Home > Income Statement > UNIPARTS INDIA

UNIPARTS INDIA
Income Statement

UNIPARTS INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for UNIPARTS INDIA
Please provide your vote to see the results

UNIPARTS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,366 Cr₹1,227 Cr₹903 Cr₹907 Cr₹1,061 Cr
     Sales ₹1,313 Cr₹1,177 Cr₹869 Cr₹873 Cr₹1,017 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹1.74 Cr-
     Revenue from property development -----
     Other Operational Income ₹53 Cr₹51 Cr₹34 Cr₹33 Cr₹44 Cr
Less: Excise Duty -----
Net Sales ₹1,366 Cr₹1,227 Cr₹903 Cr₹907 Cr₹1,061 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.15 Cr₹-100 Cr₹15 Cr₹-3.53 Cr₹-56 Cr
Raw Material Consumed ₹497 Cr₹501 Cr₹338 Cr₹332 Cr₹428 Cr
     Opening Raw Materials ₹48 Cr₹49 Cr₹48 Cr₹66 Cr₹52 Cr
     Purchases Raw Materials ₹497 Cr₹500 Cr₹339 Cr₹314 Cr₹442 Cr
     Closing Raw Materials ₹48 Cr₹48 Cr₹49 Cr₹48 Cr₹66 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹51 Cr₹48 Cr₹33 Cr₹34 Cr₹38 Cr
     Electricity & Power ₹51 Cr₹48 Cr₹33 Cr₹34 Cr₹38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹240 Cr₹220 Cr₹185 Cr₹212 Cr₹222 Cr
     Salaries, Wages & Bonus ₹222 Cr₹202 Cr₹172 Cr₹198 Cr₹206 Cr
     Contributions to EPF & Pension Funds ₹7.79 Cr₹7.19 Cr₹6.25 Cr₹6.43 Cr₹6.39 Cr
     Workmen and Staff Welfare Expenses ₹9.59 Cr₹9.26 Cr₹6.35 Cr₹6.45 Cr₹8.82 Cr
     Other Employees Cost ₹0.28 Cr₹0.89 Cr₹0.40 Cr₹0.59 Cr₹0.20 Cr
Other Manufacturing Expenses ₹180 Cr₹183 Cr₹142 Cr₹145 Cr₹204 Cr
     Sub-contracted / Out sourced services ₹65 Cr₹70 Cr₹54 Cr₹63 Cr₹88 Cr
     Processing Charges -----
     Repairs and Maintenance ₹34 Cr₹29 Cr₹23 Cr₹26 Cr₹25 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹81 Cr₹84 Cr₹65 Cr₹56 Cr₹91 Cr
General and Administration Expenses ₹30 Cr₹24 Cr₹23 Cr₹31 Cr₹32 Cr
     Rent , Rates & Taxes ₹8.74 Cr₹7.10 Cr₹7.24 Cr₹10 Cr₹11 Cr
     Insurance ₹4.77 Cr₹3.80 Cr₹3.32 Cr₹4.17 Cr₹3.91 Cr
     Printing and stationery ₹0.87 Cr₹0.78 Cr₹0.60 Cr₹0.66 Cr₹0.96 Cr
     Professional and legal fees ₹4.90 Cr₹5.77 Cr₹5.17 Cr₹5.14 Cr₹4.35 Cr
     Traveling and conveyance ₹3.41 Cr₹1.52 Cr₹0.66 Cr₹5.15 Cr₹4.97 Cr
     Other Administration ₹7.16 Cr₹5.24 Cr₹5.64 Cr₹5.44 Cr₹6.95 Cr
Selling and Distribution Expenses ₹87 Cr₹96 Cr₹41 Cr₹39 Cr₹49 Cr
     Advertisement & Sales Promotion ₹1.12 Cr₹0.59 Cr₹0.16 Cr₹0.82 Cr₹0.96 Cr
     Sales Commissions & Incentives ----₹0.33 Cr
     Freight and Forwarding ₹86 Cr₹95 Cr₹41 Cr₹38 Cr₹48 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.87 Cr₹2.03 Cr₹14 Cr₹24 Cr₹5.40 Cr
     Bad debts /advances written off ₹0.04 Cr₹0.14 Cr₹0.38 Cr₹0.21 Cr₹0.76 Cr
     Provision for doubtful debts ---₹0.34 Cr-
     Losson disposal of fixed assets(net) ₹0.86 Cr₹0.13 Cr₹8.35 Cr₹22 Cr-
     Losson foreign exchange fluctuations ----₹2.90 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.98 Cr₹1.76 Cr₹4.84 Cr₹1.74 Cr₹1.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,077 Cr₹974 Cr₹790 Cr₹814 Cr₹923 Cr
Operating Profit (Excl OI) ₹289 Cr₹253 Cr₹113 Cr₹93 Cr₹138 Cr
Other Income ₹25 Cr₹18 Cr₹51 Cr₹35 Cr₹1.91 Cr
     Interest Received ₹1.76 Cr₹0.88 Cr₹0.78 Cr₹1.24 Cr₹0.49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹6.27 Cr₹0.02 Cr
     Profits on sale of Investments --₹0.03 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹8.38 Cr₹15 Cr₹6.64 Cr₹3.27 Cr-
     Others ₹14 Cr₹2.74 Cr₹44 Cr₹24 Cr₹1.40 Cr
Operating Profit ₹313 Cr₹272 Cr₹164 Cr₹128 Cr₹140 Cr
Interest ₹5.97 Cr₹5.70 Cr₹8.11 Cr₹18 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.20 Cr₹1.05 Cr₹0.83 Cr₹2.36 Cr₹2.35 Cr
     Other Interest ₹4.77 Cr₹4.65 Cr₹7.28 Cr₹16 Cr₹16 Cr
PBDT ₹307 Cr₹266 Cr₹156 Cr₹110 Cr₹122 Cr
Depreciation ₹39 Cr₹37 Cr₹37 Cr₹35 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹268 Cr₹229 Cr₹119 Cr₹74 Cr₹92 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹268 Cr₹229 Cr₹119 Cr₹74 Cr₹92 Cr
Provision for Tax ₹63 Cr₹61 Cr₹27 Cr₹12 Cr₹22 Cr
     Current Income Tax ₹66 Cr₹65 Cr₹25 Cr₹13 Cr₹20 Cr
     Deferred Tax ₹-2.26 Cr₹-3.07 Cr₹2.60 Cr₹-2.90 Cr₹2.04 Cr
     Other taxes ₹-0.52 Cr₹-1.89 Cr₹0.08 Cr₹1.91 Cr₹-0.46 Cr
Profit After Tax ₹205 Cr₹169 Cr₹91 Cr₹63 Cr₹70 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹205 Cr₹169 Cr₹91 Cr₹63 Cr₹70 Cr
Adjustments to PAT -----
Profit Balance B/F ₹637 Cr₹506 Cr₹414 Cr₹353 Cr₹301 Cr
Appropriations ₹842 Cr₹675 Cr₹505 Cr₹416 Cr₹371 Cr
     General Reserves -----
     Proposed Equity Dividend ----₹4.51 Cr
     Corporate dividend tax ----₹1.70 Cr
     Other Appropriation ₹8.12 Cr₹13 Cr₹-1.15 Cr₹1.89 Cr₹12 Cr
Equity Dividend % ₹142.50₹92.00--₹12.00
Earnings Per Share ₹45.92₹37.83₹20.44₹14.04₹15.60
Adjusted EPS ₹45.92₹37.83₹20.44₹14.04₹15.60

Compare Income Statement of peers of UNIPARTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIPARTS INDIA ₹1,829.3 Cr -1.5% -1.6% -23.5% Stock Analytics
BHARAT ELECTRONICS ₹215,894.0 Cr -3.7% NA 75.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,196.3 Cr -0.3% -0.9% 39.8% Stock Analytics
THERMAX ₹53,373.1 Cr -6.4% -0% 52.4% Stock Analytics
TRIVENI TURBINE ₹23,465.7 Cr -10.7% -3.5% 83.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,859.0 Cr -6.6% -9.1% 59.5% Stock Analytics


UNIPARTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIPARTS INDIA

-1.5%

-1.6%

-23.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses