VIKAS LIFECARE
|
VIKAS LIFECARE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹165 Cr | ₹144 Cr | ₹110 Cr | ₹66 Cr |
Equity - Authorised | ₹200 Cr | ₹150 Cr | ₹125 Cr | ₹67 Cr |
Equity - Issued | ₹165 Cr | ₹144 Cr | ₹111 Cr | ₹66 Cr |
Equity Paid Up | ₹165 Cr | ₹144 Cr | ₹110 Cr | ₹66 Cr |
Equity Shares Forfeited | - | ₹0.22 Cr | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹21 Cr | - | - | - |
Total Reserves | ₹291 Cr | ₹187 Cr | ₹90 Cr | ₹0.32 Cr |
Securities Premium | ₹270 Cr | ₹180 Cr | ₹64 Cr | ₹11 Cr |
Capital Reserves | ₹5.98 Cr | ₹5.98 Cr | ₹5.98 Cr | ₹5.98 Cr |
Profit & Loss Account Balance | ₹19 Cr | ₹4.90 Cr | ₹20 Cr | ₹1.46 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹-4.38 Cr | ₹-3.07 Cr | ₹-0.18 Cr | ₹-18 Cr |
Reserve excluding Revaluation Reserve | ₹291 Cr | ₹187 Cr | ₹90 Cr | ₹0.32 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹477 Cr | ₹331 Cr | ₹199 Cr | ₹67 Cr |
Minority Interest | ₹1.74 Cr | ₹2.32 Cr | ₹0.25 Cr | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹18 Cr | ₹8.52 Cr | ₹1.07 Cr | ₹4.05 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹23 Cr | ₹6.57 Cr | ₹1.07 Cr | ₹0.58 Cr |
Term Loans - Institutions | - | - | - | ₹3.47 Cr |
Other Secured | ₹-5.57 Cr | ₹1.95 Cr | - | - |
Unsecured Loans | - | ₹1.04 Cr | ₹1.28 Cr | ₹12 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | ₹1.28 Cr | ₹1.22 Cr |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | ₹11 Cr |
Other Unsecured Loan | - | ₹1.04 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹0.16 Cr | ₹-0.53 Cr | ₹9.14 Cr | ₹0.08 Cr |
Deferred Tax Assets | ₹10 Cr | ₹6.48 Cr | ₹1.38 Cr | ₹0.11 Cr |
Deferred Tax Liability | ₹10 Cr | ₹5.95 Cr | ₹11 Cr | ₹0.20 Cr |
Other Long Term Liabilities | ₹4.59 Cr | ₹4.58 Cr | ₹4.70 Cr | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹0.38 Cr | ₹0.49 Cr | ₹0.31 Cr | ₹0.07 Cr |
Total Non-Current Liabilities | ₹23 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹15 Cr | ₹59 Cr | ₹67 Cr | ₹38 Cr |
Sundry Creditors | ₹15 Cr | ₹59 Cr | ₹67 Cr | ₹38 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹20 Cr | ₹24 Cr | ₹16 Cr | ₹1.88 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹6.08 Cr | ₹10 Cr | ₹4.79 Cr | ₹0.87 Cr |
Interest Accrued But Not Due | - | ₹0.00 Cr | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹1.00 Cr |
Short Term Borrowings | ₹15 Cr | ₹20 Cr | ₹20 Cr | ₹25 Cr |
Secured ST Loans repayable on Demands | ₹7.00 Cr | ₹6.73 Cr | ₹3.88 Cr | ₹25 Cr |
Working Capital Loans- Sec | ₹5.83 Cr | ₹6.73 Cr | ₹3.88 Cr | ₹25 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | ₹7.69 Cr | ₹7.73 Cr | ₹17 Cr | - |
Other Unsecured Loans | ₹-5.83 Cr | ₹-1.25 Cr | ₹-3.88 Cr | ₹-25 Cr |
Short Term Provisions | ₹5.03 Cr | ₹4.93 Cr | ₹2.32 Cr | ₹2.01 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹5.01 Cr | ₹4.87 Cr | ₹2.30 Cr | ₹2.00 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.03 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Current Liabilities | ₹54 Cr | ₹107 Cr | ₹105 Cr | ₹67 Cr |
Total Liabilities | ₹556 Cr | ₹455 Cr | ₹321 Cr | ₹150 Cr |
ASSETS | ||||
Gross Block | ₹58 Cr | ₹51 Cr | ₹26 Cr | ₹7.26 Cr |
Less: Accumulated Depreciation | ₹9.90 Cr | ₹9.79 Cr | ₹4.03 Cr | ₹2.79 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹49 Cr | ₹41 Cr | ₹22 Cr | ₹4.47 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹0.07 Cr | - | - | - |
Non Current Investments | ₹183 Cr | ₹77 Cr | ₹84 Cr | ₹3.32 Cr |
Long Term Investment | ₹183 Cr | ₹77 Cr | ₹84 Cr | ₹3.32 Cr |
Quoted | ₹51 Cr | ₹38 Cr | ₹54 Cr | ₹3.32 Cr |
Unquoted | ₹131 Cr | ₹39 Cr | ₹30 Cr | - |
Long Term Loans & Advances | ₹75 Cr | ₹97 Cr | ₹84 Cr | ₹8.41 Cr |
Other Non Current Assets | ₹1.87 Cr | ₹6.32 Cr | ₹2.26 Cr | ₹3.33 Cr |
Total Non-Current Assets | ₹316 Cr | ₹227 Cr | ₹199 Cr | ₹27 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹9.21 Cr | ₹13 Cr | ₹28 Cr | ₹27 Cr |
Raw Materials | ₹4.13 Cr | ₹2.02 Cr | ₹6.26 Cr | ₹11 Cr |
Work-in Progress | - | - | ₹2.13 Cr | ₹0.12 Cr |
Finished Goods | ₹3.27 Cr | ₹3.88 Cr | ₹8.49 Cr | ₹2.00 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | - | - | - | - |
Other Inventory | ₹1.82 Cr | ₹6.64 Cr | ₹12 Cr | ₹14 Cr |
Sundry Debtors | ₹146 Cr | ₹169 Cr | ₹43 Cr | ₹71 Cr |
Debtors more than Six months | ₹55 Cr | ₹1.65 Cr | ₹2.45 Cr | ₹33 Cr |
Debtors Others | ₹91 Cr | ₹168 Cr | ₹41 Cr | ₹41 Cr |
Cash and Bank | ₹14 Cr | ₹9.62 Cr | ₹7.71 Cr | ₹0.19 Cr |
Cash in hand | ₹0.35 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹0.10 Cr |
Balances at Bank | ₹13 Cr | ₹9.21 Cr | ₹7.26 Cr | ₹0.09 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹13 Cr | ₹0.23 Cr | ₹2.05 Cr | ₹3.50 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.07 Cr | - | ₹0.44 Cr |
Prepaid Expenses | ₹0.07 Cr | ₹0.16 Cr | ₹0.05 Cr | ₹0.09 Cr |
Other current_assets | ₹13 Cr | - | ₹2.00 Cr | ₹2.97 Cr |
Short Term Loans and Advances | ₹54 Cr | ₹24 Cr | ₹38 Cr | ₹20 Cr |
Advances recoverable in cash or in kind | ₹43 Cr | ₹15 Cr | ₹22 Cr | ₹19 Cr |
Advance income tax and TDS | ₹0.98 Cr | ₹1.05 Cr | ₹0.64 Cr | ₹0.71 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | ₹0.54 Cr |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹10 Cr | ₹7.62 Cr | ₹15 Cr | ₹0.02 Cr |
Total Current Assets | ₹236 Cr | ₹215 Cr | ₹119 Cr | ₹122 Cr |
Net Current Assets (Including Current Investments) | ₹182 Cr | ₹108 Cr | ₹13 Cr | ₹56 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹556 Cr | ₹455 Cr | ₹321 Cr | ₹150 Cr |
Contingent Liabilities | ₹7.83 Cr | ₹1.55 Cr | ₹25 Cr | ₹2.05 Cr |
Total Debt | ₹34 Cr | ₹30 Cr | ₹23 Cr | ₹42 Cr |
Book Value | 2.76 | 2.30 | 1.82 | 1.00 |
Adjusted Book Value | 2.76 | 2.30 | 1.82 | 0.84 |
Compare Balance Sheet of peers of VIKAS LIFECARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIKAS LIFECARE | ₹769.5 Cr | -2.4% | -4.4% | -18.2% | Stock Analytics | |
RAIN INDUSTRIES | ₹5,637.2 Cr | -1% | 0.8% | 15.3% | Stock Analytics | |
AGARWAL INDUSTRIAL CORPORATION | ₹1,850.7 Cr | -3.7% | -1.4% | 32.9% | Stock Analytics | |
KOTHARI PETROCHEMICALS | ₹1,112.0 Cr | -2.7% | -11.2% | 39.9% | Stock Analytics | |
TAMILNADU PETROPRODUCTS | ₹697.7 Cr | -4.1% | -10.1% | -19.5% | Stock Analytics | |
ORICON ENTERPRISES | ₹607.2 Cr | -0.5% | -2.1% | -2.1% | Stock Analytics |
VIKAS LIFECARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIKAS LIFECARE | -2.4% |
-4.4% |
-18.2% |
SENSEX | -0.4% |
-3.7% |
7.9% |
You may also like the below Video Courses