UPL
|
UPL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹150 Cr | ₹150 Cr | ₹153 Cr | ₹3,139 Cr | ₹3,139 Cr |
Equity - Authorised | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr |
Equity - Issued | ₹150 Cr | ₹150 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr |
Equity Paid Up | ₹150 Cr | ₹150 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | ₹2,986 Cr | ₹2,986 Cr |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹1.00 Cr | - |
Total Reserves | ₹24,637 Cr | ₹26,688 Cr | ₹21,502 Cr | ₹17,747 Cr | ₹16,144 Cr |
Securities Premium | ₹3,242 Cr | ₹3,242 Cr | ₹4,594 Cr | ₹4,594 Cr | ₹4,594 Cr |
Capital Reserves | ₹233 Cr | ₹231 Cr | ₹182 Cr | ₹177 Cr | ₹191 Cr |
Profit & Loss Account Balance | ₹18,189 Cr | ₹20,341 Cr | ₹15,395 Cr | ₹12,668 Cr | ₹14,070 Cr |
General Reserves | ₹1,848 Cr | ₹1,848 Cr | ₹1,848 Cr | ₹1,848 Cr | ₹1,848 Cr |
Other Reserves | ₹1,125 Cr | ₹1,026 Cr | ₹-517 Cr | ₹-1,540 Cr | ₹-4,559 Cr |
Reserve excluding Revaluation Reserve | ₹24,637 Cr | ₹26,688 Cr | ₹21,502 Cr | ₹17,747 Cr | ₹16,144 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹24,807 Cr | ₹26,858 Cr | ₹21,675 Cr | ₹20,887 Cr | ₹19,283 Cr |
Minority Interest | ₹4,913 Cr | ₹5,585 Cr | ₹4,647 Cr | ₹3,693 Cr | ₹3,312 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹26,996 Cr | ₹23,130 Cr | ₹24,591 Cr | ₹22,141 Cr | ₹27,371 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹17,798 Cr | ₹15,889 Cr | ₹15,919 Cr | ₹16,274 Cr | ₹20,887 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹223 Cr | - | ₹19 Cr | ₹19 Cr | ₹18 Cr |
Other Unsecured Loan | ₹8,975 Cr | ₹7,241 Cr | ₹8,653 Cr | ₹5,848 Cr | ₹6,466 Cr |
Deferred Tax Assets / Liabilities | ₹-1,189 Cr | ₹-199 Cr | ₹436 Cr | ₹996 Cr | ₹1,124 Cr |
Deferred Tax Assets | ₹3,615 Cr | ₹2,874 Cr | ₹1,922 Cr | ₹1,538 Cr | ₹1,751 Cr |
Deferred Tax Liability | ₹2,426 Cr | ₹2,675 Cr | ₹2,358 Cr | ₹2,534 Cr | ₹2,875 Cr |
Other Long Term Liabilities | ₹1,177 Cr | ₹1,288 Cr | ₹1,043 Cr | ₹1,383 Cr | ₹631 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹386 Cr | ₹217 Cr | ₹235 Cr | ₹38 Cr | ₹24 Cr |
Total Non-Current Liabilities | ₹27,370 Cr | ₹24,436 Cr | ₹26,305 Cr | ₹24,558 Cr | ₹29,150 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹15,684 Cr | ₹17,614 Cr | ₹16,552 Cr | ₹12,759 Cr | ₹10,233 Cr |
Sundry Creditors | ₹15,684 Cr | ₹17,614 Cr | ₹16,552 Cr | ₹12,759 Cr | ₹10,233 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5,904 Cr | ₹9,046 Cr | ₹6,330 Cr | ₹3,960 Cr | ₹3,661 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2,827 Cr | ₹4,011 Cr | ₹2,651 Cr | ₹1,574 Cr | ₹1,419 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹110 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | ₹1,636 Cr | ₹144 Cr | ₹108 Cr | ₹33 Cr |
Current maturity - Others | - | - | - | ₹2.00 Cr | ₹2.00 Cr |
Other Liabilities | ₹3,077 Cr | ₹3,399 Cr | ₹3,535 Cr | ₹2,276 Cr | ₹2,097 Cr |
Short Term Borrowings | ₹4,428 Cr | ₹1,219 Cr | ₹4,117 Cr | ₹1,520 Cr | ₹1,298 Cr |
Secured ST Loans repayable on Demands | ₹195 Cr | ₹83 Cr | ₹364 Cr | ₹302 Cr | ₹335 Cr |
Working Capital Loans- Sec | ₹195 Cr | ₹83 Cr | ₹364 Cr | ₹302 Cr | ₹335 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹4,038 Cr | ₹1,053 Cr | ₹3,389 Cr | ₹916 Cr | ₹628 Cr |
Short Term Provisions | ₹845 Cr | ₹1,158 Cr | ₹977 Cr | ₹1,388 Cr | ₹1,493 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹530 Cr | ₹655 Cr | ₹450 Cr | ₹523 Cr | ₹385 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹315 Cr | ₹503 Cr | ₹527 Cr | ₹865 Cr | ₹1,108 Cr |
Total Current Liabilities | ₹26,861 Cr | ₹29,037 Cr | ₹27,976 Cr | ₹19,627 Cr | ₹16,685 Cr |
Total Liabilities | ₹83,951 Cr | ₹85,916 Cr | ₹80,603 Cr | ₹68,765 Cr | ₹68,430 Cr |
ASSETS | |||||
Gross Block | ₹57,586 Cr | ₹54,768 Cr | ₹50,063 Cr | ₹47,040 Cr | ₹45,999 Cr |
Less: Accumulated Depreciation | ₹18,530 Cr | ₹16,055 Cr | ₹13,870 Cr | ₹12,275 Cr | ₹10,677 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹39,056 Cr | ₹38,713 Cr | ₹36,193 Cr | ₹34,765 Cr | ₹35,322 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,106 Cr | ₹1,197 Cr | ₹1,184 Cr | ₹899 Cr | ₹1,059 Cr |
Non Current Investments | ₹1,893 Cr | ₹1,569 Cr | ₹1,082 Cr | ₹581 Cr | ₹558 Cr |
Long Term Investment | ₹1,893 Cr | ₹1,569 Cr | ₹1,082 Cr | ₹581 Cr | ₹558 Cr |
Quoted | ₹121 Cr | ₹132 Cr | ₹113 Cr | ₹116 Cr | ₹77 Cr |
Unquoted | ₹1,772 Cr | ₹1,437 Cr | ₹979 Cr | ₹465 Cr | ₹481 Cr |
Long Term Loans & Advances | ₹442 Cr | ₹479 Cr | ₹448 Cr | ₹774 Cr | ₹750 Cr |
Other Non Current Assets | ₹267 Cr | ₹309 Cr | ₹651 Cr | ₹458 Cr | ₹485 Cr |
Total Non-Current Assets | ₹44,623 Cr | ₹43,888 Cr | ₹40,875 Cr | ₹38,695 Cr | ₹39,188 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹261 Cr | ₹46 Cr | ₹840 Cr | ₹37 Cr | - |
Quoted | ₹93 Cr | - | ₹840 Cr | - | - |
Unquoted | ₹168 Cr | ₹46 Cr | - | ₹37 Cr | - |
Inventories | ₹12,776 Cr | ₹13,985 Cr | ₹13,078 Cr | ₹9,422 Cr | ₹7,850 Cr |
Raw Materials | ₹2,662 Cr | ₹3,012 Cr | ₹4,167 Cr | ₹2,634 Cr | ₹1,969 Cr |
Work-in Progress | ₹704 Cr | ₹721 Cr | ₹761 Cr | ₹501 Cr | ₹503 Cr |
Finished Goods | ₹7,301 Cr | ₹7,929 Cr | ₹5,954 Cr | ₹4,751 Cr | ₹4,102 Cr |
Packing Materials | ₹325 Cr | ₹327 Cr | ₹312 Cr | ₹242 Cr | ₹195 Cr |
Stores  and Spare | ₹286 Cr | ₹225 Cr | ₹163 Cr | ₹132 Cr | ₹115 Cr |
Other Inventory | ₹1,498 Cr | ₹1,771 Cr | ₹1,721 Cr | ₹1,162 Cr | ₹966 Cr |
Sundry Debtors | ₹16,354 Cr | ₹18,224 Cr | ₹15,328 Cr | ₹12,145 Cr | ₹11,867 Cr |
Debtors more than Six months | ₹1,913 Cr | ₹1,310 Cr | ₹1,214 Cr | ₹743 Cr | - |
Debtors Others | ₹15,604 Cr | ₹17,999 Cr | ₹15,100 Cr | ₹12,359 Cr | ₹12,945 Cr |
Cash and Bank | ₹6,036 Cr | ₹6,097 Cr | ₹6,120 Cr | ₹4,853 Cr | ₹6,752 Cr |
Cash in hand | ₹2.00 Cr | ₹1.00 Cr | ₹3.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
Balances at Bank | ₹6,030 Cr | ₹6,093 Cr | ₹6,106 Cr | ₹4,814 Cr | ₹6,733 Cr |
Other cash and bank balances | ₹4.00 Cr | ₹3.00 Cr | ₹11 Cr | ₹33 Cr | ₹13 Cr |
Other Current Assets | ₹690 Cr | ₹347 Cr | ₹1,316 Cr | ₹2,517 Cr | ₹2,075 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹19 Cr | ₹23 Cr | ₹14 Cr | ₹33 Cr | ₹11 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹671 Cr | ₹324 Cr | ₹1,302 Cr | ₹2,484 Cr | ₹2,064 Cr |
Short Term Loans and Advances | ₹3,182 Cr | ₹3,289 Cr | ₹2,998 Cr | ₹1,041 Cr | ₹647 Cr |
Advances recoverable in cash or in kind | ₹780 Cr | ₹935 Cr | ₹932 Cr | ₹620 Cr | ₹519 Cr |
Advance income tax and TDS | ₹398 Cr | ₹141 Cr | ₹86 Cr | ₹366 Cr | ₹87 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2,004 Cr | ₹2,213 Cr | ₹1,980 Cr | ₹55 Cr | ₹41 Cr |
Total Current Assets | ₹39,299 Cr | ₹41,988 Cr | ₹39,680 Cr | ₹30,015 Cr | ₹29,191 Cr |
Net Current Assets (Including Current Investments) | ₹12,438 Cr | ₹12,951 Cr | ₹11,704 Cr | ₹10,388 Cr | ₹12,506 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹83,951 Cr | ₹85,916 Cr | ₹80,603 Cr | ₹68,765 Cr | ₹68,430 Cr |
Contingent Liabilities | ₹3,563 Cr | ₹2,283 Cr | ₹2,438 Cr | ₹481 Cr | ₹434 Cr |
Total Debt | ₹31,424 Cr | ₹25,985 Cr | ₹28,852 Cr | ₹23,771 Cr | ₹28,704 Cr |
Book Value | - | 357.84 | 283.07 | 233.99 | 213.03 |
Adjusted Book Value | 330.49 | 357.84 | 283.07 | 233.99 | 213.03 |
Compare Balance Sheet of peers of UPL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UPL | ₹55,249.1 Cr | 0.2% | 3.5% | 45.3% | Stock Analytics | |
PI INDUSTRIES | ₹53,151.4 Cr | 2.2% | 16.2% | -10.8% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹28,486.2 Cr | 7% | 24% | 58.9% | Stock Analytics | |
BAYER CROPSCIENCE | ₹21,671.3 Cr | -0.7% | 1.7% | -8.1% | Stock Analytics | |
BASF INDIA | ₹19,722.0 Cr | 3.8% | 6.4% | 33.2% | Stock Analytics | |
DHANUKA AGRITECH | ₹6,071.5 Cr | 1.5% | 4.3% | 22.3% | Stock Analytics |
UPL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UPL | 0.2% |
3.5% |
45.3% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses