Home > Income Statement > UMANG DAIRIES

UMANG DAIRIES
Income Statement

UMANG DAIRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UMANG DAIRIES
Please provide your vote to see the results

UMANG DAIRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹286 Cr₹293 Cr₹204 Cr₹248 Cr₹245 Cr
     Sales ₹233 Cr₹244 Cr₹163 Cr₹208 Cr₹198 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹53 Cr₹49 Cr₹41 Cr₹40 Cr₹47 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹286 Cr₹293 Cr₹204 Cr₹248 Cr₹245 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹39 Cr₹-22 Cr₹9.99 Cr₹4.38 Cr₹-31 Cr
Raw Material Consumed ₹142 Cr₹211 Cr₹121 Cr₹143 Cr₹179 Cr
     Opening Raw Materials ₹0.98 Cr₹0.65 Cr₹0.87 Cr₹1.20 Cr₹0.27 Cr
     Purchases Raw Materials ₹142 Cr₹211 Cr₹119 Cr₹142 Cr₹180 Cr
     Closing Raw Materials ₹1.10 Cr₹0.98 Cr₹0.65 Cr₹0.87 Cr₹1.20 Cr
     Other Direct Purchases / Brought in cost -₹0.71 Cr₹1.37 Cr₹0.92 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹30 Cr₹24 Cr₹22 Cr₹23 Cr
     Electricity & Power ₹29 Cr₹30 Cr₹24 Cr₹22 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹26 Cr₹25 Cr₹24 Cr₹22 Cr₹23 Cr
     Salaries, Wages & Bonus ₹24 Cr₹23 Cr₹23 Cr₹20 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹1.04 Cr₹1.02 Cr₹0.92 Cr₹0.82 Cr₹0.89 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.49 Cr₹0.40 Cr₹0.39 Cr₹0.49 Cr
     Other Employees Cost ₹0.34 Cr₹0.35 Cr---
Other Manufacturing Expenses ₹21 Cr₹24 Cr₹21 Cr₹21 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.74 Cr₹6.12 Cr₹4.82 Cr₹4.14 Cr₹4.53 Cr
     Repairs and Maintenance ₹1.92 Cr₹2.47 Cr₹1.60 Cr₹1.44 Cr₹1.29 Cr
     Packing Material Consumed ₹7.62 Cr₹9.65 Cr₹9.75 Cr₹11 Cr₹9.52 Cr
     Other Mfg Exp ₹5.20 Cr₹5.73 Cr₹5.04 Cr₹4.85 Cr₹4.89 Cr
General and Administration Expenses ₹5.65 Cr₹5.88 Cr₹5.34 Cr₹1.66 Cr₹2.50 Cr
     Rent , Rates & Taxes ₹0.92 Cr₹0.98 Cr₹0.98 Cr₹0.97 Cr₹1.90 Cr
     Insurance ₹0.59 Cr₹0.45 Cr₹0.47 Cr₹0.41 Cr₹0.32 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.62 Cr₹1.85 Cr₹1.65 Cr--
     Traveling and conveyance ₹2.27 Cr₹2.39 Cr₹2.03 Cr--
     Other Administration ₹0.25 Cr₹0.22 Cr₹0.22 Cr₹0.28 Cr₹0.28 Cr
Selling and Distribution Expenses ₹8.44 Cr₹11 Cr₹8.25 Cr₹11 Cr₹8.44 Cr
     Advertisement & Sales Promotion ₹3.62 Cr₹5.28 Cr₹4.11 Cr₹5.54 Cr₹3.44 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.82 Cr₹5.44 Cr₹4.14 Cr₹5.84 Cr₹5.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.32 Cr₹4.37 Cr₹4.68 Cr₹8.73 Cr₹8.43 Cr
     Bad debts /advances written off ₹0.07 Cr----
     Provision for doubtful debts ₹0.01 Cr----
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.25 Cr₹4.37 Cr₹4.67 Cr₹8.73 Cr₹8.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹277 Cr₹289 Cr₹218 Cr₹234 Cr₹234 Cr
Operating Profit (Excl OI) ₹9.35 Cr₹3.51 Cr₹-14 Cr₹14 Cr₹11 Cr
Other Income ₹2.38 Cr₹2.01 Cr₹4.07 Cr₹1.02 Cr₹1.00 Cr
     Interest Received ₹0.15 Cr₹0.08 Cr₹0.13 Cr₹0.08 Cr₹0.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr₹0.00 Cr
     Profits on sale of Investments ₹0.08 Cr----
     Provision Written Back ₹1.28 Cr₹0.65 Cr₹2.91 Cr₹0.20 Cr₹0.14 Cr
     Foreign Exchange Gains -₹0.02 Cr---
     Others ₹0.87 Cr₹1.26 Cr₹1.04 Cr₹0.75 Cr₹0.59 Cr
Operating Profit ₹12 Cr₹5.51 Cr₹-10 Cr₹15 Cr₹12 Cr
Interest ₹5.51 Cr₹4.87 Cr₹4.31 Cr₹3.74 Cr₹3.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.05 Cr₹0.05 Cr₹0.01 Cr₹0.08 Cr
     Other Interest ₹5.51 Cr₹4.82 Cr₹4.26 Cr₹3.74 Cr₹3.58 Cr
PBDT ₹6.21 Cr₹0.64 Cr₹-15 Cr₹11 Cr₹8.36 Cr
Depreciation ₹4.83 Cr₹5.12 Cr₹5.16 Cr₹4.78 Cr₹4.30 Cr
Profit Before Taxation & Exceptional Items ₹1.38 Cr₹-4.48 Cr₹-20 Cr₹6.09 Cr₹4.07 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.38 Cr₹-4.48 Cr₹-20 Cr₹6.09 Cr₹4.07 Cr
Provision for Tax ₹0.05 Cr₹-1.22 Cr₹-5.43 Cr₹1.99 Cr₹1.24 Cr
     Current Income Tax ---₹1.53 Cr₹0.72 Cr
     Deferred Tax ₹0.46 Cr₹-1.22 Cr₹-5.43 Cr₹0.21 Cr₹0.70 Cr
     Other taxes ₹-0.41 Cr--₹0.26 Cr₹-0.19 Cr
Profit After Tax ₹1.34 Cr₹-3.26 Cr₹-14 Cr₹4.10 Cr₹2.83 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹23 Cr₹26 Cr₹41 Cr₹38 Cr₹37 Cr
Appropriations ₹24 Cr₹22 Cr₹26 Cr₹42 Cr₹40 Cr
     General Reserves ----₹0.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.13 Cr₹-0.47 Cr₹0.90 Cr₹1.10 Cr₹1.33 Cr
Equity Dividend % ---₹10.00₹10.00
Earnings Per Share ₹0.61₹-1.48₹-6.48₹1.86₹1.29
Adjusted EPS ₹0.61₹-1.48₹-6.48₹1.86₹1.29

Compare Income Statement of peers of UMANG DAIRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UMANG DAIRIES ₹255.4 Cr -0.1% 31.2% 58.2% Stock Analytics
VARUN BEVERAGES ₹211,006.0 Cr -0.9% 4.2% 24.8% Stock Analytics
NESTLE INDIA ₹207,342.0 Cr -1% -4.2% -14.2% Stock Analytics
BRITANNIA INDUSTRIES ₹114,811.0 Cr -0.9% -3.4% -5.1% Stock Analytics
MARICO ₹81,866.0 Cr -1.4% 4.1% 19.9% Stock Analytics
JUBILANT FOODWORKS ₹46,430.0 Cr 4.2% 11.1% 23.2% Stock Analytics


UMANG DAIRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UMANG DAIRIES

-0.1%

31.2%

58.2%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses