Home > Balance Sheet > VIKAS LIFECARE

VIKAS LIFECARE
Balance Sheet

COMMUNITY POLL
for VIKAS LIFECARE
Please provide your vote to see the results

VIKAS LIFECARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹165 Cr₹144 Cr₹110 Cr₹66 Cr
    Equity - Authorised ₹200 Cr₹150 Cr₹125 Cr₹67 Cr
    Equity - Issued ₹165 Cr₹144 Cr₹111 Cr₹66 Cr
    Equity Paid Up ₹165 Cr₹144 Cr₹110 Cr₹66 Cr
    Equity Shares Forfeited -₹0.22 Cr--
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹21 Cr---
Total Reserves ₹291 Cr₹187 Cr₹90 Cr₹0.32 Cr
    Securities Premium ₹270 Cr₹180 Cr₹64 Cr₹11 Cr
    Capital Reserves ₹5.98 Cr₹5.98 Cr₹5.98 Cr₹5.98 Cr
    Profit & Loss Account Balance ₹19 Cr₹4.90 Cr₹20 Cr₹1.46 Cr
    General Reserves ----
    Other Reserves ₹-4.38 Cr₹-3.07 Cr₹-0.18 Cr₹-18 Cr
Reserve excluding Revaluation Reserve ₹291 Cr₹187 Cr₹90 Cr₹0.32 Cr
Revaluation reserve ----
Shareholder's Funds ₹477 Cr₹331 Cr₹199 Cr₹67 Cr
Minority Interest ₹1.74 Cr₹2.32 Cr₹0.25 Cr-
Long-Term Borrowings ----
Secured Loans ₹18 Cr₹8.52 Cr₹1.07 Cr₹4.05 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹23 Cr₹6.57 Cr₹1.07 Cr₹0.58 Cr
    Term Loans - Institutions ---₹3.47 Cr
    Other Secured ₹-5.57 Cr₹1.95 Cr--
Unsecured Loans -₹1.04 Cr₹1.28 Cr₹12 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) --₹1.28 Cr₹1.22 Cr
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ---₹11 Cr
    Other Unsecured Loan -₹1.04 Cr--
Deferred Tax Assets / Liabilities ₹0.16 Cr₹-0.53 Cr₹9.14 Cr₹0.08 Cr
    Deferred Tax Assets ₹10 Cr₹6.48 Cr₹1.38 Cr₹0.11 Cr
    Deferred Tax Liability ₹10 Cr₹5.95 Cr₹11 Cr₹0.20 Cr
Other Long Term Liabilities ₹4.59 Cr₹4.58 Cr₹4.70 Cr-
Long Term Trade Payables ----
Long Term Provisions ₹0.38 Cr₹0.49 Cr₹0.31 Cr₹0.07 Cr
Total Non-Current Liabilities ₹23 Cr₹14 Cr₹16 Cr₹16 Cr
Current Liabilities ----
Trade Payables ₹15 Cr₹59 Cr₹67 Cr₹38 Cr
    Sundry Creditors ₹15 Cr₹59 Cr₹67 Cr₹38 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹20 Cr₹24 Cr₹16 Cr₹1.88 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹6.08 Cr₹10 Cr₹4.79 Cr₹0.87 Cr
    Interest Accrued But Not Due -₹0.00 Cr--
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹14 Cr₹13 Cr₹11 Cr₹1.00 Cr
Short Term Borrowings ₹15 Cr₹20 Cr₹20 Cr₹25 Cr
    Secured ST Loans repayable on Demands ₹7.00 Cr₹6.73 Cr₹3.88 Cr₹25 Cr
    Working Capital Loans- Sec ₹5.83 Cr₹6.73 Cr₹3.88 Cr₹25 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ₹7.69 Cr₹7.73 Cr₹17 Cr-
    Other Unsecured Loans ₹-5.83 Cr₹-1.25 Cr₹-3.88 Cr₹-25 Cr
Short Term Provisions ₹5.03 Cr₹4.93 Cr₹2.32 Cr₹2.01 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹5.01 Cr₹4.87 Cr₹2.30 Cr₹2.00 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.03 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr
Total Current Liabilities ₹54 Cr₹107 Cr₹105 Cr₹67 Cr
Total Liabilities ₹556 Cr₹455 Cr₹321 Cr₹150 Cr
ASSETS
Gross Block ₹58 Cr₹51 Cr₹26 Cr₹7.26 Cr
Less: Accumulated Depreciation ₹9.90 Cr₹9.79 Cr₹4.03 Cr₹2.79 Cr
Less: Impairment of Assets ----
Net Block ₹49 Cr₹41 Cr₹22 Cr₹4.47 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹0.07 Cr---
Non Current Investments ₹183 Cr₹77 Cr₹84 Cr₹3.32 Cr
Long Term Investment ₹183 Cr₹77 Cr₹84 Cr₹3.32 Cr
    Quoted ₹51 Cr₹38 Cr₹54 Cr₹3.32 Cr
    Unquoted ₹131 Cr₹39 Cr₹30 Cr-
Long Term Loans & Advances ₹75 Cr₹97 Cr₹84 Cr₹8.41 Cr
Other Non Current Assets ₹1.87 Cr₹6.32 Cr₹2.26 Cr₹3.33 Cr
Total Non-Current Assets ₹316 Cr₹227 Cr₹199 Cr₹27 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹9.21 Cr₹13 Cr₹28 Cr₹27 Cr
    Raw Materials ₹4.13 Cr₹2.02 Cr₹6.26 Cr₹11 Cr
    Work-in Progress --₹2.13 Cr₹0.12 Cr
    Finished Goods ₹3.27 Cr₹3.88 Cr₹8.49 Cr₹2.00 Cr
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ₹1.82 Cr₹6.64 Cr₹12 Cr₹14 Cr
Sundry Debtors ₹146 Cr₹169 Cr₹43 Cr₹71 Cr
    Debtors more than Six months ₹55 Cr₹1.65 Cr₹2.45 Cr₹33 Cr
    Debtors Others ₹91 Cr₹168 Cr₹41 Cr₹41 Cr
Cash and Bank ₹14 Cr₹9.62 Cr₹7.71 Cr₹0.19 Cr
    Cash in hand ₹0.35 Cr₹0.40 Cr₹0.45 Cr₹0.10 Cr
    Balances at Bank ₹13 Cr₹9.21 Cr₹7.26 Cr₹0.09 Cr
    Other cash and bank balances ----
Other Current Assets ₹13 Cr₹0.23 Cr₹2.05 Cr₹3.50 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans -₹0.07 Cr-₹0.44 Cr
    Prepaid Expenses ₹0.07 Cr₹0.16 Cr₹0.05 Cr₹0.09 Cr
    Other current_assets ₹13 Cr-₹2.00 Cr₹2.97 Cr
Short Term Loans and Advances ₹54 Cr₹24 Cr₹38 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹43 Cr₹15 Cr₹22 Cr₹19 Cr
    Advance income tax and TDS ₹0.98 Cr₹1.05 Cr₹0.64 Cr₹0.71 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ---₹0.54 Cr
    Corporate Deposits ----
    Other Loans & Advances ₹10 Cr₹7.62 Cr₹15 Cr₹0.02 Cr
Total Current Assets ₹236 Cr₹215 Cr₹119 Cr₹122 Cr
Net Current Assets (Including Current Investments) ₹182 Cr₹108 Cr₹13 Cr₹56 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹556 Cr₹455 Cr₹321 Cr₹150 Cr
Contingent Liabilities ₹7.83 Cr₹1.55 Cr₹25 Cr₹2.05 Cr
Total Debt ₹34 Cr₹30 Cr₹23 Cr₹42 Cr
Book Value 2.762.301.821.00
Adjusted Book Value 2.762.301.820.84

Compare Balance Sheet of peers of VIKAS LIFECARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIKAS LIFECARE ₹769.5 Cr -2.4% -4.4% -18.2% Stock Analytics
RAIN INDUSTRIES ₹5,637.2 Cr -1% 0.8% 15.3% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹1,850.7 Cr -3.7% -1.4% 32.9% Stock Analytics
KOTHARI PETROCHEMICALS ₹1,112.0 Cr -2.7% -11.2% 39.9% Stock Analytics
TAMILNADU PETROPRODUCTS ₹697.7 Cr -4.1% -10.1% -19.5% Stock Analytics
ORICON ENTERPRISES ₹607.2 Cr -0.5% -2.1% -2.1% Stock Analytics


VIKAS LIFECARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIKAS LIFECARE

-2.4%

-4.4%

-18.2%

SENSEX

-0.4%

-3.7%

7.9%


You may also like the below Video Courses