UNIVASTU INDIA
|
UNIVASTU INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹41 Cr | ₹34 Cr | ₹27 Cr | ₹22 Cr | ₹12 Cr |
Securities Premium | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr | ₹4.42 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹36 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹7.97 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹41 Cr | ₹34 Cr | ₹27 Cr | ₹22 Cr | ₹12 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹52 Cr | ₹45 Cr | ₹39 Cr | ₹33 Cr | ₹24 Cr |
Minority Interest | ₹2.01 Cr | ₹-2.28 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.08 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.81 Cr | ₹1.72 Cr | ₹4.25 Cr | ₹11 Cr | ₹3.15 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.34 Cr | ₹1.46 Cr | ₹3.85 Cr | ₹8.14 Cr | ₹2.27 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.47 Cr | ₹0.26 Cr | ₹0.40 Cr | ₹2.39 Cr | ₹0.88 Cr |
Unsecured Loans | ₹0.33 Cr | ₹0.37 Cr | ₹0.82 Cr | ₹0.70 Cr | ₹1.04 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.33 Cr | ₹0.37 Cr | ₹0.82 Cr | ₹0.70 Cr | ₹1.04 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.30 Cr | ₹0.42 Cr | ₹0.40 Cr | ₹0.32 Cr | ₹0.29 Cr |
Deferred Tax Assets | ₹0.13 Cr | ₹0.03 Cr | - | - | - |
Deferred Tax Liability | ₹0.42 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.32 Cr | ₹0.29 Cr |
Other Long Term Liabilities | ₹5.30 Cr | ₹5.24 Cr | ₹8.95 Cr | ₹14 Cr | ₹16 Cr |
Long Term Trade Payables | ₹4.96 Cr | ₹4.75 Cr | - | - | - |
Long Term Provisions | ₹0.40 Cr | ₹0.12 Cr | - | - | - |
Total Non-Current Liabilities | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹26 Cr | ₹20 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹33 Cr | ₹29 Cr | ₹17 Cr | ₹25 Cr | ₹23 Cr |
Sundry Creditors | ₹33 Cr | ₹29 Cr | ₹17 Cr | ₹25 Cr | ₹23 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.62 Cr | ₹8.51 Cr | ₹6.44 Cr | ₹7.13 Cr | ₹1.22 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.24 Cr | ₹3.44 Cr | ₹1.09 Cr | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3.38 Cr | ₹5.06 Cr | ₹5.34 Cr | ₹7.13 Cr | ₹1.22 Cr |
Short Term Borrowings | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹28 Cr |
Secured ST Loans repayable on Demands | ₹28 Cr | ₹28 Cr | ₹29 Cr | ₹28 Cr | ₹28 Cr |
Working Capital Loans- Sec | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹27 Cr | ₹28 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-25 Cr | ₹-28 Cr | ₹-26 Cr | ₹-27 Cr | ₹-28 Cr |
Short Term Provisions | ₹2.01 Cr | ₹0.97 Cr | ₹6.63 Cr | ₹1.47 Cr | ₹0.85 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.00 Cr | ₹0.97 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | ₹1.29 Cr | ₹0.72 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.01 Cr | - | ₹6.63 Cr | ₹0.18 Cr | ₹0.13 Cr |
Total Current Liabilities | ₹72 Cr | ₹67 Cr | ₹59 Cr | ₹62 Cr | ₹53 Cr |
Total Liabilities | ₹139 Cr | ₹123 Cr | ₹112 Cr | ₹121 Cr | ₹98 Cr |
ASSETS | |||||
Gross Block | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹9.94 Cr | ₹15 Cr |
Less: Accumulated Depreciation | ₹8.78 Cr | ₹7.53 Cr | ₹6.38 Cr | - | ₹3.27 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹8.92 Cr | ₹8.43 Cr | ₹9.11 Cr | ₹9.94 Cr | ₹12 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.05 Cr | - | - | - | - |
Non Current Investments | ₹0.39 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Long Term Investment | ₹0.39 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.39 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Long Term Loans & Advances | ₹19 Cr | ₹13 Cr | ₹9.68 Cr | ₹9.43 Cr | ₹16 Cr |
Other Non Current Assets | ₹2.08 Cr | ₹8.16 Cr | - | - | - |
Total Non-Current Assets | ₹31 Cr | ₹30 Cr | ₹19 Cr | ₹19 Cr | ₹28 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹0.98 Cr | ₹0.65 Cr | - | ₹29 Cr | ₹44 Cr |
Raw Materials | ₹0.98 Cr | ₹0.65 Cr | - | - | - |
Work-in Progress | - | - | - | ₹29 Cr | ₹44 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹13 Cr | ₹18 Cr | ₹28 Cr | ₹66 Cr | ₹13 Cr |
Debtors more than Six months | - | - | ₹12 Cr | ₹6.58 Cr | ₹3.22 Cr |
Debtors Others | ₹13 Cr | ₹18 Cr | ₹16 Cr | ₹60 Cr | ₹9.74 Cr |
Cash and Bank | ₹9.97 Cr | ₹3.65 Cr | ₹4.59 Cr | ₹3.75 Cr | ₹6.61 Cr |
Cash in hand | ₹0.04 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.09 Cr | ₹0.20 Cr |
Balances at Bank | ₹9.93 Cr | ₹3.51 Cr | ₹4.37 Cr | ₹3.66 Cr | ₹6.42 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.68 Cr | ₹1.10 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹3.16 Cr |
Interest accrued on Investments | ₹0.14 Cr | ₹0.65 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.21 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.24 Cr |
Other current_assets | ₹0.33 Cr | ₹0.33 Cr | - | - | ₹2.92 Cr |
Short Term Loans and Advances | ₹84 Cr | ₹69 Cr | ₹60 Cr | ₹3.01 Cr | ₹2.87 Cr |
Advances recoverable in cash or in kind | ₹79 Cr | ₹66 Cr | ₹55 Cr | ₹0.61 Cr | ₹0.50 Cr |
Advance income tax and TDS | ₹0.08 Cr | ₹0.22 Cr | ₹1.69 Cr | ₹0.63 Cr | ₹0.63 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.87 Cr | ₹3.17 Cr | ₹4.12 Cr | ₹1.77 Cr | ₹1.74 Cr |
Total Current Assets | ₹108 Cr | ₹93 Cr | ₹93 Cr | ₹102 Cr | ₹70 Cr |
Net Current Assets (Including Current Investments) | ₹36 Cr | ₹25 Cr | ₹34 Cr | ₹40 Cr | ₹16 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹139 Cr | ₹123 Cr | ₹112 Cr | ₹121 Cr | ₹98 Cr |
Contingent Liabilities | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹9.65 Cr | ₹9.07 Cr |
Total Debt | ₹33 Cr | ₹33 Cr | ₹37 Cr | ₹40 Cr | ₹32 Cr |
Book Value | - | 39.78 | 33.94 | 29.34 | 20.90 |
Adjusted Book Value | 45.74 | 39.78 | 33.94 | 29.34 | 20.90 |
Compare Balance Sheet of peers of UNIVASTU INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNIVASTU INDIA | ₹270.6 Cr | -1.8% | 1.7% | 125.4% | Stock Analytics | |
LARSEN & TOUBRO | ₹499,255.0 Cr | -6.4% | 4.3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹90,281.4 Cr | -7.9% | 2.7% | 145.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,046.4 Cr | -6.3% | 2.4% | 3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,347.4 Cr | -5.3% | 20.5% | 32.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,522.1 Cr | -5.2% | 17.4% | 22.4% | Stock Analytics |
UNIVASTU INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNIVASTU INDIA | -1.8% |
1.7% |
125.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses