Home > Balance Sheet > UMANG DAIRIES

UMANG DAIRIES
Balance Sheet

UMANG DAIRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UMANG DAIRIES
Please provide your vote to see the results

UMANG DAIRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹34 Cr₹33 Cr₹36 Cr₹51 Cr₹48 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹24 Cr₹23 Cr₹26 Cr₹41 Cr₹38 Cr
    General Reserves ₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr₹6.50 Cr
    Other Reserves ₹3.59 Cr₹3.59 Cr₹3.59 Cr₹3.65 Cr₹3.77 Cr
Reserve excluding Revaluation Reserve ₹34 Cr₹33 Cr₹36 Cr₹51 Cr₹48 Cr
Revaluation reserve -----
Shareholder's Funds ₹45 Cr₹44 Cr₹47 Cr₹62 Cr₹59 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.10 Cr₹4.30 Cr₹8.12 Cr₹4.66 Cr₹6.20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.30 Cr₹8.30 Cr₹11 Cr₹6.40 Cr₹8.46 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.20 Cr₹-4.00 Cr₹-3.08 Cr₹-1.74 Cr₹-2.26 Cr
Unsecured Loans ₹14 Cr₹14 Cr₹12 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹14 Cr₹14 Cr₹12 Cr--
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.86 Cr₹2.45 Cr₹3.48 Cr₹8.87 Cr₹8.21 Cr
    Deferred Tax Assets ₹8.48 Cr₹9.15 Cr₹8.12 Cr₹2.67 Cr₹3.04 Cr
    Deferred Tax Liability ₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr
Other Long Term Liabilities ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.15 Cr₹2.00 Cr₹2.96 Cr₹2.76 Cr₹2.23 Cr
Total Non-Current Liabilities ₹32 Cr₹35 Cr₹39 Cr₹29 Cr₹29 Cr
Current Liabilities -----
Trade Payables ₹11 Cr₹31 Cr₹21 Cr₹24 Cr₹26 Cr
    Sundry Creditors ₹11 Cr₹31 Cr₹21 Cr₹24 Cr₹26 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.72 Cr₹24 Cr₹13 Cr₹22 Cr₹18 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.70 Cr₹12 Cr₹2.90 Cr₹10 Cr₹6.41 Cr
    Interest Accrued But Not Due ₹2.20 Cr₹1.15 Cr₹0.08 Cr-₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.82 Cr₹10 Cr₹10 Cr₹12 Cr₹12 Cr
Short Term Borrowings ₹25 Cr₹32 Cr₹30 Cr₹29 Cr₹33 Cr
    Secured ST Loans repayable on Demands ₹25 Cr₹32 Cr₹30 Cr₹29 Cr₹33 Cr
    Working Capital Loans- Sec ₹25 Cr₹32 Cr₹30 Cr₹29 Cr₹33 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-25 Cr₹-32 Cr₹-30 Cr₹-29 Cr₹-33 Cr
Short Term Provisions ₹0.14 Cr₹0.16 Cr₹0.11 Cr₹0.14 Cr₹0.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits --₹0.11 Cr₹0.14 Cr₹0.08 Cr
    Preference Dividend -----
    Other Provisions ₹0.14 Cr₹0.16 Cr---
Total Current Liabilities ₹46 Cr₹87 Cr₹64 Cr₹76 Cr₹78 Cr
Total Liabilities ₹123 Cr₹165 Cr₹149 Cr₹167 Cr₹166 Cr
ASSETS
Gross Block ₹106 Cr₹105 Cr₹104 Cr₹101 Cr₹96 Cr
Less: Accumulated Depreciation ₹34 Cr₹30 Cr₹24 Cr₹19 Cr₹15 Cr
Less: Impairment of Assets -----
Net Block ₹72 Cr₹75 Cr₹79 Cr₹81 Cr₹81 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.07 Cr₹0.02 Cr₹0.03 Cr₹0.01 Cr₹0.73 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.76 Cr₹1.82 Cr₹0.85 Cr₹1.17 Cr₹0.87 Cr
Other Non Current Assets ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
Total Non-Current Assets ₹73 Cr₹77 Cr₹80 Cr₹82 Cr₹83 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.08 Cr----
    Quoted -----
    Unquoted ₹3.08 Cr----
Inventories ₹33 Cr₹74 Cr₹53 Cr₹64 Cr₹66 Cr
    Raw Materials ₹1.10 Cr₹0.98 Cr₹0.65 Cr₹0.87 Cr₹1.20 Cr
    Work-in Progress -₹0.38 Cr₹0.37 Cr₹0.41 Cr₹1.35 Cr
    Finished Goods ₹25 Cr₹64 Cr₹43 Cr₹53 Cr₹56 Cr
    Packing Materials -----
    Stores  and Spare ₹6.76 Cr₹8.34 Cr₹9.03 Cr₹9.69 Cr₹7.60 Cr
    Other Inventory ₹0.01 Cr₹0.12 Cr₹0.03 Cr--
Sundry Debtors ₹8.51 Cr₹6.17 Cr₹11 Cr₹15 Cr₹8.55 Cr
    Debtors more than Six months ₹2.04 Cr₹0.32 Cr₹0.24 Cr₹0.33 Cr-
    Debtors Others ₹6.48 Cr₹5.85 Cr₹11 Cr₹15 Cr₹8.78 Cr
Cash and Bank ₹0.92 Cr₹2.61 Cr₹1.60 Cr₹0.96 Cr₹4.70 Cr
    Cash in hand ₹0.02 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹0.90 Cr₹2.50 Cr₹1.58 Cr₹0.94 Cr₹4.65 Cr
    Other cash and bank balances -₹0.07 Cr---
Other Current Assets ₹0.33 Cr₹0.58 Cr₹0.55 Cr₹0.47 Cr₹2.14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.13 Cr₹0.09 Cr₹0.13 Cr₹0.05 Cr
    Prepaid Expenses ₹0.30 Cr₹0.44 Cr₹0.45 Cr₹0.27 Cr₹0.29 Cr
    Other current_assets ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.07 Cr₹1.80 Cr
Short Term Loans and Advances ₹3.68 Cr₹4.53 Cr₹3.69 Cr₹4.37 Cr₹1.16 Cr
    Advances recoverable in cash or in kind ₹1.60 Cr₹2.13 Cr₹2.02 Cr₹1.49 Cr-
    Advance income tax and TDS ₹1.02 Cr₹1.33 Cr₹1.00 Cr₹1.21 Cr₹1.16 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.07 Cr₹1.07 Cr₹0.68 Cr₹1.68 Cr-
Total Current Assets ₹50 Cr₹88 Cr₹70 Cr₹84 Cr₹83 Cr
Net Current Assets (Including Current Investments) ₹3.47 Cr₹1.33 Cr₹5.34 Cr₹8.10 Cr₹5.24 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹123 Cr₹165 Cr₹149 Cr₹167 Cr₹166 Cr
Contingent Liabilities ₹14 Cr₹9.18 Cr₹4.33 Cr₹4.33 Cr₹7.75 Cr
Total Debt ₹42 Cr₹54 Cr₹53 Cr₹36 Cr₹42 Cr
Book Value 20.4919.9421.2128.1226.82
Adjusted Book Value 20.4919.9421.2128.1226.82

Compare Balance Sheet of peers of UMANG DAIRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UMANG DAIRIES ₹255.4 Cr -0.1% 31.2% 58.2% Stock Analytics
VARUN BEVERAGES ₹211,006.0 Cr -0.9% 4.2% 24.8% Stock Analytics
NESTLE INDIA ₹207,342.0 Cr -1% -4.2% -14.2% Stock Analytics
BRITANNIA INDUSTRIES ₹114,811.0 Cr -0.9% -3.4% -5.1% Stock Analytics
MARICO ₹81,866.0 Cr -1.4% 4.1% 19.9% Stock Analytics
JUBILANT FOODWORKS ₹46,430.0 Cr 4.2% 11.1% 23.2% Stock Analytics


UMANG DAIRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UMANG DAIRIES

-0.1%

31.2%

58.2%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses