |
Adjusted EPS | ₹1.32 | ₹1.36 | ₹-0.03 | ₹0.55 |
Compare Income Statement of peers of VIKRAM KAMATS HOSPITALITY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIKRAM KAMATS HOSPITALITY | ₹93.2 Cr | -9.2% | -6.3% | -9.9% | Stock Analytics | |
WESTLIFE FOODWORLD | ₹10,655.1 Cr | -10.3% | -5% | -11% | Stock Analytics | |
RESTAURANT BRANDS ASIA | ₹3,186.4 Cr | -7.4% | -10.6% | -40.2% | Stock Analytics | |
BARBEQUENATION HOSPITALITY | ₹1,109.4 Cr | -10% | -13.7% | -52.1% | Stock Analytics | |
SPECIALITY RESTAURANTS | ₹627.8 Cr | -6.6% | -6.8% | -43.1% | Stock Analytics | |
COFFEE DAY ENTERPRISES | ₹541.9 Cr | -18% | -37.5% | -50.9% | Stock Analytics |
VIKRAM KAMATS HOSPITALITY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIKRAM KAMATS HOSPITALITY | -9.2% |
-6.3% |
-9.9% |
SENSEX | -3% |
-4.8% |
-0% |
You may also like the below Video Courses