Home > Income Statement > VASHU BHAGNANI INDUSTRIES

VASHU BHAGNANI INDUSTRIES
Income Statement

COMMUNITY POLL
for VASHU BHAGNANI INDUSTRIES
Please provide your vote to see the results

VASHU BHAGNANI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹47 Cr₹25 Cr₹2.98 Cr₹44 Cr₹34 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films ₹47 Cr₹25 Cr₹2.98 Cr₹44 Cr₹34 Cr
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹47 Cr₹25 Cr₹2.98 Cr₹44 Cr₹34 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹-0.63 Cr₹-2.50 Cr₹15 Cr₹-21 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ---₹0.01 Cr₹0.02 Cr
     Electricity & Power ---₹0.01 Cr₹0.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.47 Cr₹1.28 Cr₹1.19 Cr₹1.27 Cr₹1.22 Cr
     Salaries, Wages & Bonus ₹1.47 Cr₹1.28 Cr₹1.19 Cr₹1.27 Cr₹1.22 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Production Expenses ₹61 Cr₹20 Cr₹2.50 Cr₹1.35 Cr₹47 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹61 Cr₹20 Cr₹2.50 Cr₹1.35 Cr₹47 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Production expenses -----
General and Administration Expenses ₹0.48 Cr₹0.47 Cr₹0.44 Cr₹2.57 Cr₹7.13 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.12 Cr₹0.13 Cr₹0.12 Cr₹0.66 Cr
     Insurance -----
     Printing and stationery ₹0.00 Cr₹0.19 Cr₹0.00 Cr₹2.00 Cr₹4.64 Cr
     Professional and legal fees ₹0.27 Cr₹0.10 Cr₹0.15 Cr₹0.38 Cr₹1.68 Cr
     Other Administration ₹0.08 Cr₹0.06 Cr₹0.16 Cr₹0.08 Cr₹0.16 Cr
Selling and Distribution Expenses ₹0.14 Cr₹0.02 Cr₹0.47 Cr₹0.03 Cr₹0.03 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.02 Cr₹0.00 Cr₹0.03 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.13 Cr-₹0.47 Cr-₹0.00 Cr
Miscellaneous Expenses ₹0.70 Cr₹0.17 Cr₹0.17 Cr--
     Bad debts /advances written off ₹0.47 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.07 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.17 Cr₹0.17 Cr₹0.17 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹43 Cr₹21 Cr₹2.26 Cr₹20 Cr₹34 Cr
Operating Profit (Excl OI) ₹3.61 Cr₹3.16 Cr₹0.72 Cr₹24 Cr₹-0.86 Cr
Other Income ₹0.00 Cr₹0.08 Cr₹0.02 Cr₹0.50 Cr₹1.99 Cr
     Interest Received ₹0.00 Cr₹0.05 Cr₹0.02 Cr₹0.00 Cr₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ---₹0.03 Cr₹1.01 Cr
     Foreign Exchange Gains -₹0.01 Cr---
     Others -₹0.02 Cr-₹0.47 Cr₹0.97 Cr
Operating Profit ₹3.62 Cr₹3.24 Cr₹0.74 Cr₹25 Cr₹1.13 Cr
Interest ₹0.55 Cr₹0.32 Cr₹0.07 Cr₹0.19 Cr₹1.55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.55 Cr₹0.32 Cr₹0.02 Cr₹0.18 Cr₹1.49 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest --₹0.04 Cr₹0.01 Cr₹0.06 Cr
PBDT ₹3.06 Cr₹2.91 Cr₹0.67 Cr₹24 Cr₹-0.42 Cr
Depreciation ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
Profit Before Taxation & Exceptional Items ₹3.05 Cr₹2.90 Cr₹0.66 Cr₹24 Cr₹-0.44 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3.05 Cr₹2.90 Cr₹0.66 Cr₹24 Cr₹-0.44 Cr
Provision for Tax ₹0.18 Cr₹0.10 Cr₹0.04 Cr₹-0.80 Cr₹-0.58 Cr
     Current Income Tax ₹0.18 Cr₹0.11 Cr₹0.04 Cr₹0.16 Cr-
     Deferred Tax ₹0.00 Cr₹-0.01 Cr-₹-0.96 Cr₹-0.58 Cr
     Other taxes ₹0.01 Cr----
Profit After Tax ₹2.87 Cr₹2.80 Cr₹0.62 Cr₹25 Cr₹0.14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2.87 Cr₹2.80 Cr₹0.62 Cr₹25 Cr₹0.14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹34 Cr₹31 Cr₹31 Cr₹5.62 Cr₹5.48 Cr
Appropriations ₹37 Cr₹34 Cr₹31 Cr₹31 Cr₹5.62 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹37 Cr₹34 Cr₹31 Cr₹31 Cr₹5.62 Cr
Equity Dividend % -----
Earnings Per Share ₹6.33₹6.17₹1.37₹55.68₹0.31
Adjusted EPS ₹0.90₹0.88₹0.20₹7.95₹0.04

Compare Income Statement of peers of VASHU BHAGNANI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VASHU BHAGNANI INDUSTRIES ₹867.8 Cr 8% -8.9% 202.3% Stock Analytics
PVR INOX ₹14,923.5 Cr 4.7% 1.8% -10.5% Stock Analytics
TIPS INDUSTRIES ₹11,173.8 Cr 2.6% 10.6% 136.4% Stock Analytics
SAREGAMA INDIA ₹9,613.5 Cr 10.5% 2.3% 31.2% Stock Analytics
PRIME FOCUS ₹3,797.8 Cr 3.3% -4.2% 13.1% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,215.6 Cr 0.2% -2.4% -10% Stock Analytics


VASHU BHAGNANI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VASHU BHAGNANI INDUSTRIES

8%

-8.9%

202.3%

SENSEX

2.5%

-0.5%

19.7%


You may also like the below Video Courses