Home > Balance Sheet > VASHU BHAGNANI INDUSTRIES

VASHU BHAGNANI INDUSTRIES
Balance Sheet

COMMUNITY POLL
for VASHU BHAGNANI INDUSTRIES
Please provide your vote to see the results

VASHU BHAGNANI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹35 Cr₹4.53 Cr₹4.53 Cr₹4.53 Cr₹4.53 Cr
    Equity - Authorised ₹75 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹36 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity Paid Up ₹35 Cr₹4.53 Cr₹4.53 Cr₹4.53 Cr₹4.53 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹16 Cr₹38 Cr₹35 Cr₹32 Cr₹31 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹15 Cr₹37 Cr₹34 Cr₹31 Cr₹31 Cr
    General Reserves ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
    Other Reserves ₹0.75 Cr₹0.64 Cr₹0.18 Cr₹0.06 Cr₹0.11 Cr
Reserve excluding Revaluation Reserve ₹16 Cr₹38 Cr₹35 Cr₹32 Cr₹31 Cr
Revaluation reserve -----
Shareholder's Funds ₹51 Cr₹42 Cr₹39 Cr₹36 Cr₹36 Cr
Minority Interest ₹27 Cr----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.43 Cr₹0.43 Cr₹0.44 Cr₹0.44 Cr₹0.44 Cr
    Deferred Tax Assets ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
    Deferred Tax Liability ₹0.47 Cr₹0.47 Cr₹0.47 Cr₹0.47 Cr₹0.47 Cr
Other Long Term Liabilities ₹6.51 Cr----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹6.94 Cr₹0.43 Cr₹0.44 Cr₹0.44 Cr₹0.44 Cr
Current Liabilities -----
Trade Payables ₹53 Cr₹62 Cr₹23 Cr₹19 Cr₹39 Cr
    Sundry Creditors ₹53 Cr₹62 Cr₹23 Cr₹19 Cr₹39 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.24 Cr₹4.67 Cr₹9.23 Cr₹6.07 Cr₹8.32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.93 Cr₹3.84 Cr₹8.89 Cr₹1.01 Cr₹1.01 Cr
    Interest Accrued But Not Due ₹1.38 Cr₹0.78 Cr₹0.29 Cr₹0.01 Cr₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.94 Cr₹0.05 Cr₹0.05 Cr₹5.05 Cr₹7.31 Cr
Short Term Borrowings ₹24 Cr₹12 Cr₹8.67 Cr₹2.91 Cr₹0.48 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹24 Cr₹12 Cr₹8.67 Cr₹2.91 Cr₹0.48 Cr
Short Term Provisions ₹1.92 Cr----
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.92 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹85 Cr₹79 Cr₹41 Cr₹28 Cr₹48 Cr
Total Liabilities ₹170 Cr₹122 Cr₹80 Cr₹64 Cr₹84 Cr
ASSETS
Gross Block ₹39 Cr₹0.18 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
Less: Accumulated Depreciation ₹0.14 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr
Less: Impairment of Assets -----
Net Block ₹39 Cr₹0.08 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹5.36 Cr₹0.54 Cr₹1.33 Cr₹1.56 Cr₹1.81 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹44 Cr₹0.62 Cr₹1.37 Cr₹1.60 Cr₹1.87 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹36 Cr₹54 Cr₹33 Cr₹33 Cr₹30 Cr
    Raw Materials -----
    Work-in Progress ₹6.96 Cr₹29 Cr₹7.99 Cr₹7.36 Cr₹4.86 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹29 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
Sundry Debtors ₹50 Cr₹43 Cr₹32 Cr₹21 Cr₹44 Cr
    Debtors more than Six months ₹39 Cr₹39 Cr₹24 Cr₹20 Cr-
    Debtors Others ₹11 Cr₹4.25 Cr₹7.92 Cr₹1.13 Cr₹44 Cr
Cash and Bank ₹1.10 Cr₹0.19 Cr₹0.28 Cr₹0.18 Cr₹0.34 Cr
    Cash in hand ₹0.31 Cr₹0.07 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹0.80 Cr₹0.12 Cr₹0.26 Cr₹0.17 Cr₹0.32 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.15 Cr₹1.15 Cr₹1.15 Cr₹2.16 Cr₹1.74 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.15 Cr₹1.15 Cr₹1.15 Cr₹1.74 Cr₹1.74 Cr
    Prepaid Expenses ₹0.00 Cr----
    Other current_assets ---₹0.42 Cr-
Short Term Loans and Advances ₹38 Cr₹23 Cr₹13 Cr₹7.09 Cr₹6.50 Cr
    Advances recoverable in cash or in kind ₹30 Cr₹11 Cr₹6.88 Cr₹6.46 Cr₹6.47 Cr
    Advance income tax and TDS -₹1.08 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.18 Cr₹11 Cr₹5.82 Cr₹0.63 Cr₹0.03 Cr
Total Current Assets ₹126 Cr₹121 Cr₹79 Cr₹63 Cr₹82 Cr
Net Current Assets (Including Current Investments) ₹41 Cr₹42 Cr₹38 Cr₹35 Cr₹34 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹170 Cr₹122 Cr₹80 Cr₹64 Cr₹84 Cr
Contingent Liabilities -₹0.54 Cr₹0.54 Cr₹0.22 Cr₹0.22 Cr
Total Debt ₹24 Cr₹12 Cr₹8.67 Cr₹2.91 Cr₹0.48 Cr
Book Value -93.5486.1879.7578.50
Adjusted Book Value 14.5913.3612.3111.3911.21

Compare Balance Sheet of peers of VASHU BHAGNANI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VASHU BHAGNANI INDUSTRIES ₹890.0 Cr 9.2% -3.3% 201.5% Stock Analytics
PVR INOX ₹15,122.8 Cr 4.1% 0.9% -8% Stock Analytics
TIPS INDUSTRIES ₹10,980.7 Cr -1.7% 4.2% 136.8% Stock Analytics
SAREGAMA INDIA ₹9,800.5 Cr 7.1% 1.7% 33.2% Stock Analytics
PRIME FOCUS ₹3,835.3 Cr 5.5% -2.6% 13.2% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,223.6 Cr 2.8% -1.5% -8.9% Stock Analytics


VASHU BHAGNANI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VASHU BHAGNANI INDUSTRIES

9.2%

-3.3%

201.5%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses