VARANIUM CLOUD
|
VARANIUM CLOUD Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹383 Cr | ₹35 Cr | ₹3.75 Cr | - |
Sales | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹383 Cr | ₹35 Cr | ₹3.75 Cr | - |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Operating Income (Net) | ₹383 Cr | ₹35 Cr | ₹3.75 Cr | - |
EXPENDITURE : | ||||
Increase/Decrease in Stock | - | - | - | - |
Raw Material Consumed | ₹2.36 Cr | ₹0.01 Cr | - | - |
Opening Raw Materials | - | - | - | - |
Purchases Raw Materials | - | - | - | - |
Closing Raw Materials | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹2.36 Cr | ₹0.01 Cr | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹0.05 Cr | ₹0.03 Cr | - | - |
Electricity & Power | ₹0.05 Cr | ₹0.03 Cr | - | - |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹1.51 Cr | ₹1.51 Cr | - | - |
Salaries, Wages & Bonus | ₹1.46 Cr | ₹1.47 Cr | - | - |
Contributions to EPF & Pension Funds | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.04 Cr | - | - |
Other Employees Cost | - | - | - | - |
Operating Expenses | ₹249 Cr | ₹10 Cr | - | - |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹249 Cr | ₹10 Cr | - | - |
General and Administration Expenses | ₹9.86 Cr | ₹10 Cr | ₹0.24 Cr | ₹0.62 Cr |
Rent , Rates & Taxes | ₹1.46 Cr | ₹0.39 Cr | ₹0.11 Cr | ₹0.06 Cr |
Insurance | - | - | - | - |
Printing and stationery | ₹3.32 Cr | ₹0.03 Cr | - | ₹0.03 Cr |
Professional and legal fees | ₹3.74 Cr | ₹2.13 Cr | ₹0.13 Cr | ₹0.50 Cr |
Traveling and conveyance | ₹0.45 Cr | ₹0.15 Cr | - | ₹0.02 Cr |
Other Administration | ₹0.90 Cr | ₹7.67 Cr | - | ₹0.00 Cr |
Selling and Distribution Expenses | ₹1.28 Cr | ₹1.00 Cr | - | ₹0.00 Cr |
Advertisement & Sales Promotion | ₹1.28 Cr | ₹0.38 Cr | - | ₹0.00 Cr |
Sales Commissions & Incentives | - | ₹0.62 Cr | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.75 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.75 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹264 Cr | ₹23 Cr | ₹0.24 Cr | ₹1.37 Cr |
Operating Profit (Excl OI) | ₹119 Cr | ₹12 Cr | ₹3.51 Cr | ₹-1.37 Cr |
Other Income | ₹0.01 Cr | - | ₹0.45 Cr | ₹0.12 Cr |
Interest Received | - | - | ₹0.41 Cr | ₹0.12 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | - | ₹0.04 Cr | - |
Others | ₹0.01 Cr | - | - | - |
Operating Profit | ₹119 Cr | ₹12 Cr | ₹3.96 Cr | ₹-1.25 Cr |
Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.10 Cr | ₹0.16 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Interest | - | - | ₹0.10 Cr | ₹0.16 Cr |
PBDT | ₹119 Cr | ₹12 Cr | ₹3.86 Cr | ₹-1.41 Cr |
Depreciation | ₹2.10 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.09 Cr |
Profit Before Taxation & Exceptional Items | ₹117 Cr | ₹12 Cr | ₹3.81 Cr | ₹-1.50 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹117 Cr | ₹12 Cr | ₹3.81 Cr | ₹-1.50 Cr |
Provision for Tax | ₹32 Cr | ₹3.54 Cr | ₹0.91 Cr | ₹-0.01 Cr |
Current Income Tax | ₹32 Cr | ₹3.55 Cr | ₹0.93 Cr | - |
Deferred Tax | ₹0.08 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹85 Cr | ₹8.40 Cr | ₹2.89 Cr | ₹-1.49 Cr |
Extra items | - | - | ₹-1.48 Cr | - |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹8.77 Cr | ₹0.37 Cr | ₹-1.04 Cr | ₹0.45 Cr |
Appropriations | ₹94 Cr | ₹8.77 Cr | ₹0.37 Cr | ₹-1.04 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | - | - | - | - |
Equity Dividend % | ₹65.00 | - | - | - |
Earnings Per Share | ₹85.03 | ₹13.23 | ₹9.97 | ₹-5.13 |
Adjusted EPS | ₹21.26 | ₹3.31 | ₹2.49 | ₹-1.28 |
Compare Income Statement of peers of VARANIUM CLOUD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VARANIUM CLOUD | ₹75.1 Cr | -10.3% | 9% | -82.9% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹34,000.3 Cr | -1.7% | -0.3% | 20.8% | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹9,770.2 Cr | -5.6% | 8.6% | 2.9% | Stock Analytics | |
JUST DIAL | ₹8,356.9 Cr | -5.4% | -6.5% | 26% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹6,703.0 Cr | -10.4% | 8.5% | -19.9% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹2,132.1 Cr | -1.2% | -4.6% | -25.5% | Stock Analytics |
VARANIUM CLOUD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VARANIUM CLOUD | -10.3% |
9% |
-82.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses