Home > Income Statement > UTTAM SUGAR MILLS

UTTAM SUGAR MILLS
Income Statement

COMMUNITY POLL
for UTTAM SUGAR MILLS
Please provide your vote to see the results

UTTAM SUGAR MILLS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,047 Cr₹2,059 Cr₹2,034 Cr₹1,819 Cr₹1,645 Cr
     Sales ₹1,979 Cr₹1,990 Cr₹1,951 Cr₹1,685 Cr₹1,506 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹68 Cr₹69 Cr₹83 Cr₹134 Cr₹139 Cr
Less: Excise Duty -----
Net Sales ₹2,047 Cr₹2,059 Cr₹2,034 Cr₹1,819 Cr₹1,645 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-76 Cr₹-53 Cr₹136 Cr₹1.43 Cr₹58 Cr
Raw Material Consumed ₹1,570 Cr₹1,587 Cr₹1,355 Cr₹1,343 Cr₹1,165 Cr
     Opening Raw Materials ₹2.06 Cr₹8.44 Cr₹1.33 Cr₹2.79 Cr₹1.65 Cr
     Purchases Raw Materials ₹1,575 Cr₹1,580 Cr₹1,361 Cr₹1,342 Cr₹1,166 Cr
     Closing Raw Materials ₹6.78 Cr₹2.06 Cr₹8.44 Cr₹1.33 Cr₹2.79 Cr
     Other Direct Purchases / Brought in cost ₹0.06 Cr₹0.08 Cr₹0.40 Cr₹0.25 Cr₹0.73 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.04 Cr₹6.45 Cr₹11 Cr₹9.16 Cr₹14 Cr
     Electricity & Power ₹7.04 Cr₹6.45 Cr₹11 Cr₹9.16 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹108 Cr₹100 Cr₹86 Cr₹81 Cr₹71 Cr
     Salaries, Wages & Bonus ₹102 Cr₹94 Cr₹81 Cr₹76 Cr₹67 Cr
     Contributions to EPF & Pension Funds ₹2.56 Cr₹2.46 Cr₹2.54 Cr₹2.14 Cr₹2.12 Cr
     Workmen and Staff Welfare Expenses ₹3.33 Cr₹3.07 Cr₹2.37 Cr₹2.53 Cr₹2.13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹119 Cr₹117 Cr₹108 Cr₹96 Cr₹86 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.61 Cr₹7.91 Cr₹10 Cr₹12 Cr₹11 Cr
     Repairs and Maintenance ₹45 Cr₹41 Cr₹40 Cr₹32 Cr₹31 Cr
     Packing Material Consumed ₹31 Cr₹34 Cr₹30 Cr₹29 Cr₹21 Cr
     Other Mfg Exp ₹37 Cr₹33 Cr₹27 Cr₹24 Cr₹23 Cr
General and Administration Expenses ₹20 Cr₹17 Cr₹18 Cr₹19 Cr₹16 Cr
     Rent , Rates & Taxes ₹6.65 Cr₹5.00 Cr₹5.39 Cr₹7.93 Cr₹5.35 Cr
     Insurance ₹2.24 Cr₹2.29 Cr₹2.48 Cr₹2.44 Cr₹1.49 Cr
     Printing and stationery ₹0.42 Cr₹0.47 Cr₹0.46 Cr₹0.51 Cr₹0.49 Cr
     Professional and legal fees ₹5.93 Cr₹4.99 Cr₹5.20 Cr₹4.01 Cr₹3.82 Cr
     Traveling and conveyance ₹2.85 Cr₹2.71 Cr₹2.32 Cr₹1.86 Cr₹2.93 Cr
     Other Administration ₹1.45 Cr₹1.44 Cr₹1.73 Cr₹2.19 Cr₹1.56 Cr
Selling and Distribution Expenses ₹28 Cr₹38 Cr₹47 Cr₹50 Cr₹50 Cr
     Advertisement & Sales Promotion ₹0.05 Cr-₹0.03 Cr₹0.02 Cr₹0.22 Cr
     Sales Commissions & Incentives ₹4.74 Cr₹5.23 Cr₹8.04 Cr₹9.73 Cr₹21 Cr
     Freight and Forwarding ₹19 Cr₹28 Cr₹33 Cr₹32 Cr₹26 Cr
     Handling and Clearing Charges ₹2.39 Cr₹3.05 Cr₹3.40 Cr₹4.10 Cr₹1.43 Cr
     Other Selling Expenses ₹1.97 Cr₹2.41 Cr₹2.39 Cr₹4.25 Cr₹1.58 Cr
Miscellaneous Expenses ₹4.69 Cr₹2.33 Cr₹5.09 Cr₹3.32 Cr₹1.37 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹1.22 Cr₹1.62 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.67 Cr₹2.33 Cr₹3.87 Cr₹1.70 Cr₹1.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,781 Cr₹1,814 Cr₹1,765 Cr₹1,603 Cr₹1,463 Cr
Operating Profit (Excl OI) ₹266 Cr₹245 Cr₹270 Cr₹216 Cr₹182 Cr
Other Income ₹8.55 Cr₹8.81 Cr₹16 Cr₹8.61 Cr₹10 Cr
     Interest Received ₹6.84 Cr₹6.82 Cr₹7.81 Cr₹6.19 Cr₹5.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr₹0.21 Cr₹4.57 Cr₹0.72 Cr₹1.22 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.10 Cr--
     Foreign Exchange Gains -----
     Others ₹1.66 Cr₹1.79 Cr₹3.19 Cr₹1.70 Cr₹3.64 Cr
Operating Profit ₹274 Cr₹254 Cr₹285 Cr₹225 Cr₹193 Cr
Interest ₹56 Cr₹52 Cr₹75 Cr₹86 Cr₹79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.21 Cr₹3.11 Cr₹3.19 Cr₹4.15 Cr₹2.83 Cr
     Other Interest ₹54 Cr₹49 Cr₹72 Cr₹82 Cr₹76 Cr
PBDT ₹219 Cr₹201 Cr₹210 Cr₹139 Cr₹114 Cr
Depreciation ₹40 Cr₹36 Cr₹33 Cr₹29 Cr₹29 Cr
Profit Before Taxation & Exceptional Items ₹179 Cr₹165 Cr₹177 Cr₹110 Cr₹84 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹179 Cr₹165 Cr₹177 Cr₹110 Cr₹84 Cr
Provision for Tax ₹47 Cr₹41 Cr₹42 Cr₹50 Cr₹33 Cr
     Current Income Tax ₹41 Cr₹37 Cr--₹15 Cr
     Deferred Tax ₹5.16 Cr₹4.34 Cr₹42 Cr₹36 Cr₹16 Cr
     Other taxes ₹0.22 Cr--₹14 Cr₹1.95 Cr
Profit After Tax ₹132 Cr₹124 Cr₹135 Cr₹60 Cr₹52 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹323 Cr₹209 Cr₹102 Cr₹53 Cr₹44 Cr
Appropriations ₹455 Cr₹333 Cr₹237 Cr₹113 Cr₹95 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹9.80 Cr₹28 Cr₹11 Cr₹0.66 Cr
Equity Dividend % ₹25.00₹25.00₹20.00--
Earnings Per Share ₹34.67₹32.41₹35.38₹15.67₹13.54
Adjusted EPS ₹34.67₹32.41₹35.38₹15.67₹13.54

Compare Income Statement of peers of UTTAM SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UTTAM SUGAR MILLS ₹729.2 Cr -8.5% -16.4% -44% Stock Analytics
EID PARRY (INDIA) ₹13,306.3 Cr -8.5% -11.8% 32.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹8,670.7 Cr -6.6% -13.3% 17.9% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,094.9 Cr -2.9% -7.3% 9.4% Stock Analytics
SHREE RENUKA SUGARS ₹6,391.9 Cr -16.3% -21.7% -32.5% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹2,820.4 Cr -15.4% -24.9% -36.2% Stock Analytics


UTTAM SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UTTAM SUGAR MILLS

-8.5%

-16.4%

-44%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses