VESUVIUS INDIA
|
VESUVIUS INDIA Last 5 Year Balance Sheet History
[Standalone]
Dec2023 | Dec2022 | Dec2021 | Dec2020 | Dec2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,173 Cr | ₹977 Cr | ₹876 Cr | ₹822 Cr | ₹784 Cr |
Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Profit & Loss Account Balance | ₹1,088 Cr | ₹892 Cr | ₹791 Cr | ₹736 Cr | ₹699 Cr |
General Reserves | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹1,173 Cr | ₹977 Cr | ₹876 Cr | ₹822 Cr | ₹784 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,194 Cr | ₹998 Cr | ₹896 Cr | ₹842 Cr | ₹804 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-15 Cr | ₹-17 Cr | ₹-16 Cr | ₹-14 Cr | ₹-12 Cr |
Deferred Tax Assets | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr |
Deferred Tax Liability | ₹3.09 Cr | - | - | - | - |
Other Long Term Liabilities | ₹13 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹352 Cr | ₹282 Cr | ₹24 Cr | ₹361 Cr | ₹350 Cr |
Total Non-Current Liabilities | ₹349 Cr | ₹264 Cr | ₹7.66 Cr | ₹347 Cr | ₹338 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹288 Cr | ₹246 Cr | ₹223 Cr | ₹157 Cr | ₹124 Cr |
Sundry Creditors | ₹288 Cr | ₹246 Cr | ₹223 Cr | ₹157 Cr | ₹124 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹49 Cr | ₹42 Cr | ₹28 Cr | ₹21 Cr | ₹22 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.53 Cr | ₹4.64 Cr | ₹2.47 Cr | ₹1.51 Cr | ₹2.55 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹48 Cr | ₹37 Cr | ₹26 Cr | ₹19 Cr | ₹19 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹334 Cr | ₹334 Cr | ₹17 Cr | ₹184 Cr | ₹171 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹334 Cr | ₹334 Cr | ₹17 Cr | ₹184 Cr | ₹170 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.27 Cr | ₹0.25 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.18 Cr |
Total Current Liabilities | ₹672 Cr | ₹622 Cr | ₹268 Cr | ₹363 Cr | ₹317 Cr |
Total Liabilities | ₹2,214 Cr | ₹1,884 Cr | ₹1,172 Cr | ₹1,551 Cr | ₹1,460 Cr |
ASSETS | |||||
Gross Block | ₹511 Cr | ₹355 Cr | ₹256 Cr | ₹236 Cr | ₹218 Cr |
Less: Accumulated Depreciation | ₹195 Cr | ₹161 Cr | ₹141 Cr | ₹117 Cr | ₹94 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹316 Cr | ₹194 Cr | ₹116 Cr | ₹120 Cr | ₹124 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹86 Cr | ₹38 Cr | ₹27 Cr | ₹21 Cr | ₹28 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹390 Cr | ₹308 Cr | ₹49 Cr | ₹376 Cr | ₹368 Cr |
Other Non Current Assets | ₹0.80 Cr | ₹1.72 Cr | ₹1.81 Cr | ₹0.89 Cr | ₹0.53 Cr |
Total Non-Current Assets | ₹793 Cr | ₹543 Cr | ₹194 Cr | ₹518 Cr | ₹520 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹256 Cr | ₹204 Cr | ₹213 Cr | ₹117 Cr | ₹108 Cr |
Raw Materials | ₹104 Cr | ₹78 Cr | ₹99 Cr | ₹51 Cr | ₹38 Cr |
Work-in Progress | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹9.55 Cr |
Finished Goods | ₹69 Cr | ₹55 Cr | ₹52 Cr | ₹25 Cr | ₹31 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.42 Cr | ₹7.73 Cr | ₹7.66 Cr | ₹6.87 Cr | ₹7.68 Cr |
Other Inventory | ₹58 Cr | ₹46 Cr | ₹40 Cr | ₹24 Cr | ₹21 Cr |
Sundry Debtors | ₹323 Cr | ₹209 Cr | ₹164 Cr | ₹163 Cr | ₹188 Cr |
Debtors more than Six months | ₹1.85 Cr | ₹3.09 Cr | ₹4.19 Cr | ₹4.21 Cr | ₹4.64 Cr |
Debtors Others | ₹323 Cr | ₹209 Cr | ₹164 Cr | ₹163 Cr | ₹188 Cr |
Cash and Bank | ₹465 Cr | ₹568 Cr | ₹554 Cr | ₹559 Cr | ₹468 Cr |
Cash in hand | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹465 Cr | ₹568 Cr | ₹554 Cr | ₹559 Cr | ₹468 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹21 Cr | ₹26 Cr | ₹19 Cr | ₹14 Cr | ₹9.33 Cr |
Interest accrued on Investments | ₹6.66 Cr | ₹8.26 Cr | ₹4.87 Cr | ₹3.06 Cr | ₹2.78 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹14 Cr | ₹17 Cr | ₹13 Cr | ₹9.87 Cr | ₹4.71 Cr |
Other current_assets | ₹0.55 Cr | ₹0.36 Cr | ₹0.65 Cr | ₹0.58 Cr | ₹1.84 Cr |
Short Term Loans and Advances | ₹356 Cr | ₹334 Cr | ₹28 Cr | ₹180 Cr | ₹166 Cr |
Advances recoverable in cash or in kind | ₹1.96 Cr | ₹1.57 Cr | ₹12 Cr | ₹3.03 Cr | ₹2.19 Cr |
Advance income tax and TDS | ₹314 Cr | ₹314 Cr | - | ₹169 Cr | ₹158 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹40 Cr | ₹19 Cr | ₹16 Cr | ₹8.20 Cr | ₹5.93 Cr |
Total Current Assets | ₹1,421 Cr | ₹1,341 Cr | ₹978 Cr | ₹1,033 Cr | ₹939 Cr |
Net Current Assets (Including Current Investments) | ₹750 Cr | ₹720 Cr | ₹710 Cr | ₹671 Cr | ₹622 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,214 Cr | ₹1,884 Cr | ₹1,172 Cr | ₹1,551 Cr | ₹1,460 Cr |
Contingent Liabilities | ₹44 Cr | ₹45 Cr | ₹45 Cr | ₹51 Cr | ₹48 Cr |
Total Debt | - | - | - | - | - |
Book Value | 587.95 | 491.52 | 441.53 | 414.68 | 396.28 |
Adjusted Book Value | 587.95 | 491.52 | 441.53 | 414.68 | 396.28 |
Compare Balance Sheet of peers of VESUVIUS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VESUVIUS INDIA | ₹10,590.8 Cr | -1.4% | -9.6% | 45% | Stock Analytics | |
RHI MAGNESITA INDIA | ₹10,292.0 Cr | -6.3% | -15.8% | -24.6% | Stock Analytics | |
IFGL REFRACTORIES | ₹1,730.8 Cr | -3.8% | -18.1% | -29.5% | Stock Analytics | |
MORGANITE CRUCIBLE (INDIA) | ₹1,026.8 Cr | 3.9% | -6.3% | 0.2% | Stock Analytics | |
ORIENT CERATECH | ₹496.9 Cr | -3.4% | -14.4% | -31.6% | Stock Analytics | |
ASSOCIATED CERAMICS | ₹55.9 Cr | -0.5% | -7.3% | -20.5% | Stock Analytics |
VESUVIUS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VESUVIUS INDIA | -1.4% |
-9.6% |
45% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses