VARANIUM CLOUD
|
VARANIUM CLOUD Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹10 Cr | ₹6.35 Cr | ₹2.90 Cr | ₹2.90 Cr |
Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹3.00 Cr | ₹3.00 Cr |
Equity - Issued | ₹10 Cr | ₹6.35 Cr | ₹2.90 Cr | ₹2.90 Cr |
Equity Paid Up | ₹10 Cr | ₹6.35 Cr | ₹2.90 Cr | ₹2.90 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹131 Cr | ₹8.77 Cr | ₹0.37 Cr | ₹-1.04 Cr |
Securities Premium | ₹40 Cr | - | - | - |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹91 Cr | ₹8.77 Cr | ₹0.37 Cr | ₹-1.04 Cr |
General Reserves | - | - | - | - |
Other Reserves | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹131 Cr | ₹8.77 Cr | ₹0.37 Cr | ₹-1.04 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹141 Cr | ₹15 Cr | ₹3.27 Cr | ₹1.86 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | - | - | - | - |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | - | - |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | - |
Unsecured Loans | - | - | ₹1.80 Cr | ₹1.80 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | ₹1.80 Cr | ₹1.80 Cr |
Deferred Tax Assets / Liabilities | ₹0.05 Cr | ₹-0.02 Cr | ₹-0.01 Cr | - |
Deferred Tax Assets | - | ₹0.02 Cr | ₹0.01 Cr | - |
Deferred Tax Liability | ₹0.05 Cr | - | - | - |
Other Long Term Liabilities | - | - | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | - | - | - | - |
Total Non-Current Liabilities | ₹0.05 Cr | ₹-0.02 Cr | ₹1.79 Cr | ₹1.80 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹0.94 Cr | ₹16 Cr | - | - |
Sundry Creditors | ₹0.94 Cr | ₹16 Cr | - | - |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹5.44 Cr | ₹1.39 Cr | ₹1.58 Cr | ₹1.65 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | - | - | - | - |
Interest Accrued But Not Due | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.14 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹5.44 Cr | ₹1.37 Cr | ₹1.56 Cr | ₹1.50 Cr |
Short Term Borrowings | - | ₹0.26 Cr | ₹0.46 Cr | ₹2.14 Cr |
Secured ST Loans repayable on Demands | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | - | ₹0.26 Cr | ₹0.46 Cr | ₹2.14 Cr |
Short Term Provisions | ₹36 Cr | ₹7.66 Cr | ₹1.23 Cr | ₹0.21 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹0.60 Cr | ₹2.77 Cr | ₹1.23 Cr | ₹0.21 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹36 Cr | ₹4.89 Cr | - | - |
Total Current Liabilities | ₹43 Cr | ₹26 Cr | ₹3.26 Cr | ₹4.00 Cr |
Total Liabilities | ₹184 Cr | ₹41 Cr | ₹8.32 Cr | ₹7.65 Cr |
ASSETS | ||||
Gross Block | ₹45 Cr | ₹0.62 Cr | ₹0.30 Cr | ₹0.30 Cr |
Less: Accumulated Depreciation | ₹2.38 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.13 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹43 Cr | ₹0.34 Cr | ₹0.12 Cr | ₹0.18 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹3.49 Cr | ₹31 Cr | - | - |
Non Current Investments | ₹5.79 Cr | ₹3.71 Cr | - | - |
Long Term Investment | ₹5.79 Cr | ₹3.71 Cr | - | - |
Quoted | - | - | - | - |
Unquoted | ₹5.79 Cr | ₹3.71 Cr | - | - |
Long Term Loans & Advances | ₹0.82 Cr | ₹0.55 Cr | ₹2.91 Cr | ₹3.22 Cr |
Other Non Current Assets | - | - | - | - |
Total Non-Current Assets | ₹53 Cr | ₹36 Cr | ₹3.03 Cr | ₹3.39 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | - | - | - | - |
Raw Materials | - | - | - | - |
Work-in Progress | - | - | - | - |
Finished Goods | - | - | - | - |
Packing Materials | - | - | - | - |
Stores  and Spare | - | - | - | - |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹103 Cr | ₹3.87 Cr | ₹3.79 Cr | - |
Debtors more than Six months | - | - | ₹3.79 Cr | - |
Debtors Others | ₹103 Cr | ₹3.87 Cr | - | - |
Cash and Bank | ₹26 Cr | ₹0.02 Cr | - | - |
Cash in hand | ₹0.09 Cr | ₹0.02 Cr | - | - |
Balances at Bank | ₹26 Cr | ₹0.01 Cr | - | - |
Other cash and bank balances | - | - | - | - |
Other Current Assets | - | ₹0.22 Cr | ₹1.30 Cr | ₹3.71 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.13 Cr | ₹0.51 Cr | ₹0.12 Cr |
Prepaid Expenses | - | - | - | ₹0.06 Cr |
Other current_assets | - | ₹0.09 Cr | ₹0.79 Cr | ₹3.53 Cr |
Short Term Loans and Advances | ₹2.48 Cr | ₹0.97 Cr | ₹0.20 Cr | ₹0.55 Cr |
Advances recoverable in cash or in kind | - | ₹0.70 Cr | - | - |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹2.48 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹0.55 Cr |
Total Current Assets | ₹131 Cr | ₹5.09 Cr | ₹5.29 Cr | ₹4.26 Cr |
Net Current Assets (Including Current Investments) | ₹88 Cr | ₹-20 Cr | ₹2.03 Cr | ₹0.26 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹184 Cr | ₹41 Cr | ₹8.32 Cr | ₹7.65 Cr |
Contingent Liabilities | - | - | - | - |
Total Debt | - | ₹0.26 Cr | ₹2.26 Cr | ₹3.94 Cr |
Book Value | 140.38 | 23.81 | 11.28 | 6.40 |
Adjusted Book Value | 35.10 | 5.95 | 2.82 | 1.60 |
Compare Balance Sheet of peers of VARANIUM CLOUD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VARANIUM CLOUD | ₹71.6 Cr | -9.5% | 5.2% | -83.6% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹34,648.4 Cr | 0.7% | -7.2% | 20% | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹9,547.2 Cr | 2.1% | 6.7% | 2.8% | Stock Analytics | |
JUST DIAL | ₹8,416.9 Cr | 1.5% | -11.2% | 27% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹6,479.1 Cr | -2.4% | -3.8% | -23.3% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹2,063.4 Cr | -1.9% | -7.3% | -27.4% | Stock Analytics |
VARANIUM CLOUD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VARANIUM CLOUD | -9.5% |
5.2% |
-83.6% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses