Home > Income Statement > UPL

UPL
Income Statement

UPL is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for UPL
Please provide your vote to see the results

UPL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹64,454 Cr₹54,751 Cr₹45,583 Cr₹41,943 Cr₹25,777 Cr
     Sales ₹63,909 Cr₹54,409 Cr₹45,249 Cr₹41,635 Cr₹25,534 Cr
     Job Work/ Contract Receipts ₹103 Cr₹73 Cr₹58 Cr₹30 Cr₹15 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹442 Cr₹269 Cr₹276 Cr₹278 Cr₹228 Cr
Less: Excise Duty -----
Net Sales ₹53,576 Cr₹46,240 Cr₹38,694 Cr₹35,756 Cr₹21,837 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,985 Cr₹-2,022 Cr₹-843 Cr₹946 Cr₹-3,101 Cr
Raw Material Consumed ₹29,266 Cr₹24,094 Cr₹19,939 Cr₹17,797 Cr₹14,005 Cr
     Opening Raw Materials ₹4,167 Cr₹2,634 Cr₹1,969 Cr₹2,434 Cr₹957 Cr
     Purchases Raw Materials ₹28,111 Cr₹25,627 Cr₹20,604 Cr₹17,332 Cr₹15,482 Cr
     Closing Raw Materials ₹3,012 Cr₹4,167 Cr₹2,634 Cr₹1,969 Cr₹2,434 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1,150 Cr₹890 Cr₹581 Cr₹464 Cr₹402 Cr
     Electricity & Power ₹1,150 Cr₹890 Cr₹581 Cr₹464 Cr₹402 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5,056 Cr₹4,622 Cr₹3,712 Cr₹3,391 Cr₹2,095 Cr
     Salaries, Wages & Bonus ₹4,411 Cr₹4,246 Cr₹3,452 Cr₹3,093 Cr₹1,903 Cr
     Contributions to EPF & Pension Funds ₹162 Cr₹63 Cr₹33 Cr₹31 Cr₹31 Cr
     Workmen and Staff Welfare Expenses ₹327 Cr₹260 Cr₹190 Cr₹168 Cr₹143 Cr
     Other Employees Cost ₹156 Cr₹53 Cr₹37 Cr₹99 Cr₹18 Cr
Other Manufacturing Expenses ₹4,580 Cr₹5,204 Cr₹4,123 Cr₹3,203 Cr₹2,462 Cr
     Sub-contracted / Out sourced services ₹825 Cr₹1,725 Cr₹1,440 Cr₹1,068 Cr₹901 Cr
     Processing Charges ₹387 Cr₹366 Cr₹264 Cr₹206 Cr₹174 Cr
     Repairs and Maintenance ₹390 Cr₹332 Cr₹289 Cr₹316 Cr₹241 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2,978 Cr₹2,781 Cr₹2,130 Cr₹1,613 Cr₹1,146 Cr
General and Administration Expenses ₹2,864 Cr₹2,411 Cr₹1,807 Cr₹2,009 Cr₹1,391 Cr
     Rent , Rates & Taxes ₹364 Cr₹381 Cr₹274 Cr₹274 Cr₹269 Cr
     Insurance ₹288 Cr₹215 Cr₹186 Cr₹155 Cr₹79 Cr
     Printing and stationery -----
     Professional and legal fees ₹904 Cr₹867 Cr₹601 Cr₹629 Cr₹391 Cr
     Traveling and conveyance ₹596 Cr₹363 Cr₹240 Cr₹447 Cr₹327 Cr
     Other Administration ₹712 Cr₹585 Cr₹506 Cr₹504 Cr₹325 Cr
Selling and Distribution Expenses ₹1,235 Cr₹803 Cr₹615 Cr₹689 Cr₹467 Cr
     Advertisement & Sales Promotion ₹1,002 Cr₹651 Cr₹476 Cr₹540 Cr₹341 Cr
     Sales Commissions & Incentives ₹233 Cr₹152 Cr₹139 Cr₹149 Cr₹126 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1,214 Cr₹724 Cr₹409 Cr₹484 Cr₹359 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹123 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹964 Cr₹636 Cr₹207 Cr₹331 Cr₹298 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹127 Cr₹88 Cr₹202 Cr₹153 Cr₹61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹43,380 Cr₹36,726 Cr₹30,343 Cr₹28,983 Cr₹18,080 Cr
Operating Profit (Excl OI) ₹10,196 Cr₹9,514 Cr₹8,351 Cr₹6,773 Cr₹3,757 Cr
Other Income ₹477 Cr₹296 Cr₹259 Cr₹266 Cr₹332 Cr
     Interest Received ₹341 Cr₹159 Cr₹215 Cr₹87 Cr₹217 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹21 Cr₹42 Cr₹8.00 Cr₹3.00 Cr₹3.00 Cr
     Profits on sale of Investments ---₹6.00 Cr₹9.00 Cr
     Provision Written Back ₹104 Cr₹90 Cr₹1.00 Cr-₹43 Cr
     Foreign Exchange Gains ---₹159 Cr₹35 Cr
     Others ₹11 Cr₹5.00 Cr₹35 Cr₹11 Cr₹25 Cr
Operating Profit ₹10,673 Cr₹9,810 Cr₹8,610 Cr₹7,039 Cr₹4,089 Cr
Interest ₹2,963 Cr₹2,295 Cr₹2,060 Cr₹1,643 Cr₹998 Cr
     InterestonDebenture / Bonds ₹6.00 Cr₹26 Cr₹49 Cr₹56 Cr₹77 Cr
     Interest on Term Loan ₹959 Cr₹566 Cr₹699 Cr₹898 Cr₹405 Cr
     Intereston Fixed deposits ₹34 Cr₹5.00 Cr₹8.00 Cr₹11 Cr₹11 Cr
     Bank Charges etc ₹166 Cr₹171 Cr---
     Other Interest ₹1,798 Cr₹1,527 Cr₹1,304 Cr₹678 Cr₹505 Cr
PBDT ₹7,710 Cr₹7,515 Cr₹6,550 Cr₹5,396 Cr₹3,091 Cr
Depreciation ₹2,547 Cr₹2,359 Cr₹2,173 Cr₹2,012 Cr₹881 Cr
Profit Before Taxation & Exceptional Items ₹5,163 Cr₹5,156 Cr₹4,377 Cr₹3,384 Cr₹2,210 Cr
Exceptional Income / Expenses ₹-170 Cr₹-324 Cr₹-238 Cr₹-623 Cr₹-451 Cr
Profit Before Tax ₹5,150 Cr₹4,966 Cr₹4,181 Cr₹2,764 Cr₹1,773 Cr
Provision for Tax ₹736 Cr₹529 Cr₹686 Cr₹586 Cr₹198 Cr
     Current Income Tax ₹1,566 Cr₹1,048 Cr₹936 Cr₹759 Cr₹442 Cr
     Deferred Tax ₹-770 Cr₹-567 Cr₹-145 Cr₹-181 Cr₹-240 Cr
     Other taxes ₹-60 Cr₹48 Cr₹-105 Cr₹8.00 Cr₹-4.00 Cr
Profit After Tax ₹4,414 Cr₹4,437 Cr₹3,495 Cr₹2,178 Cr₹1,575 Cr
Extra items -----
Minority Interest ₹-844 Cr₹-811 Cr₹-624 Cr₹-402 Cr₹-84 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3,570 Cr₹3,626 Cr₹2,871 Cr₹1,776 Cr₹1,491 Cr
Adjustments to PAT ----₹3.00 Cr
Profit Balance B/F ₹15,395 Cr₹12,668 Cr₹10,377 Cr₹12,312 Cr₹5,927 Cr
Appropriations ₹18,965 Cr₹16,294 Cr₹13,248 Cr₹14,088 Cr₹7,421 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1,376 Cr₹899 Cr₹580 Cr₹18 Cr₹-4,929 Cr
Equity Dividend % ₹500.00₹500.00₹500.00₹300.00₹400.00
Earnings Per Share ₹47.60₹47.40₹37.53₹23.22₹29.24
Adjusted EPS ₹47.60₹47.40₹37.53₹23.22₹19.49

Compare Income Statement of peers of UPL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UPL ₹54,940.9 Cr 0.2% 3.5% 45.3% Stock Analytics
PI INDUSTRIES ₹52,399.6 Cr 2.2% 16.2% -10.8% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹28,586.1 Cr 7% 24% 58.9% Stock Analytics
BAYER CROPSCIENCE ₹22,176.0 Cr -0.7% 1.7% -8.1% Stock Analytics
BASF INDIA ₹19,552.6 Cr 3.8% 6.4% 33.2% Stock Analytics
DHANUKA AGRITECH ₹6,009.3 Cr 1.5% 4.3% 22.3% Stock Analytics


UPL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UPL

0.2%

3.5%

45.3%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses