Home > Income Statement > UNIVASTU INDIA

UNIVASTU INDIA
Income Statement

UNIVASTU INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for UNIVASTU INDIA
Please provide your vote to see the results

UNIVASTU INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹87 Cr₹59 Cr₹51 Cr₹9,277,256 Cr₹101 Cr
     Sales -₹0.90 Cr₹1.98 Cr₹1,133,483 Cr₹15 Cr
     Job Work/ Contract Receipts ₹87 Cr₹58 Cr₹49 Cr₹8,143,773 Cr₹86 Cr
     Processing Charges / Service Income ₹0.09 Cr----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹87 Cr₹59 Cr₹51 Cr₹9,277,256 Cr₹101 Cr
EXPENDITURE :
Increase/Decrease in Stock ---₹-1,788,559 Cr₹-12 Cr
Raw Material Consumed ₹43 Cr₹17 Cr₹11 Cr₹4,995,187 Cr₹47 Cr
     Opening Raw Materials ₹0.63 Cr----
     Purchases Raw Materials ₹43 Cr----
     Closing Raw Materials ₹0.65 Cr----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -₹17 Cr₹11 Cr₹4,995,187 Cr₹47 Cr
Power & Fuel Cost ₹0.21 Cr₹0.38 Cr₹0.21 Cr₹67,148 Cr₹0.50 Cr
     Electricity & Power ₹0.21 Cr₹0.38 Cr₹0.21 Cr₹67,148 Cr₹0.50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.68 Cr₹4.08 Cr₹2.95 Cr₹558,378 Cr₹4.36 Cr
     Salaries, Wages & Bonus ₹5.02 Cr₹3.60 Cr₹2.49 Cr₹463,987 Cr₹3.59 Cr
     Contributions to EPF & Pension Funds ₹0.26 Cr-₹0.14 Cr₹19,257 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.48 Cr₹0.33 Cr₹75,134 Cr₹0.58 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹19 Cr₹21 Cr₹12 Cr₹4,017,866 Cr₹34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹19 Cr₹10 Cr₹3,210,383 Cr₹30 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹2.62 Cr₹2.25 Cr₹807,484 Cr₹3.94 Cr
General and Administration Expenses ₹2.78 Cr₹2.49 Cr₹2.20 Cr₹328,558 Cr₹15 Cr
     Rent , Rates & Taxes ₹0.57 Cr₹0.55 Cr₹0.57 Cr₹98,691 Cr₹12 Cr
     Insurance ₹0.26 Cr₹0.28 Cr₹0.11 Cr₹29,123 Cr₹0.18 Cr
     Printing and stationery -₹0.05 Cr₹0.03 Cr₹9,305 Cr₹0.08 Cr
     Professional and legal fees ₹1.41 Cr₹0.64 Cr₹0.41 Cr₹63,240 Cr₹0.87 Cr
     Traveling and conveyance ₹0.27 Cr₹0.29 Cr₹0.17 Cr₹31,554 Cr₹0.45 Cr
     Other Administration ₹0.27 Cr₹0.68 Cr₹0.92 Cr₹96,644 Cr₹1.57 Cr
Selling and Distribution Expenses -₹0.08 Cr₹0.03 Cr₹6,241 Cr₹0.32 Cr
     Advertisement & Sales Promotion -₹0.08 Cr₹0.02 Cr₹1,899 Cr₹0.32 Cr
     Sales Commissions & Incentives --₹0.00 Cr₹1,147 Cr₹0.00 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹3,195 Cr-
Miscellaneous Expenses ₹2.11 Cr-₹0.94 Cr₹8,500 Cr-
     Bad debts /advances written off --₹0.83 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.11 Cr-₹0.11 Cr₹8,500 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹72 Cr₹46 Cr₹30 Cr₹8,193,320 Cr₹90 Cr
Operating Profit (Excl OI) ₹15 Cr₹13 Cr₹21 Cr₹1,083,936 Cr₹11 Cr
Other Income ₹0.41 Cr₹0.43 Cr₹0.39 Cr₹40,912 Cr₹0.17 Cr
     Interest Received ₹0.41 Cr₹0.34 Cr₹0.24 Cr₹21,624 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others -₹0.09 Cr₹0.14 Cr₹19,288 Cr₹0.01 Cr
Operating Profit ₹15 Cr₹14 Cr₹22 Cr₹1,124,848 Cr₹11 Cr
Interest ₹5.28 Cr₹5.38 Cr₹6.55 Cr₹428,582 Cr₹4.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.87 Cr₹3.99 Cr₹4.42 Cr₹333,389 Cr₹3.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.79 Cr₹2.13 Cr₹95,193 Cr₹1.05 Cr
     Other Interest ₹1.41 Cr₹0.60 Cr---
PBDT ₹9.90 Cr₹8.15 Cr₹15 Cr₹696,266 Cr₹7.03 Cr
Depreciation ₹0.89 Cr₹0.94 Cr₹2.17 Cr₹111,819 Cr₹0.77 Cr
Profit Before Taxation & Exceptional Items ₹9.00 Cr₹7.21 Cr₹13 Cr₹584,447 Cr₹6.26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.00 Cr₹7.21 Cr₹13 Cr₹584,447 Cr₹6.26 Cr
Provision for Tax ₹2.36 Cr₹1.97 Cr₹3.52 Cr₹146,455 Cr₹1.72 Cr
     Current Income Tax ₹2.35 Cr₹1.88 Cr₹3.50 Cr₹129,193 Cr₹1.72 Cr
     Deferred Tax ₹0.02 Cr₹0.09 Cr₹0.02 Cr₹17,262 Cr₹0.00 Cr
     Other taxes -----
Profit After Tax ₹6.64 Cr₹5.24 Cr₹9.61 Cr₹437,992 Cr₹4.54 Cr
Extra items -----
Minority Interest ₹-0.01 Cr₹-0.01 Cr₹-0.03 Cr₹-5,881 Cr₹-0.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.63 Cr₹5.24 Cr₹9.58 Cr₹432,111 Cr₹4.52 Cr
Adjustments to PAT ---₹1,054 Cr-
Profit Balance B/F ₹23 Cr₹18 Cr₹7.97 Cr₹932,088 Cr₹4.80 Cr
Appropriations ₹29 Cr₹23 Cr₹18 Cr₹1,365,252 Cr₹9.32 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹568,230 Cr-
Equity Dividend % -----
Earnings Per Share ₹5.83₹4.61₹8.43₹3.80₹7.96
Adjusted EPS ₹5.83₹4.61₹8.43₹3.80₹3.98

Compare Income Statement of peers of UNIVASTU INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVASTU INDIA ₹270.6 Cr -1.8% 1.7% 125.4% Stock Analytics
LARSEN & TOUBRO ₹499,255.0 Cr -6.4% 4.3% 6.4% Stock Analytics
RAIL VIKAS NIGAM ₹90,281.4 Cr -7.9% 2.7% 145.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,046.4 Cr -6.3% 2.4% 3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,347.4 Cr -5.3% 20.5% 32.8% Stock Analytics
IRCON INTERNATIONAL ₹20,522.1 Cr -5.2% 17.4% 22.4% Stock Analytics


UNIVASTU INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVASTU INDIA

-1.8%

1.7%

125.4%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses