VASHU BHAGNANI INDUSTRIES
|
VASHU BHAGNANI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹35 Cr | ₹4.53 Cr | ₹4.53 Cr | ₹4.53 Cr | ₹4.53 Cr |
Equity - Authorised | ₹75 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹36 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity Paid Up | ₹35 Cr | ₹4.53 Cr | ₹4.53 Cr | ₹4.53 Cr | ₹4.53 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹16 Cr | ₹38 Cr | ₹35 Cr | ₹32 Cr | ₹31 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹15 Cr | ₹37 Cr | ₹34 Cr | ₹31 Cr | ₹31 Cr |
General Reserves | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Other Reserves | ₹0.75 Cr | ₹0.64 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.11 Cr |
Reserve excluding Revaluation Reserve | ₹16 Cr | ₹38 Cr | ₹35 Cr | ₹32 Cr | ₹31 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹51 Cr | ₹42 Cr | ₹39 Cr | ₹36 Cr | ₹36 Cr |
Minority Interest | ₹27 Cr | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.43 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
Deferred Tax Assets | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Deferred Tax Liability | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr | ₹0.47 Cr |
Other Long Term Liabilities | ₹6.51 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹6.94 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹53 Cr | ₹62 Cr | ₹23 Cr | ₹19 Cr | ₹39 Cr |
Sundry Creditors | ₹53 Cr | ₹62 Cr | ₹23 Cr | ₹19 Cr | ₹39 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.24 Cr | ₹4.67 Cr | ₹9.23 Cr | ₹6.07 Cr | ₹8.32 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.93 Cr | ₹3.84 Cr | ₹8.89 Cr | ₹1.01 Cr | ₹1.01 Cr |
Interest Accrued But Not Due | ₹1.38 Cr | ₹0.78 Cr | ₹0.29 Cr | ₹0.01 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.94 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹5.05 Cr | ₹7.31 Cr |
Short Term Borrowings | ₹24 Cr | ₹12 Cr | ₹8.67 Cr | ₹2.91 Cr | ₹0.48 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹24 Cr | ₹12 Cr | ₹8.67 Cr | ₹2.91 Cr | ₹0.48 Cr |
Short Term Provisions | ₹1.92 Cr | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.92 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹85 Cr | ₹79 Cr | ₹41 Cr | ₹28 Cr | ₹48 Cr |
Total Liabilities | ₹170 Cr | ₹122 Cr | ₹80 Cr | ₹64 Cr | ₹84 Cr |
ASSETS | |||||
Gross Block | ₹39 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Less: Accumulated Depreciation | ₹0.14 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹39 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹5.36 Cr | ₹0.54 Cr | ₹1.33 Cr | ₹1.56 Cr | ₹1.81 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹44 Cr | ₹0.62 Cr | ₹1.37 Cr | ₹1.60 Cr | ₹1.87 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹36 Cr | ₹54 Cr | ₹33 Cr | ₹33 Cr | ₹30 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹6.96 Cr | ₹29 Cr | ₹7.99 Cr | ₹7.36 Cr | ₹4.86 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹29 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Sundry Debtors | ₹50 Cr | ₹43 Cr | ₹32 Cr | ₹21 Cr | ₹44 Cr |
Debtors more than Six months | ₹39 Cr | ₹39 Cr | ₹24 Cr | ₹20 Cr | - |
Debtors Others | ₹11 Cr | ₹4.25 Cr | ₹7.92 Cr | ₹1.13 Cr | ₹44 Cr |
Cash and Bank | ₹1.10 Cr | ₹0.19 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.34 Cr |
Cash in hand | ₹0.31 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹0.80 Cr | ₹0.12 Cr | ₹0.26 Cr | ₹0.17 Cr | ₹0.32 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.15 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹2.16 Cr | ₹1.74 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.15 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.74 Cr | ₹1.74 Cr |
Prepaid Expenses | ₹0.00 Cr | - | - | - | - |
Other current_assets | - | - | - | ₹0.42 Cr | - |
Short Term Loans and Advances | ₹38 Cr | ₹23 Cr | ₹13 Cr | ₹7.09 Cr | ₹6.50 Cr |
Advances recoverable in cash or in kind | ₹30 Cr | ₹11 Cr | ₹6.88 Cr | ₹6.46 Cr | ₹6.47 Cr |
Advance income tax and TDS | - | ₹1.08 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.18 Cr | ₹11 Cr | ₹5.82 Cr | ₹0.63 Cr | ₹0.03 Cr |
Total Current Assets | ₹126 Cr | ₹121 Cr | ₹79 Cr | ₹63 Cr | ₹82 Cr |
Net Current Assets (Including Current Investments) | ₹41 Cr | ₹42 Cr | ₹38 Cr | ₹35 Cr | ₹34 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹170 Cr | ₹122 Cr | ₹80 Cr | ₹64 Cr | ₹84 Cr |
Contingent Liabilities | - | ₹0.54 Cr | ₹0.54 Cr | ₹0.22 Cr | ₹0.22 Cr |
Total Debt | ₹24 Cr | ₹12 Cr | ₹8.67 Cr | ₹2.91 Cr | ₹0.48 Cr |
Book Value | - | 93.54 | 86.18 | 79.75 | 78.50 |
Adjusted Book Value | 14.59 | 13.36 | 12.31 | 11.39 | 11.21 |
Compare Balance Sheet of peers of VASHU BHAGNANI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VASHU BHAGNANI INDUSTRIES | ₹890.0 Cr | 9.2% | -3.3% | 201.5% | Stock Analytics | |
PVR INOX | ₹15,122.8 Cr | 4.1% | 0.9% | -8% | Stock Analytics | |
TIPS INDUSTRIES | ₹10,980.7 Cr | -1.7% | 4.2% | 136.8% | Stock Analytics | |
SAREGAMA INDIA | ₹9,800.5 Cr | 7.1% | 1.7% | 33.2% | Stock Analytics | |
PRIME FOCUS | ₹3,835.3 Cr | 5.5% | -2.6% | 13.2% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹2,223.6 Cr | 2.8% | -1.5% | -8.9% | Stock Analytics |
VASHU BHAGNANI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VASHU BHAGNANI INDUSTRIES | 9.2% |
-3.3% |
201.5% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses