Home > Income Statement > VIKAS LIFECARE

VIKAS LIFECARE
Income Statement

COMMUNITY POLL
for VIKAS LIFECARE
Please provide your vote to see the results

VIKAS LIFECARE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹447 Cr₹476 Cr₹302 Cr₹75 Cr
     Sales ₹439 Cr₹465 Cr₹300 Cr₹71 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income -₹12 Cr--
     Revenue from property development ----
     Other Operational Income ₹7.91 Cr₹0.01 Cr₹2.00 Cr₹3.80 Cr
Less: Excise Duty ----
Net Sales ₹446 Cr₹476 Cr₹301 Cr₹75 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.85 Cr₹9.16 Cr₹-2.98 Cr₹6.03 Cr
Raw Material Consumed ₹412 Cr₹440 Cr₹293 Cr₹57 Cr
     Opening Raw Materials ₹2.02 Cr₹6.26 Cr₹11 Cr₹7.84 Cr
     Purchases Raw Materials ₹17 Cr₹24 Cr₹44 Cr₹27 Cr
     Closing Raw Materials ₹4.13 Cr₹2.02 Cr₹6.26 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹397 Cr₹412 Cr₹244 Cr₹33 Cr
     Other raw material cost ----
Power & Fuel Cost ₹0.23 Cr₹0.34 Cr₹0.12 Cr₹0.07 Cr
     Electricity & Power ₹0.23 Cr₹0.34 Cr₹0.12 Cr₹0.07 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹5.83 Cr₹2.56 Cr₹1.89 Cr₹0.66 Cr
     Salaries, Wages & Bonus ₹5.83 Cr₹2.15 Cr₹1.75 Cr₹0.60 Cr
     Contributions to EPF & Pension Funds -₹0.21 Cr₹0.05 Cr₹0.00 Cr
     Workmen and Staff Welfare Expenses -₹0.13 Cr₹0.03 Cr₹0.03 Cr
     Other Employees Cost -₹0.08 Cr₹0.05 Cr₹0.03 Cr
Other Manufacturing Expenses -₹2.17 Cr₹1.01 Cr₹0.40 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp -₹2.17 Cr₹1.01 Cr₹0.40 Cr
General and Administration Expenses ₹6.53 Cr₹4.06 Cr₹5.67 Cr₹1.39 Cr
     Rent , Rates & Taxes ₹2.60 Cr₹1.44 Cr₹0.47 Cr₹0.32 Cr
     Insurance ₹0.17 Cr₹0.10 Cr₹0.16 Cr₹0.07 Cr
     Printing and stationery ₹0.03 Cr₹0.06 Cr₹0.09 Cr₹0.01 Cr
     Professional and legal fees ₹1.99 Cr₹1.04 Cr₹4.17 Cr₹0.79 Cr
     Traveling and conveyance ₹0.87 Cr₹0.53 Cr₹0.29 Cr₹0.04 Cr
     Other Administration ₹0.88 Cr₹0.91 Cr₹0.50 Cr₹0.16 Cr
Selling and Distribution Expenses ₹2.59 Cr₹2.05 Cr₹1.40 Cr₹0.25 Cr
     Advertisement & Sales Promotion ₹0.16 Cr₹0.21 Cr₹0.04 Cr₹0.01 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹2.43 Cr₹1.84 Cr₹1.36 Cr₹0.25 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹6.98 Cr₹35 Cr₹2.03 Cr₹1.10 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹3.83 Cr-₹1.58 Cr₹0.80 Cr
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹3.15 Cr₹35 Cr₹0.46 Cr₹0.29 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹441 Cr₹496 Cr₹302 Cr₹67 Cr
Operating Profit (Excl OI) ₹4.32 Cr₹-20 Cr₹-0.95 Cr₹7.77 Cr
Other Income ₹26 Cr₹3.88 Cr₹44 Cr₹1.02 Cr
     Interest Received ₹0.52 Cr₹0.93 Cr₹0.59 Cr₹0.24 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.32 Cr₹0.01 Cr₹0.00 Cr-
     Profits on sale of Investments ₹9.08 Cr₹0.45 Cr₹41 Cr₹0.19 Cr
     Provision Written Back ₹0.19 Cr₹0.18 Cr₹0.92 Cr-
     Foreign Exchange Gains ₹0.18 Cr₹0.98 Cr₹0.60 Cr₹0.15 Cr
     Others ₹16 Cr₹1.33 Cr₹0.65 Cr₹0.43 Cr
Operating Profit ₹30 Cr₹-16 Cr₹43 Cr₹8.78 Cr
Interest ₹2.87 Cr₹2.30 Cr₹2.16 Cr₹5.35 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan -₹0.69 Cr₹0.13 Cr₹1.40 Cr
     Intereston Fixed deposits ----
     Bank Charges etc -₹0.15 Cr₹0.78 Cr₹1.47 Cr
     Other Interest ₹2.87 Cr₹1.46 Cr₹1.25 Cr₹2.48 Cr
PBDT ₹28 Cr₹-18 Cr₹41 Cr₹3.43 Cr
Depreciation ₹3.65 Cr₹3.01 Cr₹1.51 Cr₹0.68 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹-21 Cr₹39 Cr₹2.75 Cr
Exceptional Income / Expenses ₹-6.39 Cr--₹-4.25 Cr
Profit Before Tax ₹17 Cr₹-21 Cr₹39 Cr₹-1.50 Cr
Provision for Tax ₹3.63 Cr₹-5.86 Cr₹10 Cr₹2.00 Cr
     Current Income Tax ₹2.50 Cr₹3.66 Cr₹2.30 Cr₹1.38 Cr
     Deferred Tax ₹1.13 Cr₹-9.52 Cr₹9.16 Cr₹0.29 Cr
     Other taxes --₹-1.33 Cr₹0.34 Cr
Profit After Tax ₹13 Cr₹-16 Cr₹29 Cr₹-3.50 Cr
Extra items ----
Minority Interest ₹0.58 Cr₹0.21 Cr₹-0.25 Cr-
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹14 Cr₹-15 Cr₹29 Cr₹-3.50 Cr
Adjustments to PAT ----
Profit Balance B/F ₹4.90 Cr₹20 Cr₹1.46 Cr₹4.96 Cr
Appropriations ₹19 Cr₹4.96 Cr₹30 Cr₹1.46 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹-0.36 Cr₹0.06 Cr₹9.89 Cr-
Equity Dividend % ----
Earnings Per Share ₹0.08₹-0.11₹0.26₹-0.05
Adjusted EPS ₹0.08₹-0.11₹0.26₹-0.04

Compare Income Statement of peers of VIKAS LIFECARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIKAS LIFECARE ₹769.5 Cr -2.4% -4.4% -18.2% Stock Analytics
RAIN INDUSTRIES ₹5,637.2 Cr -1% 0.8% 15.3% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹1,850.7 Cr -3.7% -1.4% 32.9% Stock Analytics
KOTHARI PETROCHEMICALS ₹1,112.0 Cr -2.7% -11.2% 39.9% Stock Analytics
TAMILNADU PETROPRODUCTS ₹697.7 Cr -4.1% -10.1% -19.5% Stock Analytics
ORICON ENTERPRISES ₹607.2 Cr -0.5% -2.1% -2.1% Stock Analytics


VIKAS LIFECARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIKAS LIFECARE

-2.4%

-4.4%

-18.2%

SENSEX

-0.4%

-3.7%

7.9%


You may also like the below Video Courses