UNIPARTS INDIA
|
UNIPARTS INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Equity - Issued | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity Paid Up | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.23 Cr | ₹0.61 Cr | ₹4.05 Cr | ₹4.00 Cr | ₹3.60 Cr |
Total Reserves | ₹823 Cr | ₹785 Cr | ₹637 Cr | ₹510 Cr | ₹416 Cr |
Securities Premium | ₹89 Cr | ₹86 Cr | ₹81 Cr | ₹84 Cr | ₹79 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹832 Cr | ₹796 Cr | ₹637 Cr | ₹506 Cr | ₹414 Cr |
General Reserves | ₹1.21 Cr | ₹1.21 Cr | ₹1.21 Cr | ₹1.21 Cr | ₹1.21 Cr |
Other Reserves | ₹-99 Cr | ₹-98 Cr | ₹-82 Cr | ₹-82 Cr | ₹-78 Cr |
Reserve excluding Revaluation Reserve | ₹823 Cr | ₹785 Cr | ₹637 Cr | ₹510 Cr | ₹416 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹868 Cr | ₹831 Cr | ₹685 Cr | ₹558 Cr | ₹464 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.17 Cr | ₹9.39 Cr | ₹4.86 Cr | ₹5.72 Cr | ₹22 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.17 Cr | ₹9.39 Cr | ₹4.86 Cr | ₹5.72 Cr | ₹22 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹23 Cr | ₹23 Cr | ₹25 Cr | ₹29 Cr | ₹24 Cr |
Deferred Tax Assets | ₹9.44 Cr | ₹11 Cr | ₹7.56 Cr | ₹7.27 Cr | ₹9.62 Cr |
Deferred Tax Liability | ₹32 Cr | ₹34 Cr | ₹32 Cr | ₹36 Cr | ₹34 Cr |
Other Long Term Liabilities | ₹33 Cr | ₹37 Cr | ₹24 Cr | ₹29 Cr | ₹36 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
Total Non-Current Liabilities | ₹74 Cr | ₹86 Cr | ₹71 Cr | ₹79 Cr | ₹95 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹84 Cr | ₹70 Cr | ₹90 Cr | ₹90 Cr | ₹53 Cr |
Sundry Creditors | ₹84 Cr | ₹70 Cr | ₹90 Cr | ₹90 Cr | ₹53 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹37 Cr | ₹49 Cr | ₹46 Cr | ₹42 Cr | ₹64 Cr |
Bank Overdraft / Short term credit | - | ₹0.03 Cr | ₹0.29 Cr | ₹0.88 Cr | ₹3.46 Cr |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹37 Cr | ₹49 Cr | ₹46 Cr | ₹41 Cr | ₹60 Cr |
Short Term Borrowings | ₹59 Cr | ₹5.43 Cr | ₹117 Cr | ₹114 Cr | ₹216 Cr |
Secured ST Loans repayable on Demands | ₹59 Cr | ₹5.43 Cr | ₹117 Cr | ₹114 Cr | ₹212 Cr |
Working Capital Loans- Sec | ₹59 Cr | ₹5.43 Cr | ₹117 Cr | ₹114 Cr | ₹212 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-59 Cr | ₹-5.43 Cr | ₹-117 Cr | ₹-114 Cr | ₹-207 Cr |
Short Term Provisions | ₹7.73 Cr | ₹16 Cr | ₹22 Cr | ₹11 Cr | ₹7.08 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.03 Cr | ₹9.32 Cr | ₹17 Cr | ₹5.13 Cr | ₹0.78 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.70 Cr | ₹6.30 Cr | ₹5.47 Cr | ₹5.47 Cr | ₹6.31 Cr |
Total Current Liabilities | ₹187 Cr | ₹141 Cr | ₹275 Cr | ₹256 Cr | ₹339 Cr |
Total Liabilities | ₹1,129 Cr | ₹1,057 Cr | ₹1,031 Cr | ₹893 Cr | ₹899 Cr |
ASSETS | |||||
Gross Block | ₹667 Cr | ₹648 Cr | ₹632 Cr | ₹593 Cr | ₹599 Cr |
Less: Accumulated Depreciation | ₹337 Cr | ₹311 Cr | ₹308 Cr | ₹270 Cr | ₹259 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹330 Cr | ₹337 Cr | ₹325 Cr | ₹322 Cr | ₹340 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹7.13 Cr | ₹2.20 Cr | ₹2.29 Cr | ₹9.32 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹16 Cr | ₹15 Cr | ₹22 Cr | ₹18 Cr | ₹17 Cr |
Other Non Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Non-Current Assets | ₹359 Cr | ₹360 Cr | ₹349 Cr | ₹343 Cr | ₹367 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹156 Cr | ₹25 Cr | - | ₹1.25 Cr | - |
Quoted | - | - | - | ₹1.25 Cr | - |
Unquoted | ₹156 Cr | ₹25 Cr | - | - | - |
Inventories | ₹424 Cr | ₹453 Cr | ₹442 Cr | ₹339 Cr | ₹353 Cr |
Raw Materials | ₹49 Cr | ₹53 Cr | ₹52 Cr | ₹51 Cr | ₹48 Cr |
Work-in Progress | ₹73 Cr | ₹80 Cr | ₹81 Cr | ₹88 Cr | ₹74 Cr |
Finished Goods | ₹276 Cr | ₹300 Cr | ₹291 Cr | ₹177 Cr | ₹206 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹37 Cr | ₹36 Cr | ₹34 Cr | ₹30 Cr | ₹29 Cr |
Other Inventory | ₹-11 Cr | ₹-16 Cr | ₹-16 Cr | ₹-7.23 Cr | ₹-4.68 Cr |
Sundry Debtors | ₹133 Cr | ₹155 Cr | ₹194 Cr | ₹168 Cr | ₹123 Cr |
Debtors more than Six months | ₹0.98 Cr | ₹0.46 Cr | ₹0.43 Cr | - | - |
Debtors Others | ₹133 Cr | ₹155 Cr | ₹194 Cr | ₹168 Cr | ₹124 Cr |
Cash and Bank | ₹19 Cr | ₹39 Cr | ₹14 Cr | ₹11 Cr | ₹17 Cr |
Cash in hand | ₹0.11 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.19 Cr |
Balances at Bank | ₹17 Cr | ₹39 Cr | ₹14 Cr | ₹11 Cr | ₹17 Cr |
Other cash and bank balances | ₹1.73 Cr | ₹0.05 Cr | - | - | - |
Other Current Assets | ₹11 Cr | ₹8.01 Cr | ₹15 Cr | ₹18 Cr | ₹23 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.16 Cr | ₹0.32 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.03 Cr |
Prepaid Expenses | ₹6.97 Cr | ₹5.28 Cr | ₹4.34 Cr | ₹3.67 Cr | ₹2.99 Cr |
Other current_assets | ₹4.27 Cr | ₹2.41 Cr | ₹10 Cr | ₹15 Cr | ₹20 Cr |
Short Term Loans and Advances | ₹25 Cr | ₹18 Cr | ₹17 Cr | ₹14 Cr | ₹17 Cr |
Advances recoverable in cash or in kind | ₹3.54 Cr | ₹3.55 Cr | ₹2.98 Cr | ₹2.05 Cr | ₹2.59 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹22 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
Total Current Assets | ₹770 Cr | ₹698 Cr | ₹682 Cr | ₹551 Cr | ₹532 Cr |
Net Current Assets (Including Current Investments) | ₹583 Cr | ₹557 Cr | ₹407 Cr | ₹294 Cr | ₹193 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.09 Cr | - | - |
Total Assets | ₹1,129 Cr | ₹1,057 Cr | ₹1,031 Cr | ₹893 Cr | ₹899 Cr |
Contingent Liabilities | ₹19 Cr | ₹19 Cr | ₹5.25 Cr | ₹8.61 Cr | ₹6.43 Cr |
Total Debt | ₹62 Cr | ₹17 Cr | ₹127 Cr | ₹128 Cr | ₹256 Cr |
Book Value | - | 186.02 | 152.64 | 124.21 | 103.22 |
Adjusted Book Value | 192.24 | 186.02 | 152.64 | 124.21 | 103.22 |
Compare Balance Sheet of peers of UNIPARTS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNIPARTS INDIA | ₹1,829.3 Cr | -1.5% | -1.6% | -23.5% | Stock Analytics | |
BHARAT ELECTRONICS | ₹215,894.0 Cr | -3.7% | NA | 75.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹84,196.3 Cr | -0.3% | -0.9% | 39.8% | Stock Analytics | |
THERMAX | ₹53,373.1 Cr | -6.4% | -0% | 52.4% | Stock Analytics | |
TRIVENI TURBINE | ₹23,465.7 Cr | -10.7% | -3.5% | 83.2% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹14,859.0 Cr | -6.6% | -9.1% | 59.5% | Stock Analytics |
UNIPARTS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNIPARTS INDIA | -1.5% |
-1.6% |
-23.5% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses