VARDHMAN TEXTILES
|
VARDHMAN TEXTILES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
Equity - Authorised | ₹143 Cr | ₹143 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Equity - Issued | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
Equity Paid Up | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹0.67 Cr | ₹5.28 Cr | ₹18 Cr | ₹15 Cr |
Total Reserves | ₹9,043 Cr | ₹8,506 Cr | ₹7,642 Cr | ₹6,394 Cr | ₹5,977 Cr |
Securities Premium | ₹53 Cr | ₹51 Cr | ₹45 Cr | ₹19 Cr | ₹14 Cr |
Capital Reserves | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
Profit & Loss Account Balance | ₹7,416 Cr | ₹6,881 Cr | ₹6,024 Cr | ₹4,807 Cr | ₹4,388 Cr |
General Reserves | ₹1,517 Cr | ₹1,517 Cr | ₹1,458 Cr | ₹1,458 Cr | ₹1,465 Cr |
Other Reserves | ₹57 Cr | ₹57 Cr | ₹114 Cr | ₹110 Cr | ₹109 Cr |
Reserve excluding Revaluation Reserve | ₹9,043 Cr | ₹8,506 Cr | ₹7,642 Cr | ₹6,394 Cr | ₹5,977 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹9,100 Cr | ₹8,563 Cr | ₹7,704 Cr | ₹6,468 Cr | ₹6,048 Cr |
Minority Interest | ₹88 Cr | ₹89 Cr | ₹138 Cr | ₹133 Cr | ₹121 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹413 Cr | ₹931 Cr | ₹921 Cr | ₹1,297 Cr | ₹1,266 Cr |
Non Convertible Debentures | - | ₹195 Cr | ₹395 Cr | ₹545 Cr | ₹500 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹919 Cr | ₹940 Cr | ₹946 Cr | ₹992 Cr | ₹939 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-506 Cr | ₹-203 Cr | ₹-420 Cr | ₹-240 Cr | ₹-172 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹285 Cr | ₹268 Cr | ₹249 Cr | ₹257 Cr | ₹243 Cr |
Deferred Tax Assets | ₹13 Cr | ₹15 Cr | ₹32 Cr | ₹18 Cr | ₹23 Cr |
Deferred Tax Liability | ₹298 Cr | ₹284 Cr | ₹281 Cr | ₹275 Cr | ₹266 Cr |
Other Long Term Liabilities | ₹14 Cr | ₹19 Cr | ₹22 Cr | ₹21 Cr | ₹24 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr |
Total Non-Current Liabilities | ₹731 Cr | ₹1,236 Cr | ₹1,208 Cr | ₹1,592 Cr | ₹1,550 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹358 Cr | ₹360 Cr | ₹396 Cr | ₹299 Cr | ₹357 Cr |
Sundry Creditors | ₹358 Cr | ₹360 Cr | ₹396 Cr | ₹299 Cr | ₹357 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹821 Cr | ₹697 Cr | ₹889 Cr | ₹538 Cr | ₹538 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹39 Cr | ₹44 Cr | ₹61 Cr | ₹45 Cr | ₹37 Cr |
Interest Accrued But Not Due | ₹6.73 Cr | ₹16 Cr | ₹25 Cr | ₹30 Cr | ₹25 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | ₹345 Cr | ₹200 Cr | ₹150 Cr | ₹150 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹776 Cr | ₹292 Cr | ₹603 Cr | ₹313 Cr | ₹326 Cr |
Short Term Borrowings | ₹839 Cr | ₹344 Cr | ₹597 Cr | ₹552 Cr | ₹737 Cr |
Secured ST Loans repayable on Demands | ₹817 Cr | ₹343 Cr | ₹594 Cr | ₹552 Cr | ₹678 Cr |
Working Capital Loans- Sec | ₹817 Cr | ₹343 Cr | ₹594 Cr | ₹552 Cr | ₹678 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-796 Cr | ₹-343 Cr | ₹-591 Cr | ₹-552 Cr | ₹-620 Cr |
Short Term Provisions | ₹44 Cr | ₹44 Cr | ₹49 Cr | ₹35 Cr | ₹3.24 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹40 Cr | ₹41 Cr | ₹45 Cr | ₹32 Cr | ₹0.62 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.76 Cr | ₹3.38 Cr | ₹3.33 Cr | ₹2.70 Cr | ₹2.62 Cr |
Total Current Liabilities | ₹2,062 Cr | ₹1,445 Cr | ₹1,930 Cr | ₹1,424 Cr | ₹1,636 Cr |
Total Liabilities | ₹11,981 Cr | ₹11,333 Cr | ₹10,979 Cr | ₹9,617 Cr | ₹9,354 Cr |
ASSETS | |||||
Gross Block | ₹6,735 Cr | ₹6,513 Cr | ₹5,684 Cr | ₹5,363 Cr | ₹5,104 Cr |
Less: Accumulated Depreciation | ₹2,965 Cr | ₹2,575 Cr | ₹2,190 Cr | ₹1,834 Cr | ₹1,476 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,769 Cr | ₹3,937 Cr | ₹3,494 Cr | ₹3,529 Cr | ₹3,628 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹61 Cr | ₹51 Cr | ₹241 Cr | ₹78 Cr | ₹142 Cr |
Non Current Investments | ₹1,473 Cr | ₹1,408 Cr | ₹1,071 Cr | ₹567 Cr | ₹573 Cr |
Long Term Investment | ₹1,473 Cr | ₹1,408 Cr | ₹1,071 Cr | ₹567 Cr | ₹573 Cr |
Quoted | ₹1,374 Cr | ₹1,321 Cr | ₹992 Cr | ₹495 Cr | ₹505 Cr |
Unquoted | ₹99 Cr | ₹87 Cr | ₹79 Cr | ₹72 Cr | ₹68 Cr |
Long Term Loans & Advances | ₹168 Cr | ₹111 Cr | ₹127 Cr | ₹65 Cr | ₹64 Cr |
Other Non Current Assets | ₹78 Cr | ₹41 Cr | ₹191 Cr | ₹176 Cr | ₹64 Cr |
Total Non-Current Assets | ₹5,549 Cr | ₹5,548 Cr | ₹5,124 Cr | ₹4,415 Cr | ₹4,471 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹226 Cr | ₹1,141 Cr | ₹620 Cr | ₹508 Cr | ₹572 Cr |
Quoted | ₹226 Cr | ₹1,141 Cr | ₹620 Cr | ₹508 Cr | ₹543 Cr |
Unquoted | - | - | - | - | ₹29 Cr |
Inventories | ₹4,180 Cr | ₹2,393 Cr | ₹2,882 Cr | ₹2,796 Cr | ₹2,681 Cr |
Raw Materials | ₹2,956 Cr | ₹1,078 Cr | ₹1,518 Cr | ₹1,979 Cr | ₹1,709 Cr |
Work-in Progress | ₹238 Cr | ₹242 Cr | ₹253 Cr | ₹171 Cr | ₹172 Cr |
Finished Goods | ₹707 Cr | ₹800 Cr | ₹802 Cr | ₹480 Cr | ₹546 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹163 Cr | ₹-513 Cr | ₹211 Cr | ₹147 Cr | ₹174 Cr |
Other Inventory | ₹115 Cr | ₹785 Cr | ₹98 Cr | ₹19 Cr | ₹81 Cr |
Sundry Debtors | ₹1,220 Cr | ₹1,191 Cr | ₹1,321 Cr | ₹1,039 Cr | ₹821 Cr |
Debtors more than Six months | ₹24 Cr | ₹21 Cr | ₹22 Cr | ₹18 Cr | ₹5.78 Cr |
Debtors Others | ₹1,215 Cr | ₹1,188 Cr | ₹1,317 Cr | ₹1,023 Cr | ₹818 Cr |
Cash and Bank | ₹88 Cr | ₹374 Cr | ₹122 Cr | ₹212 Cr | ₹280 Cr |
Cash in hand | ₹0.13 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.19 Cr |
Balances at Bank | ₹87 Cr | ₹374 Cr | ₹120 Cr | ₹211 Cr | ₹279 Cr |
Other cash and bank balances | ₹0.19 Cr | ₹0.59 Cr | ₹2.01 Cr | ₹0.65 Cr | ₹0.84 Cr |
Other Current Assets | ₹20 Cr | ₹26 Cr | ₹39 Cr | ₹45 Cr | ₹17 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹5.09 Cr | ₹16 Cr | ₹4.80 Cr | ₹9.07 Cr | ₹0.84 Cr |
Prepaid Expenses | ₹6.78 Cr | ₹4.70 Cr | ₹7.19 Cr | ₹7.92 Cr | ₹7.88 Cr |
Other current_assets | ₹7.87 Cr | ₹4.86 Cr | ₹27 Cr | ₹28 Cr | ₹8.43 Cr |
Short Term Loans and Advances | ₹698 Cr | ₹660 Cr | ₹871 Cr | ₹604 Cr | ₹511 Cr |
Advances recoverable in cash or in kind | ₹259 Cr | ₹334 Cr | ₹580 Cr | ₹330 Cr | ₹220 Cr |
Advance income tax and TDS | - | - | - | - | ₹42 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹438 Cr | ₹326 Cr | ₹291 Cr | ₹273 Cr | ₹249 Cr |
Total Current Assets | ₹6,432 Cr | ₹5,784 Cr | ₹5,855 Cr | ₹5,202 Cr | ₹4,882 Cr |
Net Current Assets (Including Current Investments) | ₹4,369 Cr | ₹4,340 Cr | ₹3,925 Cr | ₹3,778 Cr | ₹3,247 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹11,981 Cr | ₹11,333 Cr | ₹10,979 Cr | ₹9,617 Cr | ₹9,354 Cr |
Contingent Liabilities | ₹935 Cr | ₹1,012 Cr | ₹666 Cr | ₹540 Cr | ₹444 Cr |
Total Debt | ₹1,791 Cr | ₹1,677 Cr | ₹1,983 Cr | ₹2,132 Cr | ₹2,221 Cr |
Book Value | - | 301.03 | 270.88 | 1,140.43 | 1,067.44 |
Adjusted Book Value | 319.86 | 301.03 | 270.88 | 228.09 | 213.49 |
Compare Balance Sheet of peers of VARDHMAN TEXTILES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VARDHMAN TEXTILES | ₹12,674.2 Cr | -5.3% | -4.2% | 20.8% | Stock Analytics | |
PAGE INDUSTRIES | ₹49,577.2 Cr | -3.1% | -0.2% | 19.2% | Stock Analytics | |
VEDANT FASHIONS | ₹33,265.7 Cr | 3.2% | 4.1% | 2.4% | Stock Analytics | |
KPR MILL | ₹31,879.3 Cr | 5.9% | 1.2% | 18.1% | Stock Analytics | |
SWAN ENERGY | ₹16,533.3 Cr | 4.1% | 1.4% | 25.9% | Stock Analytics | |
WELSPUN LIVING | ₹14,152.3 Cr | -0.7% | -7.8% | -8.7% | Stock Analytics |
VARDHMAN TEXTILES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VARDHMAN TEXTILES | -5.3% |
-4.2% |
20.8% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses