VIKRAM KAMATS HOSPITALITY
|
VIKRAM KAMATS HOSPITALITY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2016 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹12 Cr | ₹11 Cr | ₹7.58 Cr | ₹4.33 Cr |
Equity - Authorised | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹5.00 Cr |
Equity - Issued | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹4.33 Cr |
Equity Paid Up | ₹12 Cr | ₹11 Cr | ₹7.58 Cr | ₹4.33 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.71 Cr | - | - | - |
Total Reserves | ₹7.57 Cr | ₹2.41 Cr | ₹0.71 Cr | ₹0.15 Cr |
Securities Premium | ₹4.12 Cr | - | - | - |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹3.48 Cr | ₹2.46 Cr | ₹0.71 Cr | ₹0.15 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹-0.03 Cr | ₹-0.05 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹7.57 Cr | ₹2.41 Cr | ₹0.71 Cr | ₹0.15 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹21 Cr | ₹13 Cr | ₹8.29 Cr | ₹4.48 Cr |
Minority Interest | ₹0.91 Cr | ₹0.75 Cr | ₹0.61 Cr | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹18 Cr | ₹1.36 Cr | ₹2.27 Cr | - |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹0.92 Cr | ₹1.46 Cr | ₹2.74 Cr | - |
Term Loans - Institutions | ₹19 Cr | - | - | - |
Other Secured | ₹-1.65 Cr | ₹-0.10 Cr | ₹-0.47 Cr | - |
Unsecured Loans | - | - | ₹0.46 Cr | ₹0.03 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | ₹0.03 Cr |
Other Unsecured Loan | - | - | ₹0.46 Cr | - |
Deferred Tax Assets / Liabilities | ₹0.15 Cr | ₹0.02 Cr | ₹-0.05 Cr | ₹0.01 Cr |
Deferred Tax Assets | ₹0.28 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.01 Cr |
Deferred Tax Liability | ₹0.43 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.02 Cr |
Other Long Term Liabilities | ₹9.91 Cr | - | ₹0.80 Cr | ₹3.52 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹0.21 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.28 Cr |
Total Non-Current Liabilities | ₹28 Cr | ₹1.53 Cr | ₹3.59 Cr | ₹3.84 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹2.89 Cr | ₹3.64 Cr | ₹1.46 Cr | ₹0.49 Cr |
Sundry Creditors | ₹2.89 Cr | ₹3.64 Cr | ₹1.46 Cr | ₹0.49 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹6.56 Cr | ₹3.15 Cr | ₹3.34 Cr | ₹0.63 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹0.84 Cr | ₹1.44 Cr | ₹0.84 Cr | ₹0.02 Cr |
Interest Accrued But Not Due | - | ₹0.01 Cr | ₹0.07 Cr | ₹0.00 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹5.72 Cr | ₹1.70 Cr | ₹2.43 Cr | ₹0.60 Cr |
Short Term Borrowings | - | - | ₹0.49 Cr | - |
Secured ST Loans repayable on Demands | - | - | ₹0.49 Cr | - |
Working Capital Loans- Sec | - | - | ₹0.49 Cr | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | - | - | ₹-0.49 Cr | - |
Short Term Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.13 Cr |
Proposed Equity Dividend | - | - | - | ₹0.11 Cr |
Provision for Corporate Dividend Tax | - | - | - | ₹0.02 Cr |
Provision for Tax | - | - | - | - |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Total Current Liabilities | ₹9.45 Cr | ₹6.79 Cr | ₹5.31 Cr | ₹1.25 Cr |
Total Liabilities | ₹60 Cr | ₹22 Cr | ₹18 Cr | ₹9.57 Cr |
ASSETS | ||||
Gross Block | ₹25 Cr | ₹6.97 Cr | ₹4.47 Cr | ₹0.29 Cr |
Less: Accumulated Depreciation | ₹3.16 Cr | ₹1.21 Cr | ₹0.96 Cr | ₹0.03 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹22 Cr | ₹5.76 Cr | ₹3.51 Cr | ₹0.26 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹2.93 Cr | ₹1.58 Cr | ₹0.02 Cr | - |
Non Current Investments | ₹0.56 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.30 Cr |
Long Term Investment | ₹0.56 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.30 Cr |
Quoted | ₹0.55 Cr | ₹0.10 Cr | ₹0.14 Cr | - |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.30 Cr |
Long Term Loans & Advances | ₹21 Cr | ₹7.17 Cr | ₹9.75 Cr | ₹3.83 Cr |
Other Non Current Assets | ₹0.70 Cr | ₹0.04 Cr | ₹0.01 Cr | - |
Total Non-Current Assets | ₹47 Cr | ₹15 Cr | ₹13 Cr | ₹4.38 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | ₹1.46 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹2.20 Cr |
Quoted | ₹1.45 Cr | ₹0.09 Cr | ₹0.04 Cr | - |
Unquoted | ₹0.01 Cr | - | - | ₹2.20 Cr |
Inventories | ₹1.15 Cr | ₹0.70 Cr | ₹0.47 Cr | ₹0.03 Cr |
Raw Materials | - | - | - | - |
Work-in Progress | - | - | - | - |
Finished Goods | - | - | - | - |
Packing Materials | - | - | - | - |
Stores and Spare | ₹0.63 Cr | ₹0.36 Cr | ₹0.05 Cr | ₹0.02 Cr |
Other Inventory | ₹0.52 Cr | ₹0.35 Cr | ₹0.41 Cr | ₹0.01 Cr |
Sundry Debtors | ₹3.01 Cr | ₹2.51 Cr | ₹1.46 Cr | ₹0.48 Cr |
Debtors more than Six months | ₹0.60 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.04 Cr |
Debtors Others | ₹2.48 Cr | ₹2.00 Cr | ₹0.96 Cr | ₹0.46 Cr |
Cash and Bank | ₹5.20 Cr | ₹2.81 Cr | ₹1.14 Cr | ₹1.53 Cr |
Cash in hand | ₹0.16 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹2.80 Cr | ₹2.74 Cr | ₹1.13 Cr | ₹1.50 Cr |
Other cash and bank balances | ₹2.25 Cr | - | - | - |
Other Current Assets | ₹1.27 Cr | ₹1.08 Cr | ₹0.78 Cr | ₹0.39 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | ₹0.66 Cr | ₹0.95 Cr | ₹0.50 Cr | ₹0.26 Cr |
Prepaid Expenses | ₹0.50 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.04 Cr |
Other current_assets | ₹0.11 Cr | - | ₹0.25 Cr | ₹0.09 Cr |
Short Term Loans and Advances | ₹0.68 Cr | ₹0.47 Cr | ₹0.34 Cr | ₹0.26 Cr |
Advances recoverable in cash or in kind | ₹0.19 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.18 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹0.49 Cr | ₹0.38 Cr | ₹0.21 Cr | ₹0.08 Cr |
Total Current Assets | ₹13 Cr | ₹7.66 Cr | ₹4.22 Cr | ₹4.88 Cr |
Net Current Assets (Including Current Investments) | ₹3.31 Cr | ₹0.87 Cr | ₹-1.09 Cr | ₹3.64 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.14 Cr | ₹0.30 Cr |
Total Assets | ₹60 Cr | ₹22 Cr | ₹18 Cr | ₹9.57 Cr |
Contingent Liabilities | - | - | - | - |
Total Debt | ₹20 Cr | ₹1.46 Cr | ₹3.69 Cr | ₹0.03 Cr |
Book Value | 16.39 | 12.23 | 10.76 | 9.65 |
Adjusted Book Value | 16.39 | 12.23 | 10.76 | 5.23 |
Compare Balance Sheet of peers of VIKRAM KAMATS HOSPITALITY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIKRAM KAMATS HOSPITALITY | ₹93.2 Cr | -9.2% | -6.3% | -9.9% | Stock Analytics | |
WESTLIFE FOODWORLD | ₹10,655.1 Cr | -10.3% | -5% | -11% | Stock Analytics | |
RESTAURANT BRANDS ASIA | ₹3,186.4 Cr | -7.4% | -10.6% | -40.2% | Stock Analytics | |
BARBEQUENATION HOSPITALITY | ₹1,109.4 Cr | -10% | -13.7% | -52.1% | Stock Analytics | |
SPECIALITY RESTAURANTS | ₹627.8 Cr | -6.6% | -6.8% | -43.1% | Stock Analytics | |
COFFEE DAY ENTERPRISES | ₹541.9 Cr | -18% | -37.5% | -50.9% | Stock Analytics |
VIKRAM KAMATS HOSPITALITY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIKRAM KAMATS HOSPITALITY | -9.2% |
-6.3% |
-9.9% |
SENSEX | -3% |
-4.8% |
-0% |
You may also like the below Video Courses