Home > Income Statement > VESUVIUS INDIA

VESUVIUS INDIA
Income Statement

COMMUNITY POLL
for VESUVIUS INDIA
Please provide your vote to see the results

VESUVIUS INDIA Last 5 Year Income Statement History

[Standalone]

Dec2023Dec2022Dec2021Dec2020Dec2019
INCOME :
Gross Sales ₹1,603 Cr₹1,343 Cr₹1,047 Cr₹792 Cr₹887 Cr
     Sales ₹903 Cr₹734 Cr₹769 Cr₹580 Cr₹655 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹697 Cr₹606 Cr₹277 Cr₹211 Cr₹228 Cr
     Revenue from property development -----
     Other Operational Income ₹3.18 Cr₹2.49 Cr₹1.69 Cr₹1.25 Cr₹3.28 Cr
Less: Excise Duty -----
Net Sales ₹1,603 Cr₹1,343 Cr₹1,047 Cr₹792 Cr₹887 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-28 Cr₹-12 Cr₹-48 Cr₹2.59 Cr₹1.34 Cr
Raw Material Consumed ₹920 Cr₹817 Cr₹675 Cr₹467 Cr₹510 Cr
     Opening Raw Materials ₹78 Cr₹99 Cr₹51 Cr₹38 Cr₹53 Cr
     Purchases Raw Materials ₹633 Cr₹490 Cr₹492 Cr₹327 Cr₹324 Cr
     Closing Raw Materials ₹104 Cr₹78 Cr₹99 Cr₹51 Cr₹38 Cr
     Other Direct Purchases / Brought in cost ₹314 Cr₹306 Cr₹231 Cr₹153 Cr₹171 Cr
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹26 Cr₹24 Cr₹14 Cr₹16 Cr
     Electricity & Power ₹26 Cr₹26 Cr₹24 Cr₹14 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹108 Cr₹90 Cr₹79 Cr₹65 Cr₹66 Cr
     Salaries, Wages & Bonus ₹84 Cr₹69 Cr₹61 Cr₹49 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹10 Cr₹9.10 Cr₹8.31 Cr₹7.46 Cr
     Workmen and Staff Welfare Expenses ₹9.28 Cr₹9.22 Cr₹7.48 Cr₹5.17 Cr₹6.48 Cr
     Other Employees Cost ₹2.98 Cr₹2.06 Cr₹1.22 Cr₹1.66 Cr₹2.66 Cr
Other Manufacturing Expenses ₹203 Cr₹167 Cr₹155 Cr₹115 Cr₹122 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹26 Cr₹22 Cr₹21 Cr₹17 Cr₹17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹177 Cr₹145 Cr₹134 Cr₹98 Cr₹104 Cr
General and Administration Expenses ₹75 Cr₹76 Cr₹55 Cr₹45 Cr₹39 Cr
     Rent , Rates & Taxes ₹7.09 Cr₹14 Cr₹4.69 Cr₹5.44 Cr₹5.44 Cr
     Insurance ₹2.49 Cr₹2.49 Cr₹1.86 Cr₹1.88 Cr₹1.71 Cr
     Printing and stationery ₹0.63 Cr₹0.41 Cr₹0.54 Cr₹0.56 Cr₹0.63 Cr
     Professional and legal fees ₹4.82 Cr₹4.89 Cr₹3.86 Cr₹4.90 Cr₹4.53 Cr
     Traveling and conveyance ₹24 Cr₹20 Cr₹15 Cr₹11 Cr₹18 Cr
     Other Administration ₹36 Cr₹34 Cr₹29 Cr₹21 Cr₹9.16 Cr
Selling and Distribution Expenses ₹0.21 Cr₹0.49 Cr₹0.23 Cr₹0.05 Cr₹0.33 Cr
     Advertisement & Sales Promotion ₹0.21 Cr₹0.49 Cr₹0.23 Cr₹0.05 Cr₹0.33 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹12 Cr₹16 Cr₹7.87 Cr₹7.38 Cr₹14 Cr
     Bad debts /advances written off ----₹5.24 Cr
     Provision for doubtful debts ₹0.32 Cr₹2.83 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹3.29 Cr₹6.65 Cr₹2.45 Cr₹3.19 Cr₹3.19 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.33 Cr₹6.73 Cr₹5.42 Cr₹4.19 Cr₹5.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,317 Cr₹1,181 Cr₹949 Cr₹716 Cr₹768 Cr
Operating Profit (Excl OI) ₹286 Cr₹161 Cr₹99 Cr₹75 Cr₹119 Cr
Other Income ₹37 Cr₹26 Cr₹21 Cr₹23 Cr₹32 Cr
     Interest Received ₹31 Cr₹18 Cr₹16 Cr₹18 Cr₹23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr--₹-0.42 Cr-
     Profits on sale of Investments -----
     Provision Written Back ---₹0.43 Cr₹0.25 Cr
     Foreign Exchange Gains ₹2.39 Cr₹3.54 Cr₹1.62 Cr₹2.13 Cr₹2.43 Cr
     Others ₹4.17 Cr₹4.79 Cr₹3.72 Cr₹2.57 Cr₹5.49 Cr
Operating Profit ₹324 Cr₹188 Cr₹120 Cr₹98 Cr₹151 Cr
Interest ₹2.24 Cr₹0.90 Cr₹0.96 Cr₹0.62 Cr₹0.69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.81 Cr₹0.90 Cr₹0.96 Cr₹0.62 Cr₹0.69 Cr
     Other Interest ₹0.43 Cr----
PBDT ₹321 Cr₹187 Cr₹119 Cr₹98 Cr₹150 Cr
Depreciation ₹36 Cr₹30 Cr₹27 Cr₹26 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹285 Cr₹157 Cr₹92 Cr₹72 Cr₹123 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹285 Cr₹157 Cr₹92 Cr₹72 Cr₹123 Cr
Provision for Tax ₹72 Cr₹40 Cr₹24 Cr₹19 Cr₹38 Cr
     Current Income Tax ₹71 Cr₹41 Cr₹26 Cr₹21 Cr₹37 Cr
     Deferred Tax ₹1.81 Cr₹-1.27 Cr₹-2.04 Cr₹-2.10 Cr₹0.38 Cr
     Other taxes -----
Profit After Tax ₹213 Cr₹117 Cr₹68 Cr₹53 Cr₹86 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹892 Cr₹791 Cr₹736 Cr₹699 Cr₹632 Cr
Appropriations ₹1,105 Cr₹907 Cr₹804 Cr₹752 Cr₹718 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹15 Cr₹14 Cr₹16 Cr₹19 Cr
Equity Dividend % ₹127.50₹82.50₹80.00₹70.00₹87.40
Earnings Per Share ₹104.90₹57.53₹33.52₹26.13₹42.14
Adjusted EPS ₹104.90₹57.53₹33.52₹26.13₹42.14

Compare Income Statement of peers of VESUVIUS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VESUVIUS INDIA ₹10,604.9 Cr -3.2% -4.5% 40.6% Stock Analytics
RHI MAGNESITA INDIA ₹10,531.6 Cr -3.6% -11.6% -27.2% Stock Analytics
IFGL REFRACTORIES ₹1,716.9 Cr -3.6% -13.6% -34.5% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹1,035.1 Cr 6.3% 0.2% 5.7% Stock Analytics
ORIENT CERATECH ₹499.1 Cr -1.7% -12.4% -30.1% Stock Analytics
ASSOCIATED CERAMICS ₹55.9 Cr -5.3% -10.9% -25.9% Stock Analytics


VESUVIUS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VESUVIUS INDIA

-3.2%

-4.5%

40.6%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses