Home > Income Statement > VIBHOR STEEL TUBES

VIBHOR STEEL TUBES
Income Statement

COMMUNITY POLL
for VIBHOR STEEL TUBES
Please provide your vote to see the results

VIBHOR STEEL TUBES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,073 Cr₹1,113 Cr₹818 Cr₹510 Cr
     Sales ₹1,067 Cr₹1,110 Cr₹809 Cr₹505 Cr
     Job Work/ Contract Receipts ₹5.17 Cr₹3.27 Cr₹8.16 Cr₹4.41 Cr
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹0.47 Cr₹0.18 Cr₹0.38 Cr₹0.63 Cr
Less: Excise Duty ----
Net Sales ₹1,073 Cr₹1,113 Cr₹818 Cr₹510 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹-52 Cr₹-6.68 Cr₹36 Cr
Raw Material Consumed ₹988 Cr₹1,065 Cr₹752 Cr₹417 Cr
     Opening Raw Materials ₹29 Cr₹63 Cr₹20 Cr₹15 Cr
     Purchases Raw Materials ₹1,010 Cr₹1,032 Cr₹795 Cr₹422 Cr
     Closing Raw Materials ₹51 Cr₹29 Cr₹63 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹8.20 Cr₹8.38 Cr₹5.34 Cr₹4.35 Cr
     Electricity & Power ₹8.20 Cr₹8.38 Cr₹5.34 Cr₹4.35 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹21 Cr₹18 Cr₹15 Cr₹14 Cr
     Salaries, Wages & Bonus ₹18 Cr₹15 Cr₹13 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.81 Cr₹0.76 Cr₹0.50 Cr₹0.46 Cr
     Workmen and Staff Welfare Expenses ₹1.86 Cr₹1.70 Cr₹1.19 Cr₹1.26 Cr
     Other Employees Cost ₹0.37 Cr₹0.30 Cr₹0.25 Cr₹0.86 Cr
Other Manufacturing Expenses ₹25 Cr₹19 Cr₹12 Cr₹15 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp ₹25 Cr₹19 Cr₹12 Cr₹15 Cr
General and Administration Expenses ₹5.09 Cr₹4.71 Cr₹3.55 Cr₹2.64 Cr
     Rent , Rates & Taxes ₹1.10 Cr₹1.73 Cr₹1.36 Cr₹0.73 Cr
     Insurance ₹0.15 Cr₹0.12 Cr₹0.12 Cr₹0.09 Cr
     Printing and stationery ₹0.09 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
     Professional and legal fees ₹0.49 Cr₹0.36 Cr₹0.78 Cr₹0.45 Cr
     Traveling and conveyance ₹0.87 Cr₹1.00 Cr₹0.18 Cr₹0.17 Cr
     Other Administration ₹2.38 Cr₹1.47 Cr₹1.07 Cr₹1.15 Cr
Selling and Distribution Expenses ₹4.94 Cr₹4.53 Cr₹6.90 Cr₹1.71 Cr
     Advertisement & Sales Promotion ₹2.23 Cr₹0.92 Cr₹0.89 Cr₹0.79 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹1.26 Cr₹2.41 Cr₹5.10 Cr₹0.20 Cr
     Handling and Clearing Charges ₹1.46 Cr₹1.20 Cr₹0.91 Cr₹0.72 Cr
     Other Selling Expenses ----
Miscellaneous Expenses ₹0.90 Cr₹0.66 Cr₹0.60 Cr₹0.91 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations --₹0.32 Cr-
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.90 Cr₹0.66 Cr₹0.28 Cr₹0.91 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,024 Cr₹1,068 Cr₹789 Cr₹492 Cr
Operating Profit (Excl OI) ₹49 Cr₹46 Cr₹29 Cr₹19 Cr
Other Income ₹1.66 Cr₹1.26 Cr₹0.81 Cr₹1.04 Cr
     Interest Received ₹1.75 Cr₹1.21 Cr₹0.81 Cr₹0.82 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.00 Cr--
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ₹-0.11 Cr₹0.01 Cr-₹0.22 Cr
     Others ₹0.03 Cr₹0.03 Cr--
Operating Profit ₹50 Cr₹47 Cr₹30 Cr₹20 Cr
Interest ₹18 Cr₹12 Cr₹8.70 Cr₹9.17 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹12 Cr₹8.35 Cr₹5.60 Cr₹5.78 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹4.55 Cr₹2.98 Cr₹2.13 Cr₹1.68 Cr
     Other Interest ₹1.38 Cr₹0.92 Cr₹0.97 Cr₹1.71 Cr
PBDT ₹32 Cr₹35 Cr₹21 Cr₹11 Cr
Depreciation ₹8.29 Cr₹6.37 Cr₹6.12 Cr₹6.59 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹28 Cr₹15 Cr₹4.16 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹24 Cr₹28 Cr₹15 Cr₹4.16 Cr
Provision for Tax ₹6.38 Cr₹7.16 Cr₹4.03 Cr₹3.47 Cr
     Current Income Tax ₹6.53 Cr₹7.23 Cr₹4.20 Cr₹1.71 Cr
     Deferred Tax ₹-0.15 Cr₹-0.07 Cr₹-0.17 Cr₹1.76 Cr
     Other taxes ----
Profit After Tax ₹18 Cr₹21 Cr₹11 Cr₹0.69 Cr
Extra items ----
Adjustments to PAT ---₹-0.69 Cr
Profit Balance B/F ₹79 Cr₹58 Cr₹46 Cr₹48 Cr
Appropriations ₹97 Cr₹79 Cr₹58 Cr₹48 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹-0.16 Cr₹-0.15 Cr-₹2.18 Cr
Equity Dividend % ----
Earnings Per Share ₹9.34₹14.85₹7.99₹0.49
Adjusted EPS ₹9.34₹14.85₹7.99₹0.49

Compare Income Statement of peers of VIBHOR STEEL TUBES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIBHOR STEEL TUBES ₹300.1 Cr 0.6% 11% -44.7% Stock Analytics
JSW STEEL ₹255,036.0 Cr -1.6% 6.8% 21.3% Stock Analytics
TATA STEEL ₹191,808.0 Cr -1.1% 10.9% -5.2% Stock Analytics
JINDAL STAINLESS ₹48,997.8 Cr 2.2% 0.1% -18.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹48,926.1 Cr 4% 11.3% -15.6% Stock Analytics
APL APOLLO TUBES ₹43,468.7 Cr 2.5% 9.6% 3.8% Stock Analytics


VIBHOR STEEL TUBES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIBHOR STEEL TUBES

0.6%

11%

-44.7%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses