VIBHOR STEEL TUBES
|
VIBHOR STEEL TUBES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹1,073 Cr | ₹1,113 Cr | ₹818 Cr | ₹510 Cr |
Sales | ₹1,067 Cr | ₹1,110 Cr | ₹809 Cr | ₹505 Cr |
Job Work/ Contract Receipts | ₹5.17 Cr | ₹3.27 Cr | ₹8.16 Cr | ₹4.41 Cr |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹0.47 Cr | ₹0.18 Cr | ₹0.38 Cr | ₹0.63 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹1,073 Cr | ₹1,113 Cr | ₹818 Cr | ₹510 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-29 Cr | ₹-52 Cr | ₹-6.68 Cr | ₹36 Cr |
Raw Material Consumed | ₹988 Cr | ₹1,065 Cr | ₹752 Cr | ₹417 Cr |
Opening Raw Materials | ₹29 Cr | ₹63 Cr | ₹20 Cr | ₹15 Cr |
Purchases Raw Materials | ₹1,010 Cr | ₹1,032 Cr | ₹795 Cr | ₹422 Cr |
Closing Raw Materials | ₹51 Cr | ₹29 Cr | ₹63 Cr | ₹20 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹8.20 Cr | ₹8.38 Cr | ₹5.34 Cr | ₹4.35 Cr |
Electricity & Power | ₹8.20 Cr | ₹8.38 Cr | ₹5.34 Cr | ₹4.35 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.81 Cr | ₹0.76 Cr | ₹0.50 Cr | ₹0.46 Cr |
Workmen and Staff Welfare Expenses | ₹1.86 Cr | ₹1.70 Cr | ₹1.19 Cr | ₹1.26 Cr |
Other Employees Cost | ₹0.37 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.86 Cr |
Other Manufacturing Expenses | ₹25 Cr | ₹19 Cr | ₹12 Cr | ₹15 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹25 Cr | ₹19 Cr | ₹12 Cr | ₹15 Cr |
General and Administration Expenses | ₹5.09 Cr | ₹4.71 Cr | ₹3.55 Cr | ₹2.64 Cr |
Rent , Rates & Taxes | ₹1.10 Cr | ₹1.73 Cr | ₹1.36 Cr | ₹0.73 Cr |
Insurance | ₹0.15 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.09 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.49 Cr | ₹0.36 Cr | ₹0.78 Cr | ₹0.45 Cr |
Traveling and conveyance | ₹0.87 Cr | ₹1.00 Cr | ₹0.18 Cr | ₹0.17 Cr |
Other Administration | ₹2.38 Cr | ₹1.47 Cr | ₹1.07 Cr | ₹1.15 Cr |
Selling and Distribution Expenses | ₹4.94 Cr | ₹4.53 Cr | ₹6.90 Cr | ₹1.71 Cr |
Advertisement & Sales Promotion | ₹2.23 Cr | ₹0.92 Cr | ₹0.89 Cr | ₹0.79 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | ₹1.26 Cr | ₹2.41 Cr | ₹5.10 Cr | ₹0.20 Cr |
Handling and Clearing Charges | ₹1.46 Cr | ₹1.20 Cr | ₹0.91 Cr | ₹0.72 Cr |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹0.90 Cr | ₹0.66 Cr | ₹0.60 Cr | ₹0.91 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.32 Cr | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.90 Cr | ₹0.66 Cr | ₹0.28 Cr | ₹0.91 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹1,024 Cr | ₹1,068 Cr | ₹789 Cr | ₹492 Cr |
Operating Profit (Excl OI) | ₹49 Cr | ₹46 Cr | ₹29 Cr | ₹19 Cr |
Other Income | ₹1.66 Cr | ₹1.26 Cr | ₹0.81 Cr | ₹1.04 Cr |
Interest Received | ₹1.75 Cr | ₹1.21 Cr | ₹0.81 Cr | ₹0.82 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.00 Cr | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | ₹-0.11 Cr | ₹0.01 Cr | - | ₹0.22 Cr |
Others | ₹0.03 Cr | ₹0.03 Cr | - | - |
Operating Profit | ₹50 Cr | ₹47 Cr | ₹30 Cr | ₹20 Cr |
Interest | ₹18 Cr | ₹12 Cr | ₹8.70 Cr | ₹9.17 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹12 Cr | ₹8.35 Cr | ₹5.60 Cr | ₹5.78 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹4.55 Cr | ₹2.98 Cr | ₹2.13 Cr | ₹1.68 Cr |
Other Interest | ₹1.38 Cr | ₹0.92 Cr | ₹0.97 Cr | ₹1.71 Cr |
PBDT | ₹32 Cr | ₹35 Cr | ₹21 Cr | ₹11 Cr |
Depreciation | ₹8.29 Cr | ₹6.37 Cr | ₹6.12 Cr | ₹6.59 Cr |
Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹28 Cr | ₹15 Cr | ₹4.16 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹24 Cr | ₹28 Cr | ₹15 Cr | ₹4.16 Cr |
Provision for Tax | ₹6.38 Cr | ₹7.16 Cr | ₹4.03 Cr | ₹3.47 Cr |
Current Income Tax | ₹6.53 Cr | ₹7.23 Cr | ₹4.20 Cr | ₹1.71 Cr |
Deferred Tax | ₹-0.15 Cr | ₹-0.07 Cr | ₹-0.17 Cr | ₹1.76 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹18 Cr | ₹21 Cr | ₹11 Cr | ₹0.69 Cr |
Extra items | - | - | - | - |
Adjustments to PAT | - | - | - | ₹-0.69 Cr |
Profit Balance B/F | ₹79 Cr | ₹58 Cr | ₹46 Cr | ₹48 Cr |
Appropriations | ₹97 Cr | ₹79 Cr | ₹58 Cr | ₹48 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹-0.16 Cr | ₹-0.15 Cr | - | ₹2.18 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹9.34 | ₹14.85 | ₹7.99 | ₹0.49 |
Adjusted EPS | ₹9.34 | ₹14.85 | ₹7.99 | ₹0.49 |
Compare Income Statement of peers of VIBHOR STEEL TUBES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VIBHOR STEEL TUBES | ₹300.1 Cr | 0.6% | 11% | -44.7% | Stock Analytics | |
JSW STEEL | ₹255,036.0 Cr | -1.6% | 6.8% | 21.3% | Stock Analytics | |
TATA STEEL | ₹191,808.0 Cr | -1.1% | 10.9% | -5.2% | Stock Analytics | |
JINDAL STAINLESS | ₹48,997.8 Cr | 2.2% | 0.1% | -18.1% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹48,926.1 Cr | 4% | 11.3% | -15.6% | Stock Analytics | |
APL APOLLO TUBES | ₹43,468.7 Cr | 2.5% | 9.6% | 3.8% | Stock Analytics |
VIBHOR STEEL TUBES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VIBHOR STEEL TUBES | 0.6% |
11% |
-44.7% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses