VIKAS LIFECARE
|
VIKAS LIFECARE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹447 Cr | ₹476 Cr | ₹302 Cr | ₹75 Cr |
Sales | ₹439 Cr | ₹465 Cr | ₹300 Cr | ₹71 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | ₹12 Cr | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹7.91 Cr | ₹0.01 Cr | ₹2.00 Cr | ₹3.80 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹446 Cr | ₹476 Cr | ₹301 Cr | ₹75 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹6.85 Cr | ₹9.16 Cr | ₹-2.98 Cr | ₹6.03 Cr |
Raw Material Consumed | ₹412 Cr | ₹440 Cr | ₹293 Cr | ₹57 Cr |
Opening Raw Materials | ₹2.02 Cr | ₹6.26 Cr | ₹11 Cr | ₹7.84 Cr |
Purchases Raw Materials | ₹17 Cr | ₹24 Cr | ₹44 Cr | ₹27 Cr |
Closing Raw Materials | ₹4.13 Cr | ₹2.02 Cr | ₹6.26 Cr | ₹11 Cr |
Other Direct Purchases / Brought in cost | ₹397 Cr | ₹412 Cr | ₹244 Cr | ₹33 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.23 Cr | ₹0.34 Cr | ₹0.12 Cr | ₹0.07 Cr |
Electricity & Power | ₹0.23 Cr | ₹0.34 Cr | ₹0.12 Cr | ₹0.07 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹5.83 Cr | ₹2.56 Cr | ₹1.89 Cr | ₹0.66 Cr |
Salaries, Wages & Bonus | ₹5.83 Cr | ₹2.15 Cr | ₹1.75 Cr | ₹0.60 Cr |
Contributions to EPF & Pension Funds | - | ₹0.21 Cr | ₹0.05 Cr | ₹0.00 Cr |
Workmen and Staff Welfare Expenses | - | ₹0.13 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Employees Cost | - | ₹0.08 Cr | ₹0.05 Cr | ₹0.03 Cr |
Other Manufacturing Expenses | - | ₹2.17 Cr | ₹1.01 Cr | ₹0.40 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | - | ₹2.17 Cr | ₹1.01 Cr | ₹0.40 Cr |
General and Administration Expenses | ₹6.53 Cr | ₹4.06 Cr | ₹5.67 Cr | ₹1.39 Cr |
Rent , Rates & Taxes | ₹2.60 Cr | ₹1.44 Cr | ₹0.47 Cr | ₹0.32 Cr |
Insurance | ₹0.17 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.07 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.01 Cr |
Professional and legal fees | ₹1.99 Cr | ₹1.04 Cr | ₹4.17 Cr | ₹0.79 Cr |
Traveling and conveyance | ₹0.87 Cr | ₹0.53 Cr | ₹0.29 Cr | ₹0.04 Cr |
Other Administration | ₹0.88 Cr | ₹0.91 Cr | ₹0.50 Cr | ₹0.16 Cr |
Selling and Distribution Expenses | ₹2.59 Cr | ₹2.05 Cr | ₹1.40 Cr | ₹0.25 Cr |
Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | ₹2.43 Cr | ₹1.84 Cr | ₹1.36 Cr | ₹0.25 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹6.98 Cr | ₹35 Cr | ₹2.03 Cr | ₹1.10 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹3.83 Cr | - | ₹1.58 Cr | ₹0.80 Cr |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹3.15 Cr | ₹35 Cr | ₹0.46 Cr | ₹0.29 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹441 Cr | ₹496 Cr | ₹302 Cr | ₹67 Cr |
Operating Profit (Excl OI) | ₹4.32 Cr | ₹-20 Cr | ₹-0.95 Cr | ₹7.77 Cr |
Other Income | ₹26 Cr | ₹3.88 Cr | ₹44 Cr | ₹1.02 Cr |
Interest Received | ₹0.52 Cr | ₹0.93 Cr | ₹0.59 Cr | ₹0.24 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.32 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Profits on sale of Investments | ₹9.08 Cr | ₹0.45 Cr | ₹41 Cr | ₹0.19 Cr |
Provision Written Back | ₹0.19 Cr | ₹0.18 Cr | ₹0.92 Cr | - |
Foreign Exchange Gains | ₹0.18 Cr | ₹0.98 Cr | ₹0.60 Cr | ₹0.15 Cr |
Others | ₹16 Cr | ₹1.33 Cr | ₹0.65 Cr | ₹0.43 Cr |
Operating Profit | ₹30 Cr | ₹-16 Cr | ₹43 Cr | ₹8.78 Cr |
Interest | ₹2.87 Cr | ₹2.30 Cr | ₹2.16 Cr | ₹5.35 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | ₹0.69 Cr | ₹0.13 Cr | ₹1.40 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | - | ₹0.15 Cr | ₹0.78 Cr | ₹1.47 Cr |
Other Interest | ₹2.87 Cr | ₹1.46 Cr | ₹1.25 Cr | ₹2.48 Cr |
PBDT | ₹28 Cr | ₹-18 Cr | ₹41 Cr | ₹3.43 Cr |
Depreciation | ₹3.65 Cr | ₹3.01 Cr | ₹1.51 Cr | ₹0.68 Cr |
Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹-21 Cr | ₹39 Cr | ₹2.75 Cr |
Exceptional Income / Expenses | ₹-6.39 Cr | - | - | ₹-4.25 Cr |
Profit Before Tax | ₹17 Cr | ₹-21 Cr | ₹39 Cr | ₹-1.50 Cr |
Provision for Tax | ₹3.63 Cr | ₹-5.86 Cr | ₹10 Cr | ₹2.00 Cr |
Current Income Tax | ₹2.50 Cr | ₹3.66 Cr | ₹2.30 Cr | ₹1.38 Cr |
Deferred Tax | ₹1.13 Cr | ₹-9.52 Cr | ₹9.16 Cr | ₹0.29 Cr |
Other taxes | - | - | ₹-1.33 Cr | ₹0.34 Cr |
Profit After Tax | ₹13 Cr | ₹-16 Cr | ₹29 Cr | ₹-3.50 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹0.58 Cr | ₹0.21 Cr | ₹-0.25 Cr | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹-15 Cr | ₹29 Cr | ₹-3.50 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹4.90 Cr | ₹20 Cr | ₹1.46 Cr | ₹4.96 Cr |
Appropriations | ₹19 Cr | ₹4.96 Cr | ₹30 Cr | ₹1.46 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹-0.36 Cr | ₹0.06 Cr | ₹9.89 Cr | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹0.08 | ₹-0.11 | ₹0.26 | ₹-0.05 |
Adjusted EPS | ₹0.08 | ₹-0.11 | ₹0.26 | ₹-0.04 |
Compare Income Statement of peers of VIKAS LIFECARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIKAS LIFECARE | ₹769.5 Cr | -2.4% | -4.4% | -18.2% | Stock Analytics | |
RAIN INDUSTRIES | ₹5,637.2 Cr | -1% | 0.8% | 15.3% | Stock Analytics | |
AGARWAL INDUSTRIAL CORPORATION | ₹1,850.7 Cr | -3.7% | -1.4% | 32.9% | Stock Analytics | |
KOTHARI PETROCHEMICALS | ₹1,112.0 Cr | -2.7% | -11.2% | 39.9% | Stock Analytics | |
TAMILNADU PETROPRODUCTS | ₹697.7 Cr | -4.1% | -10.1% | -19.5% | Stock Analytics | |
ORICON ENTERPRISES | ₹607.2 Cr | -0.5% | -2.1% | -2.1% | Stock Analytics |
VIKAS LIFECARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIKAS LIFECARE | -2.4% |
-4.4% |
-18.2% |
SENSEX | -0.4% |
-3.7% |
7.9% |
You may also like the below Video Courses