Home > Balance Sheet > UTTAM SUGAR MILLS

UTTAM SUGAR MILLS
Balance Sheet

UTTAM SUGAR MILLS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UTTAM SUGAR MILLS
Please provide your vote to see the results

UTTAM SUGAR MILLS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity - Authorised ₹70 Cr₹70 Cr₹70 Cr₹70 Cr₹70 Cr
    Equity - Issued ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity Paid Up ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹658 Cr₹538 Cr₹425 Cr₹300 Cr₹247 Cr
    Securities Premium ₹153 Cr₹153 Cr₹153 Cr₹153 Cr₹153 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹442 Cr₹323 Cr₹209 Cr₹102 Cr₹94 Cr
    General Reserves -----
    Other Reserves ₹64 Cr₹63 Cr₹63 Cr₹45 Cr-
Reserve excluding Revaluation Reserve ₹658 Cr₹538 Cr₹425 Cr₹300 Cr₹247 Cr
Revaluation reserve -----
Shareholder's Funds ₹696 Cr₹576 Cr₹463 Cr₹338 Cr₹285 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹66 Cr₹25 Cr₹87 Cr₹177 Cr₹231 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹95 Cr₹67 Cr₹148 Cr₹206 Cr₹239 Cr
    Term Loans - Institutions -----
    Other Secured ₹-29 Cr₹-42 Cr₹-61 Cr₹-29 Cr₹-7.55 Cr
Unsecured Loans ₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. ₹6.57 Cr₹6.57 Cr₹6.57 Cr₹6.57 Cr₹6.57 Cr
    Loans - Others ₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr
    Other Unsecured Loan ₹-6.57 Cr₹-6.57 Cr₹-6.57 Cr₹-6.57 Cr₹-6.57 Cr
Deferred Tax Assets / Liabilities ₹87 Cr₹83 Cr₹78 Cr₹36 Cr₹-29 Cr
    Deferred Tax Assets ₹9.88 Cr₹8.88 Cr₹8.26 Cr₹42 Cr₹143 Cr
    Deferred Tax Liability ₹97 Cr₹91 Cr₹86 Cr₹78 Cr₹114 Cr
Other Long Term Liabilities ₹25 Cr₹25 Cr₹33 Cr₹62 Cr₹72 Cr
Long Term Trade Payables -----
Long Term Provisions ₹21 Cr₹18 Cr₹16 Cr₹15 Cr₹12 Cr
Total Non-Current Liabilities ₹199 Cr₹151 Cr₹214 Cr₹289 Cr₹286 Cr
Current Liabilities -----
Trade Payables ₹161 Cr₹283 Cr₹296 Cr₹454 Cr₹508 Cr
    Sundry Creditors ₹161 Cr₹283 Cr₹296 Cr₹454 Cr₹508 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹70 Cr₹93 Cr₹127 Cr₹194 Cr₹175 Cr
    Bank Overdraft / Short term credit ---₹2.56 Cr₹12 Cr
    Advances received from customers ₹2.61 Cr₹12 Cr₹9.27 Cr₹8.32 Cr₹5.54 Cr
    Interest Accrued But Not Due ₹5.31 Cr₹5.02 Cr₹4.73 Cr₹4.45 Cr₹4.17 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹63 Cr₹75 Cr₹113 Cr₹179 Cr₹154 Cr
Short Term Borrowings ₹656 Cr₹517 Cr₹468 Cr₹503 Cr₹457 Cr
    Secured ST Loans repayable on Demands ₹656 Cr₹517 Cr₹468 Cr₹503 Cr₹457 Cr
    Working Capital Loans- Sec ₹656 Cr₹517 Cr₹468 Cr₹503 Cr₹457 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-656 Cr₹-517 Cr₹-468 Cr₹-503 Cr₹-457 Cr
Short Term Provisions ₹44 Cr₹39 Cr₹2.34 Cr₹2.20 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹41 Cr₹37 Cr--₹15 Cr
    Provision for post retirement benefits ---₹2.20 Cr-
    Preference Dividend -----
    Other Provisions ₹2.79 Cr₹2.43 Cr₹2.34 Cr-₹2.18 Cr
Total Current Liabilities ₹931 Cr₹932 Cr₹893 Cr₹1,153 Cr₹1,158 Cr
Total Liabilities ₹1,826 Cr₹1,659 Cr₹1,570 Cr₹1,780 Cr₹1,737 Cr
ASSETS
Gross Block ₹1,015 Cr₹873 Cr₹837 Cr₹684 Cr₹673 Cr
Less: Accumulated Depreciation ₹238 Cr₹200 Cr₹164 Cr₹131 Cr₹103 Cr
Less: Impairment of Assets -----
Net Block ₹777 Cr₹673 Cr₹673 Cr₹553 Cr₹570 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.08 Cr₹6.89 Cr₹4.49 Cr₹127 Cr₹45 Cr
Non Current Investments ₹5.00 Cr--₹2.51 Cr-
Long Term Investment ₹5.00 Cr--₹2.51 Cr-
    Quoted -----
    Unquoted ₹5.00 Cr--₹2.51 Cr-
Long Term Loans & Advances ₹2.06 Cr₹15 Cr₹4.07 Cr₹6.84 Cr₹14 Cr
Other Non Current Assets ₹9.23 Cr₹1.07 Cr₹0.96 Cr₹0.31 Cr₹0.42 Cr
Total Non-Current Assets ₹794 Cr₹695 Cr₹683 Cr₹690 Cr₹629 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹930 Cr₹851 Cr₹800 Cr₹928 Cr₹930 Cr
    Raw Materials ₹6.78 Cr₹2.06 Cr₹8.44 Cr₹1.33 Cr₹2.79 Cr
    Work-in Progress ₹14 Cr₹15 Cr₹15 Cr₹14 Cr₹11 Cr
    Finished Goods ₹817 Cr₹683 Cr₹698 Cr₹823 Cr₹849 Cr
    Packing Materials -----
    Stores  and Spare ₹20 Cr₹22 Cr₹17 Cr₹17 Cr₹16 Cr
    Other Inventory ₹72 Cr₹130 Cr₹61 Cr₹73 Cr₹52 Cr
Sundry Debtors ₹40 Cr₹53 Cr₹61 Cr₹48 Cr₹50 Cr
    Debtors more than Six months ₹0.46 Cr₹0.37 Cr₹3.09 Cr₹0.14 Cr-
    Debtors Others ₹39 Cr₹53 Cr₹58 Cr₹48 Cr₹51 Cr
Cash and Bank ₹7.05 Cr₹9.58 Cr₹12 Cr₹8.94 Cr₹9.79 Cr
    Cash in hand ₹0.26 Cr₹0.20 Cr₹0.41 Cr₹0.19 Cr₹0.21 Cr
    Balances at Bank ₹6.79 Cr₹9.38 Cr₹11 Cr₹8.75 Cr₹9.58 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.50 Cr₹4.62 Cr₹7.57 Cr₹101 Cr₹105 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.10 Cr₹1.64 Cr₹1.77 Cr₹2.03 Cr₹1.92 Cr
    Other current_assets ₹2.40 Cr₹2.98 Cr₹5.80 Cr₹99 Cr₹103 Cr
Short Term Loans and Advances ₹50 Cr₹45 Cr₹7.33 Cr₹4.21 Cr₹5.75 Cr
    Advances recoverable in cash or in kind ₹6.63 Cr₹5.48 Cr₹3.66 Cr₹3.24 Cr₹2.58 Cr
    Advance income tax and TDS ₹42 Cr₹38 Cr₹1.37 Cr₹0.09 Cr₹0.07 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.53 Cr₹1.46 Cr₹2.30 Cr₹0.89 Cr₹3.10 Cr
Total Current Assets ₹1,032 Cr₹964 Cr₹887 Cr₹1,091 Cr₹1,101 Cr
Net Current Assets (Including Current Investments) ₹101 Cr₹32 Cr₹-6.05 Cr₹-62 Cr₹-57 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,826 Cr₹1,659 Cr₹1,570 Cr₹1,780 Cr₹1,737 Cr
Contingent Liabilities ₹21 Cr₹17 Cr₹14 Cr₹12 Cr₹27 Cr
Total Debt ₹761 Cr₹593 Cr₹640 Cr₹820 Cr₹810 Cr
Book Value 182.51151.14121.3488.6174.77
Adjusted Book Value 182.51151.14121.3488.6174.77

Compare Balance Sheet of peers of UTTAM SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UTTAM SUGAR MILLS ₹1,004.7 Cr 1.6% 38.3% -18.3% Stock Analytics
EID PARRY (INDIA) ₹14,028.5 Cr 0.6% 15.6% 43.9% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,234.9 Cr 3.7% 24.5% 51.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,293.0 Cr -4.5% 8% 22.2% Stock Analytics
SHREE RENUKA SUGARS ₹6,110.9 Cr -1.5% 0.3% -30.9% Stock Analytics
BANNARI AMMAN SUGARS ₹4,760.1 Cr -0.6% 8.9% 49.9% Stock Analytics


UTTAM SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UTTAM SUGAR MILLS

1.6%

38.3%

-18.3%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses