Home > Income Statement > VARDHMAN SPECIAL STEELS

VARDHMAN SPECIAL STEELS
Income Statement

COMMUNITY POLL
for VARDHMAN SPECIAL STEELS
Please provide your vote to see the results

VARDHMAN SPECIAL STEELS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,661 Cr₹1,735 Cr₹1,368 Cr₹937 Cr₹846 Cr
     Sales ₹1,660 Cr₹1,734 Cr₹1,367 Cr₹937 Cr₹845 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.96 Cr₹1.31 Cr₹1.20 Cr₹0.26 Cr₹0.92 Cr
Less: Excise Duty -----
Net Sales ₹1,661 Cr₹1,735 Cr₹1,368 Cr₹937 Cr₹846 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-20 Cr₹-37 Cr₹-100 Cr₹-12 Cr₹144 Cr
Raw Material Consumed ₹1,032 Cr₹1,146 Cr₹897 Cr₹537 Cr₹394 Cr
     Opening Raw Materials ₹79 Cr₹42 Cr₹45 Cr₹22 Cr₹30 Cr
     Purchases Raw Materials ₹1,007 Cr₹1,184 Cr₹893 Cr₹560 Cr₹382 Cr
     Closing Raw Materials ₹55 Cr₹79 Cr₹42 Cr₹45 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹1.41 Cr-₹0.62 Cr-₹4.32 Cr
     Other raw material cost -----
Power & Fuel Cost ₹173 Cr₹179 Cr₹142 Cr₹116 Cr₹95 Cr
     Electricity & Power ₹173 Cr₹179 Cr₹142 Cr₹116 Cr₹95 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹96 Cr₹90 Cr₹81 Cr₹60 Cr₹48 Cr
     Salaries, Wages & Bonus ₹87 Cr₹82 Cr₹74 Cr₹54 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹6.47 Cr₹5.66 Cr₹4.72 Cr₹4.86 Cr₹4.39 Cr
     Workmen and Staff Welfare Expenses ₹1.53 Cr₹1.54 Cr₹1.37 Cr₹0.78 Cr₹0.65 Cr
     Other Employees Cost ₹0.85 Cr₹0.81 Cr₹0.42 Cr₹0.25 Cr₹0.08 Cr
Other Manufacturing Expenses ₹189 Cr₹166 Cr₹132 Cr₹93 Cr₹87 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹16 Cr₹15 Cr₹12 Cr₹4.79 Cr
     Repairs and Maintenance ₹28 Cr₹19 Cr₹21 Cr₹14 Cr₹18 Cr
     Packing Material Consumed ₹4.60 Cr₹5.08 Cr₹4.36 Cr₹2.66 Cr₹0.75 Cr
     Other Mfg Exp ₹129 Cr₹126 Cr₹91 Cr₹64 Cr₹64 Cr
General and Administration Expenses ₹8.04 Cr₹7.14 Cr₹6.51 Cr₹5.82 Cr₹3.81 Cr
     Rent , Rates & Taxes ₹2.12 Cr₹1.94 Cr₹1.70 Cr₹0.86 Cr₹1.06 Cr
     Insurance ₹0.89 Cr₹0.80 Cr₹0.69 Cr₹0.56 Cr₹0.52 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.23 Cr₹1.25 Cr₹2.22 Cr₹2.86 Cr₹1.85 Cr
     Traveling and conveyance ₹2.38 Cr₹1.56 Cr₹0.31 Cr₹0.12 Cr-
     Other Administration ₹1.43 Cr₹1.60 Cr₹1.59 Cr₹1.42 Cr₹0.38 Cr
Selling and Distribution Expenses ₹34 Cr₹38 Cr₹32 Cr₹22 Cr₹21 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹4.31 Cr₹3.54 Cr₹4.43 Cr₹3.10 Cr₹4.92 Cr
     Freight and Forwarding ₹30 Cr₹34 Cr₹28 Cr₹19 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.66 Cr₹5.34 Cr₹9.43 Cr₹12 Cr₹12 Cr
     Bad debts /advances written off ₹0.10 Cr₹0.16 Cr₹4.73 Cr-₹0.01 Cr
     Provision for doubtful debts -₹0.19 Cr-₹2.50 Cr₹2.73 Cr
     Losson disposal of fixed assets(net) ₹0.27 Cr----
     Losson foreign exchange fluctuations ₹0.73 Cr-₹1.00 Cr₹2.26 Cr₹0.49 Cr
     Losson sale of non-trade current investments ----₹0.00 Cr
     Other Miscellaneous Expenses ₹6.57 Cr₹4.99 Cr₹3.70 Cr₹7.46 Cr₹8.96 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,519 Cr₹1,594 Cr₹1,199 Cr₹834 Cr₹806 Cr
Operating Profit (Excl OI) ₹142 Cr₹141 Cr₹169 Cr₹103 Cr₹40 Cr
Other Income ₹30 Cr₹39 Cr₹34 Cr₹13 Cr₹9.40 Cr
     Interest Received ₹1.49 Cr₹1.28 Cr₹6.91 Cr₹8.18 Cr₹2.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr₹0.04 Cr₹0.08 Cr₹0.86 Cr
     Profits on sale of Investments ₹2.18 Cr₹0.14 Cr₹0.12 Cr₹0.19 Cr₹0.63 Cr
     Provision Written Back ₹0.29 Cr₹0.02 Cr₹0.18 Cr₹0.07 Cr₹0.33 Cr
     Foreign Exchange Gains -₹4.15 Cr---
     Others ₹26 Cr₹33 Cr₹26 Cr₹4.43 Cr₹5.43 Cr
Operating Profit ₹172 Cr₹180 Cr₹203 Cr₹116 Cr₹49 Cr
Interest ₹18 Cr₹18 Cr₹17 Cr₹20 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.96 Cr₹5.66 Cr₹7.14 Cr₹9.52 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.88 Cr₹1.13 Cr₹0.78 Cr₹1.10 Cr₹1.24 Cr
     Other Interest ₹14 Cr₹11 Cr₹9.35 Cr₹9.09 Cr₹14 Cr
PBDT ₹154 Cr₹162 Cr₹185 Cr₹97 Cr₹23 Cr
Depreciation ₹31 Cr₹28 Cr₹27 Cr₹30 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹123 Cr₹134 Cr₹158 Cr₹66 Cr₹-2.32 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹123 Cr₹134 Cr₹158 Cr₹66 Cr₹-2.32 Cr
Provision for Tax ₹31 Cr₹34 Cr₹58 Cr₹22 Cr₹-5.66 Cr
     Current Income Tax ₹32 Cr₹35 Cr₹27 Cr₹12 Cr₹0.07 Cr
     Deferred Tax ₹-0.31 Cr₹-0.77 Cr₹31 Cr₹10 Cr₹-5.72 Cr
     Other taxes -----
Profit After Tax ₹92 Cr₹100 Cr₹101 Cr₹44 Cr₹3.34 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹316 Cr₹230 Cr₹135 Cr₹90 Cr₹87 Cr
Appropriations ₹407 Cr₹330 Cr₹236 Cr₹134 Cr₹91 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹16 Cr₹14 Cr₹5.89 Cr₹-0.68 Cr₹0.79 Cr
Equity Dividend % ₹20.00₹20.00₹35.00₹15.00-
Earnings Per Share ₹11.25₹24.72₹24.84₹10.91₹0.83
Adjusted EPS ₹11.25₹12.36₹12.42₹5.46₹0.41

Compare Income Statement of peers of VARDHMAN SPECIAL STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARDHMAN SPECIAL STEELS ₹1,986.1 Cr -2.8% -6.2% 8.3% Stock Analytics
JSW STEEL ₹224,603.0 Cr -7.3% -2.7% 8.3% Stock Analytics
TATA STEEL ₹175,829.0 Cr -4.8% 0.4% 4.9% Stock Analytics
JINDAL STAINLESS ₹59,286.7 Cr -4.1% 9.8% 31.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹47,976.1 Cr -6% 5% 3% Stock Analytics
APL APOLLO TUBES ₹43,280.0 Cr -2.6% 8.6% -1.5% Stock Analytics


VARDHMAN SPECIAL STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARDHMAN SPECIAL STEELS

-2.8%

-6.2%

8.3%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses