Home > Income Statement > UNITED SPIRITS

UNITED SPIRITS
Income Statement

UNITED SPIRITS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for UNITED SPIRITS
Please provide your vote to see the results

UNITED SPIRITS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹26,018 Cr₹27,816 Cr₹31,062 Cr₹27,419 Cr₹28,824 Cr
     Sales ₹25,251 Cr₹27,449 Cr₹30,626 Cr₹27,079 Cr₹28,408 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹767 Cr₹367 Cr₹436 Cr₹339 Cr₹416 Cr
Less: Excise Duty ₹14,697 Cr₹17,204 Cr₹21,349 Cr₹19,287 Cr₹19,498 Cr
Net Sales ₹11,321 Cr₹10,612 Cr₹9,712 Cr₹8,131 Cr₹9,325 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹119 Cr₹-137 Cr₹-83 Cr₹133 Cr₹98 Cr
Raw Material Consumed ₹3,937 Cr₹4,361 Cr₹3,520 Cr₹2,813 Cr₹3,435 Cr
     Opening Raw Materials ₹398 Cr₹293 Cr₹327 Cr₹148 Cr₹107 Cr
     Purchases Raw Materials ₹3,254 Cr₹3,602 Cr₹2,909 Cr₹2,642 Cr₹3,186 Cr
     Closing Raw Materials ₹390 Cr₹398 Cr₹293 Cr₹327 Cr₹148 Cr
     Other Direct Purchases / Brought in cost ₹675 Cr₹864 Cr₹577 Cr₹349 Cr₹291 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹17 Cr₹18 Cr₹20 Cr₹25 Cr
     Electricity & Power ₹18 Cr₹17 Cr₹18 Cr₹20 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹547 Cr₹610 Cr₹653 Cr₹556 Cr₹530 Cr
     Salaries, Wages & Bonus ₹440 Cr₹525 Cr₹558 Cr₹477 Cr₹449 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹10.00 Cr₹11 Cr₹13 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹37 Cr₹36 Cr₹35 Cr₹37 Cr₹33 Cr
     Other Employees Cost ₹47 Cr₹39 Cr₹49 Cr₹30 Cr₹33 Cr
Other Manufacturing Expenses ₹2,225 Cr₹2,056 Cr₹2,123 Cr₹1,789 Cr₹1,879 Cr
     Sub-contracted / Out sourced services ₹83 Cr₹91 Cr₹109 Cr₹112 Cr₹124 Cr
     Processing Charges -----
     Repairs and Maintenance ₹66 Cr₹71 Cr₹79 Cr₹84 Cr₹71 Cr
     Packing Material Consumed ₹1,992 Cr₹1,840 Cr₹1,855 Cr₹1,510 Cr₹1,495 Cr
     Other Mfg Exp ₹84 Cr₹54 Cr₹80 Cr₹83 Cr₹189 Cr
General and Administration Expenses ₹890 Cr₹861 Cr₹702 Cr₹768 Cr₹738 Cr
     Rent , Rates & Taxes ₹357 Cr₹369 Cr₹298 Cr₹386 Cr₹393 Cr
     Insurance ₹17 Cr₹19 Cr₹21 Cr₹20 Cr₹18 Cr
     Printing and stationery -----
     Professional and legal fees ₹348 Cr₹316 Cr₹242 Cr₹209 Cr₹143 Cr
     Traveling and conveyance ₹60 Cr₹55 Cr₹35 Cr₹26 Cr₹50 Cr
     Other Administration ₹108 Cr₹102 Cr₹107 Cr₹128 Cr₹135 Cr
Selling and Distribution Expenses ₹1,480 Cr₹1,373 Cr₹1,112 Cr₹912 Cr₹1,073 Cr
     Advertisement & Sales Promotion ₹1,048 Cr₹922 Cr₹695 Cr₹575 Cr₹717 Cr
     Sales Commissions & Incentives ₹17 Cr₹13 Cr₹14 Cr₹8.70 Cr-
     Freight and Forwarding ₹243 Cr₹284 Cr₹276 Cr₹225 Cr₹254 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹172 Cr₹154 Cr₹127 Cr₹103 Cr₹102 Cr
Miscellaneous Expenses ₹104 Cr₹54 Cr₹72 Cr₹88 Cr₹32 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹41 Cr₹5.00 Cr₹16 Cr₹57 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹4.00 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹59 Cr₹49 Cr₹57 Cr₹31 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,320 Cr₹9,195 Cr₹8,117 Cr₹7,079 Cr₹7,810 Cr
Operating Profit (Excl OI) ₹2,001 Cr₹1,417 Cr₹1,595 Cr₹1,053 Cr₹1,516 Cr
Other Income ₹225 Cr₹73 Cr₹48 Cr₹40 Cr₹79 Cr
     Interest Received ₹130 Cr₹32 Cr₹6.10 Cr₹11 Cr₹6.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹12 Cr₹20 Cr₹12 Cr₹17 Cr₹5.20 Cr
     Profits on sale of Investments --₹0.60 Cr--
     Provision Written Back --₹26 Cr₹8.60 Cr₹65 Cr
     Foreign Exchange Gains --₹0.40 Cr₹0.80 Cr₹0.80 Cr
     Others ₹83 Cr₹21 Cr₹2.70 Cr₹2.30 Cr₹1.90 Cr
Operating Profit ₹2,226 Cr₹1,490 Cr₹1,644 Cr₹1,092 Cr₹1,594 Cr
Interest ₹76 Cr₹104 Cr₹88 Cr₹188 Cr₹212 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹20 Cr₹38 Cr₹112 Cr₹174 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹76 Cr₹84 Cr₹50 Cr₹76 Cr₹38 Cr
PBDT ₹2,150 Cr₹1,386 Cr₹1,556 Cr₹905 Cr₹1,382 Cr
Depreciation ₹275 Cr₹282 Cr₹304 Cr₹299 Cr₹285 Cr
Profit Before Taxation & Exceptional Items ₹1,875 Cr₹1,104 Cr₹1,252 Cr₹606 Cr₹1,097 Cr
Exceptional Income / Expenses ₹-17 Cr₹176 Cr₹-165 Cr₹-64 Cr₹67 Cr
Profit Before Tax ₹1,857 Cr₹1,279 Cr₹1,087 Cr₹540 Cr₹1,160 Cr
Provision for Tax ₹449 Cr₹153 Cr₹276 Cr₹178 Cr₹540 Cr
     Current Income Tax ₹450 Cr₹281 Cr₹259 Cr₹176 Cr₹306 Cr
     Deferred Tax ₹9.00 Cr₹-13 Cr₹41 Cr₹4.60 Cr₹137 Cr
     Other taxes ₹-10.00 Cr₹-115 Cr₹-25 Cr₹-3.10 Cr₹96 Cr
Profit After Tax ₹1,408 Cr₹1,126 Cr₹811 Cr₹362 Cr₹621 Cr
Extra items -----
Minority Interest -₹11 Cr₹18 Cr₹22 Cr₹38 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,408 Cr₹1,137 Cr₹829 Cr₹384 Cr₹659 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-308 Cr₹-1,354 Cr₹-2,195 Cr₹-2,584 Cr₹-3,216 Cr
Appropriations ₹1,100 Cr₹-217 Cr₹-1,367 Cr₹-2,200 Cr₹-2,557 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-5.00 Cr₹90 Cr₹-12 Cr₹-5.00 Cr₹27 Cr
Equity Dividend % ₹450.00----
Earnings Per Share ₹19.42₹15.68₹11.41₹5.28₹9.07
Adjusted EPS ₹19.42₹15.68₹11.41₹5.28₹9.07

Compare Income Statement of peers of UNITED SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED SPIRITS ₹112,437.9 Cr 1.6% 3.6% 42.2% Stock Analytics
UNITED BREWERIES ₹53,598.9 Cr 1.3% 10.8% 18.5% Stock Analytics
RADICO KHAITAN ₹33,230.9 Cr 2.3% 7.5% 61.1% Stock Analytics
TILAKNAGAR INDUSTRIES ₹7,978.7 Cr 0.9% 19.8% 71.2% Stock Analytics
SULA VINEYARDS ₹3,501.3 Cr -4.1% 5.7% -11.3% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,158.6 Cr -6.5% 7.6% -4.1% Stock Analytics


UNITED SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED SPIRITS

1.6%

3.6%

42.2%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses