Home > Income Statement > UNITED SPIRITS

UNITED SPIRITS
Income Statement

UNITED SPIRITS is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Top Undervalued Large Cap Stocks
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for UNITED SPIRITS
Please provide your vote to see the results

UNITED SPIRITS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹26,018 Cr₹27,816 Cr₹31,062 Cr₹27,419 Cr₹28,824 Cr
     Sales ₹25,251 Cr₹27,449 Cr₹30,626 Cr₹27,079 Cr₹28,408 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹767 Cr₹367 Cr₹436 Cr₹339 Cr₹416 Cr
Less: Excise Duty ₹14,697 Cr₹17,204 Cr₹21,349 Cr₹19,287 Cr₹19,498 Cr
Net Sales ₹11,321 Cr₹10,612 Cr₹9,712 Cr₹8,131 Cr₹9,325 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹119 Cr₹-137 Cr₹-83 Cr₹133 Cr₹98 Cr
Raw Material Consumed ₹3,937 Cr₹4,361 Cr₹3,520 Cr₹2,813 Cr₹3,435 Cr
     Opening Raw Materials ₹398 Cr₹293 Cr₹327 Cr₹148 Cr₹107 Cr
     Purchases Raw Materials ₹3,254 Cr₹3,602 Cr₹2,909 Cr₹2,642 Cr₹3,186 Cr
     Closing Raw Materials ₹390 Cr₹398 Cr₹293 Cr₹327 Cr₹148 Cr
     Other Direct Purchases / Brought in cost ₹675 Cr₹864 Cr₹577 Cr₹349 Cr₹291 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹17 Cr₹18 Cr₹20 Cr₹25 Cr
     Electricity & Power ₹18 Cr₹17 Cr₹18 Cr₹20 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹547 Cr₹610 Cr₹653 Cr₹556 Cr₹530 Cr
     Salaries, Wages & Bonus ₹440 Cr₹525 Cr₹558 Cr₹477 Cr₹449 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹10.00 Cr₹11 Cr₹13 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹37 Cr₹36 Cr₹35 Cr₹37 Cr₹33 Cr
     Other Employees Cost ₹47 Cr₹39 Cr₹49 Cr₹30 Cr₹33 Cr
Other Manufacturing Expenses ₹2,225 Cr₹2,056 Cr₹2,123 Cr₹1,789 Cr₹1,879 Cr
     Sub-contracted / Out sourced services ₹83 Cr₹91 Cr₹109 Cr₹112 Cr₹124 Cr
     Processing Charges -----
     Repairs and Maintenance ₹66 Cr₹71 Cr₹79 Cr₹84 Cr₹71 Cr
     Packing Material Consumed ₹1,992 Cr₹1,840 Cr₹1,855 Cr₹1,510 Cr₹1,495 Cr
     Other Mfg Exp ₹84 Cr₹54 Cr₹80 Cr₹83 Cr₹189 Cr
General and Administration Expenses ₹890 Cr₹861 Cr₹702 Cr₹768 Cr₹738 Cr
     Rent , Rates & Taxes ₹357 Cr₹369 Cr₹298 Cr₹386 Cr₹393 Cr
     Insurance ₹17 Cr₹19 Cr₹21 Cr₹20 Cr₹18 Cr
     Printing and stationery -----
     Professional and legal fees ₹348 Cr₹316 Cr₹242 Cr₹209 Cr₹143 Cr
     Traveling and conveyance ₹60 Cr₹55 Cr₹35 Cr₹26 Cr₹50 Cr
     Other Administration ₹108 Cr₹102 Cr₹107 Cr₹128 Cr₹135 Cr
Selling and Distribution Expenses ₹1,480 Cr₹1,373 Cr₹1,112 Cr₹912 Cr₹1,073 Cr
     Advertisement & Sales Promotion ₹1,048 Cr₹922 Cr₹695 Cr₹575 Cr₹717 Cr
     Sales Commissions & Incentives ₹17 Cr₹13 Cr₹14 Cr₹8.70 Cr-
     Freight and Forwarding ₹243 Cr₹284 Cr₹276 Cr₹225 Cr₹254 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹172 Cr₹154 Cr₹127 Cr₹103 Cr₹102 Cr
Miscellaneous Expenses ₹104 Cr₹54 Cr₹72 Cr₹88 Cr₹32 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹41 Cr₹5.00 Cr₹16 Cr₹57 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹4.00 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹59 Cr₹49 Cr₹57 Cr₹31 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,320 Cr₹9,195 Cr₹8,117 Cr₹7,079 Cr₹7,810 Cr
Operating Profit (Excl OI) ₹2,001 Cr₹1,417 Cr₹1,595 Cr₹1,053 Cr₹1,516 Cr
Other Income ₹225 Cr₹73 Cr₹48 Cr₹40 Cr₹79 Cr
     Interest Received ₹130 Cr₹32 Cr₹6.10 Cr₹11 Cr₹6.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹12 Cr₹20 Cr₹12 Cr₹17 Cr₹5.20 Cr
     Profits on sale of Investments --₹0.60 Cr--
     Provision Written Back --₹26 Cr₹8.60 Cr₹65 Cr
     Foreign Exchange Gains --₹0.40 Cr₹0.80 Cr₹0.80 Cr
     Others ₹83 Cr₹21 Cr₹2.70 Cr₹2.30 Cr₹1.90 Cr
Operating Profit ₹2,226 Cr₹1,490 Cr₹1,644 Cr₹1,092 Cr₹1,594 Cr
Interest ₹76 Cr₹104 Cr₹88 Cr₹188 Cr₹212 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹20 Cr₹38 Cr₹112 Cr₹174 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹76 Cr₹84 Cr₹50 Cr₹76 Cr₹38 Cr
PBDT ₹2,150 Cr₹1,386 Cr₹1,556 Cr₹905 Cr₹1,382 Cr
Depreciation ₹275 Cr₹282 Cr₹304 Cr₹299 Cr₹285 Cr
Profit Before Taxation & Exceptional Items ₹1,875 Cr₹1,104 Cr₹1,252 Cr₹606 Cr₹1,097 Cr
Exceptional Income / Expenses ₹-17 Cr₹176 Cr₹-165 Cr₹-64 Cr₹67 Cr
Profit Before Tax ₹1,857 Cr₹1,279 Cr₹1,087 Cr₹540 Cr₹1,160 Cr
Provision for Tax ₹449 Cr₹153 Cr₹276 Cr₹178 Cr₹540 Cr
     Current Income Tax ₹450 Cr₹281 Cr₹259 Cr₹176 Cr₹306 Cr
     Deferred Tax ₹9.00 Cr₹-13 Cr₹41 Cr₹4.60 Cr₹137 Cr
     Other taxes ₹-10.00 Cr₹-115 Cr₹-25 Cr₹-3.10 Cr₹96 Cr
Profit After Tax ₹1,408 Cr₹1,126 Cr₹811 Cr₹362 Cr₹621 Cr
Extra items -----
Minority Interest -₹11 Cr₹18 Cr₹22 Cr₹38 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,408 Cr₹1,137 Cr₹829 Cr₹384 Cr₹659 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-308 Cr₹-1,354 Cr₹-2,195 Cr₹-2,584 Cr₹-3,216 Cr
Appropriations ₹1,100 Cr₹-217 Cr₹-1,367 Cr₹-2,200 Cr₹-2,557 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-5.00 Cr₹90 Cr₹-12 Cr₹-5.00 Cr₹27 Cr
Equity Dividend % ₹450.00----
Earnings Per Share ₹19.42₹15.68₹11.41₹5.28₹9.07
Adjusted EPS ₹19.42₹15.68₹11.41₹5.28₹9.07

Compare Income Statement of peers of UNITED SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED SPIRITS ₹100,541.2 Cr -4.2% -12.7% 9.3% Stock Analytics
UNITED BREWERIES ₹52,444.8 Cr 1.1% -2.3% -3.4% Stock Analytics
RADICO KHAITAN ₹34,551.2 Cr -0.4% -5.1% 41.5% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹11,859.7 Cr -0.3% 5% NA Stock Analytics
TILAKNAGAR INDUSTRIES ₹6,631.3 Cr -2.2% -5.1% 39.2% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,657.5 Cr 4% 3.4% -15.1% Stock Analytics


UNITED SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED SPIRITS

-4.2%

-12.7%

9.3%

SENSEX

-0.6%

3.1%

5.3%


You may also like the below Video Courses