VARDHMAN TEXTILES
|
VARDHMAN TEXTILES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹10,137 Cr | ₹9,622 Cr | ₹6,140 Cr | ₹6,735 Cr | ₹6,878 Cr |
Sales | ₹9,892 Cr | ₹9,362 Cr | ₹6,052 Cr | ₹6,654 Cr | ₹6,803 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹6.40 Cr | ₹3.23 Cr | ₹2.67 Cr | ₹2.99 Cr | ₹2.01 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹239 Cr | ₹257 Cr | ₹86 Cr | ₹78 Cr | ₹73 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹10,137 Cr | ₹9,622 Cr | ₹6,140 Cr | ₹6,735 Cr | ₹6,878 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹13 Cr | ₹-406 Cr | ₹67 Cr | ₹-58 Cr | ₹9.06 Cr |
Raw Material Consumed | ₹5,916 Cr | ₹4,966 Cr | ₹3,194 Cr | ₹3,613 Cr | ₹3,587 Cr |
Opening Raw Materials | ₹1,518 Cr | ₹1,979 Cr | ₹1,709 Cr | ₹1,730 Cr | ₹1,435 Cr |
Purchases Raw Materials | ₹5,475 Cr | ₹4,503 Cr | ₹3,459 Cr | ₹3,583 Cr | ₹3,869 Cr |
Closing Raw Materials | ₹1,078 Cr | ₹1,518 Cr | ₹1,979 Cr | ₹1,709 Cr | ₹1,730 Cr |
Other Direct Purchases / Brought in cost | ₹1.77 Cr | ₹2.33 Cr | ₹5.13 Cr | ₹9.01 Cr | ₹13 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹877 Cr | ₹762 Cr | ₹607 Cr | ₹755 Cr | ₹709 Cr |
Electricity & Power | ₹877 Cr | ₹762 Cr | ₹607 Cr | ₹755 Cr | ₹709 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹767 Cr | ₹729 Cr | ₹590 Cr | ₹596 Cr | ₹550 Cr |
Salaries, Wages & Bonus | ₹706 Cr | ₹674 Cr | ₹544 Cr | ₹549 Cr | ₹507 Cr |
Contributions to EPF & Pension Funds | ₹55 Cr | ₹49 Cr | ₹41 Cr | ₹41 Cr | ₹37 Cr |
Workmen and Staff Welfare Expenses | ₹6.22 Cr | ₹5.65 Cr | ₹5.38 Cr | ₹6.24 Cr | ₹6.26 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹751 Cr | ₹679 Cr | ₹452 Cr | ₹554 Cr | ₹515 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹14 Cr | - | - | - | - |
Repairs and Maintenance | ₹315 Cr | ₹263 Cr | ₹185 Cr | ₹215 Cr | ₹214 Cr |
Packing Material Consumed | ₹114 Cr | ₹114 Cr | ₹79 Cr | ₹83 Cr | ₹73 Cr |
Other Mfg Exp | ₹308 Cr | ₹302 Cr | ₹188 Cr | ₹256 Cr | ₹227 Cr |
General and Administration Expenses | ₹41 Cr | ₹24 Cr | ₹23 Cr | ₹27 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹8.35 Cr | ₹7.79 Cr | ₹7.52 Cr | ₹8.76 Cr | ₹8.47 Cr |
Insurance | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹5.93 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹8.89 Cr | - | - | - | - |
Traveling and conveyance | ₹6.94 Cr | - | - | - | - |
Other Administration | ₹0.96 Cr | ₹0.91 Cr | ₹0.82 Cr | ₹0.87 Cr | ₹0.81 Cr |
Selling and Distribution Expenses | ₹272 Cr | ₹339 Cr | ₹195 Cr | ₹161 Cr | ₹168 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹64 Cr | ₹68 Cr | ₹40 Cr | ₹42 Cr | ₹46 Cr |
Freight and Forwarding | ₹208 Cr | ₹272 Cr | ₹155 Cr | ₹119 Cr | ₹122 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹176 Cr | ₹253 Cr | ₹199 Cr | ₹150 Cr | ₹131 Cr |
Bad debts /advances written off | ₹1.50 Cr | ₹1.30 Cr | ₹0.51 Cr | ₹6.20 Cr | ₹1.14 Cr |
Provision for doubtful debts | ₹1.64 Cr | ₹15 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹17 Cr | - | - | ₹4.74 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹157 Cr | ₹237 Cr | ₹199 Cr | ₹139 Cr | ₹130 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹8,814 Cr | ₹7,348 Cr | ₹5,326 Cr | ₹5,798 Cr | ₹5,684 Cr |
Operating Profit (Excl OI) | ₹1,324 Cr | ₹2,274 Cr | ₹814 Cr | ₹937 Cr | ₹1,193 Cr |
Other Income | ₹192 Cr | ₹225 Cr | ₹202 Cr | ₹174 Cr | ₹223 Cr |
Interest Received | ₹37 Cr | ₹27 Cr | ₹34 Cr | ₹27 Cr | ₹11 Cr |
Dividend Received | ₹0.30 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹16 Cr | ₹16 Cr |
Profit on sale of Fixed Assets | ₹4.19 Cr | ₹5.39 Cr | ₹0.69 Cr | ₹4.76 Cr | ₹17 Cr |
Profits on sale of Investments | ₹42 Cr | ₹32 Cr | ₹23 Cr | ₹33 Cr | ₹29 Cr |
Provision Written Back | ₹4.41 Cr | ₹5.91 Cr | ₹6.90 Cr | ₹4.57 Cr | ₹21 Cr |
Foreign Exchange Gains | - | ₹61 Cr | ₹41 Cr | - | ₹35 Cr |
Others | ₹104 Cr | ₹93 Cr | ₹96 Cr | ₹89 Cr | ₹92 Cr |
Operating Profit | ₹1,516 Cr | ₹2,498 Cr | ₹1,015 Cr | ₹1,112 Cr | ₹1,416 Cr |
Interest | ₹102 Cr | ₹100 Cr | ₹113 Cr | ₹135 Cr | ₹120 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹14 Cr | ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Other Interest | ₹88 Cr | ₹81 Cr | ₹99 Cr | ₹123 Cr | ₹109 Cr |
PBDT | ₹1,414 Cr | ₹2,399 Cr | ₹902 Cr | ₹977 Cr | ₹1,297 Cr |
Depreciation | ₹394 Cr | ₹368 Cr | ₹364 Cr | ₹333 Cr | ₹254 Cr |
Profit Before Taxation & Exceptional Items | ₹1,019 Cr | ₹2,031 Cr | ₹538 Cr | ₹643 Cr | ₹1,043 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,060 Cr | ₹2,071 Cr | ₹559 Cr | ₹655 Cr | ₹1,059 Cr |
Provision for Tax | ₹255 Cr | ₹520 Cr | ₹132 Cr | ₹65 Cr | ₹318 Cr |
Current Income Tax | ₹236 Cr | ₹528 Cr | ₹119 Cr | ₹144 Cr | ₹264 Cr |
Deferred Tax | ₹19 Cr | ₹-8.31 Cr | ₹13 Cr | ₹-80 Cr | ₹54 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹805 Cr | ₹1,551 Cr | ₹427 Cr | ₹591 Cr | ₹741 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-9.59 Cr | ₹-4.34 Cr | ₹-13 Cr | ₹-13 Cr | ₹-9.84 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹795 Cr | ₹1,547 Cr | ₹414 Cr | ₹578 Cr | ₹731 Cr |
Adjustments to PAT | - | ₹0.19 Cr | - | - | - |
Profit Balance B/F | ₹6,024 Cr | ₹4,807 Cr | ₹4,388 Cr | ₹3,944 Cr | ₹3,349 Cr |
Appropriations | ₹6,820 Cr | ₹6,354 Cr | ₹4,803 Cr | ₹4,521 Cr | ₹4,079 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-61 Cr | ₹74 Cr | ₹-4.74 Cr | ₹132 Cr | ₹136 Cr |
Equity Dividend % | ₹175.00 | ₹340.00 | ₹175.00 | - | ₹175.00 |
Earnings Per Share | ₹27.95 | ₹54.42 | ₹73.26 | ₹102.18 | ₹129.38 |
Adjusted EPS | ₹27.95 | ₹54.42 | ₹14.65 | ₹20.44 | ₹25.88 |
Compare Income Statement of peers of VARDHMAN TEXTILES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VARDHMAN TEXTILES | ₹12,531.0 Cr | -1.9% | -12.4% | -1.4% | Stock Analytics | |
PAGE INDUSTRIES | ₹45,802.2 Cr | -5.9% | -11% | 15.7% | Stock Analytics | |
KPR MILL | ₹28,709.0 Cr | -5.8% | -13.5% | 20.4% | Stock Analytics | |
VEDANT FASHIONS | ₹21,400.2 Cr | -5.1% | -26.4% | -8.3% | Stock Analytics | |
SWAN ENERGY | ₹13,828.2 Cr | -14.9% | -35.5% | -33% | Stock Analytics | |
WELSPUN LIVING | ₹11,313.2 Cr | -6.8% | -23.4% | -18.8% | Stock Analytics |
VARDHMAN TEXTILES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VARDHMAN TEXTILES | -1.9% |
-12.4% |
-1.4% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses