Home > Income Statement > VARDHMAN TEXTILES

VARDHMAN TEXTILES
Income Statement

VARDHMAN TEXTILES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for VARDHMAN TEXTILES
Please provide your vote to see the results

VARDHMAN TEXTILES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹10,137 Cr₹9,622 Cr₹6,140 Cr₹6,735 Cr₹6,878 Cr
     Sales ₹9,892 Cr₹9,362 Cr₹6,052 Cr₹6,654 Cr₹6,803 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.40 Cr₹3.23 Cr₹2.67 Cr₹2.99 Cr₹2.01 Cr
     Revenue from property development -----
     Other Operational Income ₹239 Cr₹257 Cr₹86 Cr₹78 Cr₹73 Cr
Less: Excise Duty -----
Net Sales ₹10,137 Cr₹9,622 Cr₹6,140 Cr₹6,735 Cr₹6,878 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹13 Cr₹-406 Cr₹67 Cr₹-58 Cr₹9.06 Cr
Raw Material Consumed ₹5,916 Cr₹4,966 Cr₹3,194 Cr₹3,613 Cr₹3,587 Cr
     Opening Raw Materials ₹1,518 Cr₹1,979 Cr₹1,709 Cr₹1,730 Cr₹1,435 Cr
     Purchases Raw Materials ₹5,475 Cr₹4,503 Cr₹3,459 Cr₹3,583 Cr₹3,869 Cr
     Closing Raw Materials ₹1,078 Cr₹1,518 Cr₹1,979 Cr₹1,709 Cr₹1,730 Cr
     Other Direct Purchases / Brought in cost ₹1.77 Cr₹2.33 Cr₹5.13 Cr₹9.01 Cr₹13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹877 Cr₹762 Cr₹607 Cr₹755 Cr₹709 Cr
     Electricity & Power ₹877 Cr₹762 Cr₹607 Cr₹755 Cr₹709 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹767 Cr₹729 Cr₹590 Cr₹596 Cr₹550 Cr
     Salaries, Wages & Bonus ₹706 Cr₹674 Cr₹544 Cr₹549 Cr₹507 Cr
     Contributions to EPF & Pension Funds ₹55 Cr₹49 Cr₹41 Cr₹41 Cr₹37 Cr
     Workmen and Staff Welfare Expenses ₹6.22 Cr₹5.65 Cr₹5.38 Cr₹6.24 Cr₹6.26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹751 Cr₹679 Cr₹452 Cr₹554 Cr₹515 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr----
     Repairs and Maintenance ₹315 Cr₹263 Cr₹185 Cr₹215 Cr₹214 Cr
     Packing Material Consumed ₹114 Cr₹114 Cr₹79 Cr₹83 Cr₹73 Cr
     Other Mfg Exp ₹308 Cr₹302 Cr₹188 Cr₹256 Cr₹227 Cr
General and Administration Expenses ₹41 Cr₹24 Cr₹23 Cr₹27 Cr₹15 Cr
     Rent , Rates & Taxes ₹8.35 Cr₹7.79 Cr₹7.52 Cr₹8.76 Cr₹8.47 Cr
     Insurance ₹16 Cr₹15 Cr₹14 Cr₹17 Cr₹5.93 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.89 Cr----
     Traveling and conveyance ₹6.94 Cr----
     Other Administration ₹0.96 Cr₹0.91 Cr₹0.82 Cr₹0.87 Cr₹0.81 Cr
Selling and Distribution Expenses ₹272 Cr₹339 Cr₹195 Cr₹161 Cr₹168 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹64 Cr₹68 Cr₹40 Cr₹42 Cr₹46 Cr
     Freight and Forwarding ₹208 Cr₹272 Cr₹155 Cr₹119 Cr₹122 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹176 Cr₹253 Cr₹199 Cr₹150 Cr₹131 Cr
     Bad debts /advances written off ₹1.50 Cr₹1.30 Cr₹0.51 Cr₹6.20 Cr₹1.14 Cr
     Provision for doubtful debts ₹1.64 Cr₹15 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹17 Cr--₹4.74 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹157 Cr₹237 Cr₹199 Cr₹139 Cr₹130 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,814 Cr₹7,348 Cr₹5,326 Cr₹5,798 Cr₹5,684 Cr
Operating Profit (Excl OI) ₹1,324 Cr₹2,274 Cr₹814 Cr₹937 Cr₹1,193 Cr
Other Income ₹192 Cr₹225 Cr₹202 Cr₹174 Cr₹223 Cr
     Interest Received ₹37 Cr₹27 Cr₹34 Cr₹27 Cr₹11 Cr
     Dividend Received ₹0.30 Cr₹0.10 Cr₹0.01 Cr₹16 Cr₹16 Cr
     Profit on sale of Fixed Assets ₹4.19 Cr₹5.39 Cr₹0.69 Cr₹4.76 Cr₹17 Cr
     Profits on sale of Investments ₹42 Cr₹32 Cr₹23 Cr₹33 Cr₹29 Cr
     Provision Written Back ₹4.41 Cr₹5.91 Cr₹6.90 Cr₹4.57 Cr₹21 Cr
     Foreign Exchange Gains -₹61 Cr₹41 Cr-₹35 Cr
     Others ₹104 Cr₹93 Cr₹96 Cr₹89 Cr₹92 Cr
Operating Profit ₹1,516 Cr₹2,498 Cr₹1,015 Cr₹1,112 Cr₹1,416 Cr
Interest ₹102 Cr₹100 Cr₹113 Cr₹135 Cr₹120 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹19 Cr₹14 Cr₹12 Cr₹11 Cr
     Other Interest ₹88 Cr₹81 Cr₹99 Cr₹123 Cr₹109 Cr
PBDT ₹1,414 Cr₹2,399 Cr₹902 Cr₹977 Cr₹1,297 Cr
Depreciation ₹394 Cr₹368 Cr₹364 Cr₹333 Cr₹254 Cr
Profit Before Taxation & Exceptional Items ₹1,019 Cr₹2,031 Cr₹538 Cr₹643 Cr₹1,043 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,060 Cr₹2,071 Cr₹559 Cr₹655 Cr₹1,059 Cr
Provision for Tax ₹255 Cr₹520 Cr₹132 Cr₹65 Cr₹318 Cr
     Current Income Tax ₹236 Cr₹528 Cr₹119 Cr₹144 Cr₹264 Cr
     Deferred Tax ₹19 Cr₹-8.31 Cr₹13 Cr₹-80 Cr₹54 Cr
     Other taxes -----
Profit After Tax ₹805 Cr₹1,551 Cr₹427 Cr₹591 Cr₹741 Cr
Extra items -----
Minority Interest ₹-9.59 Cr₹-4.34 Cr₹-13 Cr₹-13 Cr₹-9.84 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹795 Cr₹1,547 Cr₹414 Cr₹578 Cr₹731 Cr
Adjustments to PAT -₹0.19 Cr---
Profit Balance B/F ₹6,024 Cr₹4,807 Cr₹4,388 Cr₹3,944 Cr₹3,349 Cr
Appropriations ₹6,820 Cr₹6,354 Cr₹4,803 Cr₹4,521 Cr₹4,079 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-61 Cr₹74 Cr₹-4.74 Cr₹132 Cr₹136 Cr
Equity Dividend % ₹175.00₹340.00₹175.00-₹175.00
Earnings Per Share ₹27.95₹54.42₹73.26₹102.18₹129.38
Adjusted EPS ₹27.95₹54.42₹14.65₹20.44₹25.88

Compare Income Statement of peers of VARDHMAN TEXTILES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARDHMAN TEXTILES ₹12,531.0 Cr -1.9% -12.4% -1.4% Stock Analytics
PAGE INDUSTRIES ₹45,802.2 Cr -5.9% -11% 15.7% Stock Analytics
KPR MILL ₹28,709.0 Cr -5.8% -13.5% 20.4% Stock Analytics
VEDANT FASHIONS ₹21,400.2 Cr -5.1% -26.4% -8.3% Stock Analytics
SWAN ENERGY ₹13,828.2 Cr -14.9% -35.5% -33% Stock Analytics
WELSPUN LIVING ₹11,313.2 Cr -6.8% -23.4% -18.8% Stock Analytics


VARDHMAN TEXTILES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARDHMAN TEXTILES

-1.9%

-12.4%

-1.4%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses