Home > Balance Sheet > UNITED SPIRITS

UNITED SPIRITS
Balance Sheet

UNITED SPIRITS is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Top Undervalued Large Cap Stocks
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for UNITED SPIRITS
Please provide your vote to see the results

UNITED SPIRITS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity - Authorised ₹565 Cr₹565 Cr₹548 Cr₹548 Cr₹548 Cr
    Equity - Issued ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity Paid Up ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹1.00 Cr₹1.00 Cr₹-0.20 Cr₹6.90 Cr₹5.80 Cr
Total Reserves ₹6,975 Cr₹5,855 Cr₹4,809 Cr₹3,968 Cr₹3,577 Cr
    Securities Premium ₹4,568 Cr₹4,568 Cr₹4,568 Cr₹4,568 Cr₹4,568 Cr
    Capital Reserves ₹568 Cr₹568 Cr₹568 Cr₹568 Cr₹568 Cr
    Profit & Loss Account Balance ₹814 Cr₹-307 Cr₹-1,354 Cr₹-2,195 Cr₹-2,584 Cr
    General Reserves ₹1,041 Cr₹1,041 Cr₹1,041 Cr₹1,041 Cr₹1,041 Cr
    Other Reserves ₹-16 Cr₹-15 Cr₹-14 Cr₹-14 Cr₹-16 Cr
Reserve excluding Revaluation Reserve ₹6,975 Cr₹5,855 Cr₹4,809 Cr₹3,968 Cr₹3,577 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,121 Cr₹6,001 Cr₹4,954 Cr₹4,120 Cr₹3,728 Cr
Minority Interest --₹-79 Cr₹-61 Cr₹-41 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans --₹0.90 Cr₹2.20 Cr₹15 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹23 Cr
    Other Unsecured Loan --₹0.90 Cr₹2.20 Cr₹-8.50 Cr
Deferred Tax Assets / Liabilities ₹-104 Cr₹-112 Cr₹-100 Cr₹-145 Cr₹-151 Cr
    Deferred Tax Assets ₹252 Cr₹228 Cr₹207 Cr₹286 Cr₹329 Cr
    Deferred Tax Liability ₹148 Cr₹116 Cr₹108 Cr₹141 Cr₹178 Cr
Other Long Term Liabilities ₹137 Cr₹80 Cr₹134 Cr₹103 Cr₹140 Cr
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹12 Cr₹15 Cr₹9.60 Cr₹8.20 Cr
Total Non-Current Liabilities ₹48 Cr₹-20 Cr₹50 Cr₹-31 Cr₹12 Cr
Current Liabilities -----
Trade Payables ₹1,954 Cr₹1,783 Cr₹1,582 Cr₹1,417 Cr₹1,199 Cr
    Sundry Creditors ₹1,954 Cr₹1,783 Cr₹1,582 Cr₹1,417 Cr₹1,199 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,224 Cr₹1,184 Cr₹1,153 Cr₹1,150 Cr₹1,437 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹39 Cr₹88 Cr₹42 Cr₹62 Cr₹131 Cr
    Interest Accrued But Not Due ---₹0.40 Cr₹28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,185 Cr₹1,096 Cr₹1,110 Cr₹1,088 Cr₹1,278 Cr
Short Term Borrowings ₹25 Cr-₹339 Cr₹875 Cr₹1,606 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹25 Cr-₹339 Cr₹875 Cr₹1,606 Cr
Short Term Provisions ₹700 Cr₹656 Cr₹765 Cr₹1,923 Cr₹752 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹638 Cr₹595 Cr₹677 Cr₹1,788 Cr₹651 Cr
    Provision for post retirement benefits -₹6.00 Cr₹8.00 Cr₹37 Cr₹0.20 Cr
    Preference Dividend -----
    Other Provisions ₹62 Cr₹55 Cr₹79 Cr₹99 Cr₹100 Cr
Total Current Liabilities ₹3,903 Cr₹3,623 Cr₹3,838 Cr₹5,365 Cr₹4,994 Cr
Total Liabilities ₹11,072 Cr₹9,604 Cr₹8,764 Cr₹9,393 Cr₹8,692 Cr
ASSETS
Gross Block ₹2,866 Cr₹2,915 Cr₹2,997 Cr₹3,101 Cr₹2,948 Cr
Less: Accumulated Depreciation ₹1,425 Cr₹1,406 Cr₹1,108 Cr₹1,216 Cr₹992 Cr
Less: Impairment of Assets ₹20 Cr-₹34 Cr--
Net Block ₹1,421 Cr₹1,509 Cr₹1,855 Cr₹1,886 Cr₹1,956 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹37 Cr₹67 Cr₹88 Cr₹88 Cr₹104 Cr
Non Current Investments ₹46 Cr₹30 Cr--₹22 Cr
Long Term Investment ₹46 Cr₹30 Cr--₹22 Cr
    Quoted -----
    Unquoted ₹46 Cr₹30 Cr-₹21 Cr₹22 Cr
Long Term Loans & Advances ₹1,919 Cr₹1,550 Cr₹1,475 Cr₹1,299 Cr₹1,385 Cr
Other Non Current Assets ₹133 Cr₹173 Cr₹175 Cr₹274 Cr₹338 Cr
Total Non-Current Assets ₹3,695 Cr₹3,370 Cr₹3,600 Cr₹3,563 Cr₹3,822 Cr
Current Assets Loans & Advances -----
Currents Investments ₹599 Cr₹256 Cr₹222 Cr--
    Quoted ₹599 Cr₹256 Cr₹222 Cr--
    Unquoted -----
Inventories ₹2,063 Cr₹2,230 Cr₹2,157 Cr₹2,052 Cr₹1,928 Cr
    Raw Materials ₹390 Cr₹398 Cr₹293 Cr₹327 Cr₹148 Cr
    Work-in Progress ₹636 Cr₹602 Cr₹600 Cr₹629 Cr₹619 Cr
    Finished Goods ₹444 Cr₹523 Cr₹713 Cr₹692 Cr₹676 Cr
    Packing Materials ₹164 Cr₹219 Cr₹222 Cr₹181 Cr₹189 Cr
    Stores  and Spare ₹17 Cr₹15 Cr₹16 Cr₹12 Cr₹16 Cr
    Other Inventory ₹412 Cr₹473 Cr₹314 Cr₹211 Cr₹279 Cr
Sundry Debtors ₹3,056 Cr₹2,434 Cr₹2,374 Cr₹2,187 Cr₹2,284 Cr
    Debtors more than Six months ₹-260 Cr₹97 Cr₹74 Cr₹161 Cr-
    Debtors Others ₹3,489 Cr₹2,458 Cr₹2,418 Cr₹2,176 Cr₹2,486 Cr
Cash and Bank ₹1,269 Cr₹883 Cr₹60 Cr₹84 Cr₹74 Cr
    Cash in hand -----
    Balances at Bank ₹1,260 Cr₹872 Cr₹54 Cr₹73 Cr₹74 Cr
    Other cash and bank balances ₹9.00 Cr₹11 Cr₹6.20 Cr₹11 Cr-
Other Current Assets ₹169 Cr₹173 Cr₹179 Cr₹358 Cr₹442 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹145 Cr₹113 Cr₹113 Cr₹139 Cr₹129 Cr
    Other current_assets ₹24 Cr₹60 Cr₹66 Cr₹219 Cr₹313 Cr
Short Term Loans and Advances ₹221 Cr₹258 Cr₹172 Cr₹1,149 Cr₹144 Cr
    Advances recoverable in cash or in kind ₹76 Cr₹57 Cr₹45 Cr₹54 Cr₹138 Cr
    Advance income tax and TDS ---₹1,027 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹145 Cr₹201 Cr₹127 Cr₹69 Cr₹5.50 Cr
Total Current Assets ₹7,377 Cr₹6,234 Cr₹5,163 Cr₹5,830 Cr₹4,870 Cr
Net Current Assets (Including Current Investments) ₹3,474 Cr₹2,611 Cr₹1,325 Cr₹465 Cr₹-124 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹11,072 Cr₹9,604 Cr₹8,764 Cr₹9,393 Cr₹8,692 Cr
Contingent Liabilities ₹946 Cr₹955 Cr₹1,442 Cr₹1,376 Cr₹1,494 Cr
Total Debt ₹25 Cr₹1.00 Cr₹342 Cr₹879 Cr₹2,374 Cr
Book Value 98.2182.7668.1956.6151.23
Adjusted Book Value 98.2182.7668.1956.6151.23

Compare Balance Sheet of peers of UNITED SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED SPIRITS ₹101,959.7 Cr 0.7% 4.2% 24.9% Stock Analytics
UNITED BREWERIES ₹52,900.9 Cr 1.9% -1.7% 15.3% Stock Analytics
RADICO KHAITAN ₹32,480.4 Cr 5.6% 18.4% 42.2% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹8,564.7 Cr -6.3% -5.9% NA Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,328.8 Cr -12.1% -7.7% 91.2% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,597.8 Cr -5.6% 1.5% 20.3% Stock Analytics


UNITED SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED SPIRITS

0.7%

4.2%

24.9%

SENSEX

0.7%

4%

6.3%


You may also like the below Video Courses