Home > Balance Sheet > VARDHMAN SPECIAL STEELS

VARDHMAN SPECIAL STEELS
Balance Sheet

COMMUNITY POLL
for VARDHMAN SPECIAL STEELS
Please provide your vote to see the results

VARDHMAN SPECIAL STEELS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹81 Cr₹41 Cr₹41 Cr₹41 Cr₹40 Cr
    Equity - Authorised ₹100 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹81 Cr₹41 Cr₹41 Cr₹41 Cr₹40 Cr
    Equity Paid Up ₹81 Cr₹41 Cr₹41 Cr₹41 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.76 Cr₹1.24 Cr₹0.64 Cr₹0.46 Cr₹0.68 Cr
Total Reserves ₹636 Cr₹600 Cr₹514 Cr₹418 Cr₹373 Cr
    Securities Premium ₹106 Cr₹146 Cr₹145 Cr₹145 Cr₹144 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹391 Cr₹316 Cr₹230 Cr₹135 Cr₹90 Cr
    General Reserves ₹139 Cr₹139 Cr₹139 Cr₹139 Cr₹139 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹636 Cr₹600 Cr₹514 Cr₹418 Cr₹373 Cr
Revaluation reserve -----
Shareholder's Funds ₹719 Cr₹642 Cr₹555 Cr₹459 Cr₹414 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹44 Cr₹79 Cr₹110 Cr₹108 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹37 Cr₹65 Cr₹110 Cr₹130 Cr₹116 Cr
    Term Loans - Institutions -----
    Other Secured ₹-23 Cr₹-21 Cr₹-31 Cr₹-20 Cr₹-8.17 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹20 Cr₹20 Cr₹21 Cr₹-9.69 Cr₹-20 Cr
    Deferred Tax Assets ₹2.14 Cr₹2.55 Cr₹2.44 Cr₹35 Cr₹50 Cr
    Deferred Tax Liability ₹22 Cr₹23 Cr₹23 Cr₹25 Cr₹30 Cr
Other Long Term Liabilities ₹1.26 Cr₹1.39 Cr₹1.48 Cr₹1.45 Cr₹1.90 Cr
Long Term Trade Payables -----
Long Term Provisions ₹95 Cr₹60 Cr₹33 Cr₹20 Cr₹20 Cr
Total Non-Current Liabilities ₹130 Cr₹126 Cr₹134 Cr₹122 Cr₹110 Cr
Current Liabilities -----
Trade Payables ₹174 Cr₹186 Cr₹147 Cr₹130 Cr₹62 Cr
    Sundry Creditors ₹174 Cr₹186 Cr₹147 Cr₹130 Cr₹62 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹61 Cr₹55 Cr₹60 Cr₹40 Cr₹34 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.62 Cr₹0.84 Cr₹1.53 Cr₹1.50 Cr₹2.51 Cr
    Interest Accrued But Not Due ₹0.17 Cr₹0.28 Cr₹0.31 Cr₹0.48 Cr₹0.39 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹60 Cr₹54 Cr₹58 Cr₹38 Cr₹32 Cr
Short Term Borrowings ₹46 Cr₹78 Cr₹51 Cr₹60 Cr₹149 Cr
    Secured ST Loans repayable on Demands ₹28 Cr₹63 Cr₹33 Cr₹60 Cr₹149 Cr
    Working Capital Loans- Sec ₹28 Cr₹63 Cr₹33 Cr₹60 Cr₹149 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-9.52 Cr₹-48 Cr₹-14 Cr₹-60 Cr₹-149 Cr
Short Term Provisions ₹33 Cr₹36 Cr₹27 Cr₹13 Cr₹0.86 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹32 Cr₹35 Cr₹27 Cr₹13 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.43 Cr₹1.04 Cr₹0.27 Cr₹0.24 Cr₹0.86 Cr
Total Current Liabilities ₹315 Cr₹355 Cr₹286 Cr₹243 Cr₹246 Cr
Total Liabilities ₹1,164 Cr₹1,123 Cr₹975 Cr₹824 Cr₹769 Cr
ASSETS
Gross Block ₹542 Cr₹482 Cr₹450 Cr₹417 Cr₹416 Cr
Less: Accumulated Depreciation ₹217 Cr₹188 Cr₹160 Cr₹134 Cr₹106 Cr
Less: Impairment of Assets -----
Net Block ₹325 Cr₹294 Cr₹289 Cr₹283 Cr₹310 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.99 Cr₹12 Cr₹13 Cr₹13 Cr₹12 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹132 Cr₹84 Cr₹53 Cr₹34 Cr₹35 Cr
Other Non Current Assets ₹0.56 Cr₹0.35 Cr₹0.16 Cr₹0.07 Cr₹51 Cr
Total Non-Current Assets ₹458 Cr₹390 Cr₹355 Cr₹329 Cr₹408 Cr
Current Assets Loans & Advances -----
Currents Investments -₹20 Cr₹15 Cr-₹5.00 Cr
    Quoted -₹20 Cr--₹0.00 Cr
    Unquoted --₹15 Cr-₹5.00 Cr
Inventories ₹356 Cr₹363 Cr₹304 Cr₹192 Cr₹152 Cr
    Raw Materials ₹55 Cr₹79 Cr₹42 Cr₹45 Cr₹22 Cr
    Work-in Progress ₹84 Cr₹70 Cr₹62 Cr₹45 Cr₹33 Cr
    Finished Goods ₹178 Cr₹177 Cr₹156 Cr₹72 Cr₹74 Cr
    Packing Materials -----
    Stores  and Spare ₹22 Cr₹24 Cr₹41 Cr₹26 Cr₹22 Cr
    Other Inventory ₹16 Cr₹12 Cr₹3.09 Cr₹3.86 Cr₹0.11 Cr
Sundry Debtors ₹262 Cr₹262 Cr₹222 Cr₹224 Cr₹180 Cr
    Debtors more than Six months ₹3.68 Cr₹5.06 Cr₹4.01 Cr₹8.00 Cr₹6.23 Cr
    Debtors Others ₹262 Cr₹261 Cr₹222 Cr₹225 Cr₹180 Cr
Cash and Bank ₹7.76 Cr₹9.61 Cr₹16 Cr₹52 Cr₹2.30 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹7.76 Cr₹9.60 Cr₹16 Cr₹52 Cr₹2.30 Cr
    Other cash and bank balances -----
Other Current Assets ₹25 Cr₹22 Cr₹23 Cr₹6.28 Cr₹14 Cr
    Interest accrued on Investments --₹1.43 Cr₹4.56 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.38 Cr₹1.96 Cr₹2.01 Cr₹1.33 Cr₹1.18 Cr
    Other current_assets ₹23 Cr₹20 Cr₹19 Cr₹0.39 Cr₹13 Cr
Short Term Loans and Advances ₹47 Cr₹57 Cr₹39 Cr₹20 Cr₹7.66 Cr
    Advances recoverable in cash or in kind ₹3.15 Cr₹12 Cr₹10 Cr₹4.15 Cr₹4.21 Cr
    Advance income tax and TDS ₹31 Cr₹34 Cr₹23 Cr₹12 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹11 Cr₹6.12 Cr₹2.94 Cr₹3.45 Cr
Total Current Assets ₹699 Cr₹733 Cr₹620 Cr₹495 Cr₹361 Cr
Net Current Assets (Including Current Investments) ₹384 Cr₹378 Cr₹334 Cr₹252 Cr₹115 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,164 Cr₹1,123 Cr₹975 Cr₹824 Cr₹769 Cr
Contingent Liabilities ₹0.17 Cr₹0.25 Cr₹0.33 Cr₹0.75 Cr₹0.45 Cr
Total Debt ₹83 Cr₹143 Cr₹161 Cr₹189 Cr₹265 Cr
Book Value 88.09157.77136.66113.29102.23
Adjusted Book Value 88.0978.8868.3356.6451.11

Compare Balance Sheet of peers of VARDHMAN SPECIAL STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VARDHMAN SPECIAL STEELS ₹1,849.9 Cr -4.1% -13% 7.3% Stock Analytics
JSW STEEL ₹219,846.0 Cr -4% -5.7% 7.3% Stock Analytics
TATA STEEL ₹170,899.0 Cr -3.4% -4.6% 2.8% Stock Analytics
JINDAL STAINLESS ₹56,543.5 Cr -5.6% -1.3% 32.2% Stock Analytics
STEEL AUTHORITY OF INDIA ₹46,179.3 Cr -7.7% -3.9% 1.6% Stock Analytics
APL APOLLO TUBES ₹42,193.4 Cr -1.4% 3.6% -4.6% Stock Analytics


VARDHMAN SPECIAL STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VARDHMAN SPECIAL STEELS

-4.1%

-13%

7.3%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses