Home > Income Statement > UDAYSHIVAKUMAR INFRA

UDAYSHIVAKUMAR INFRA
Income Statement

COMMUNITY POLL
for UDAYSHIVAKUMAR INFRA
Please provide your vote to see the results

UDAYSHIVAKUMAR INFRA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹289 Cr₹186 Cr₹224 Cr₹194 Cr₹194 Cr
     Sales ₹41 Cr₹18 Cr₹24 Cr₹15 Cr₹15 Cr
     Job Work/ Contract Receipts ₹248 Cr₹161 Cr₹190 Cr₹170 Cr₹170 Cr
     Processing Charges / Service Income -₹6.27 Cr₹9.91 Cr₹8.95 Cr₹8.95 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹287 Cr₹186 Cr₹210 Cr₹194 Cr₹194 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr-₹1.11 Cr₹-3.88 Cr₹-3.88 Cr
Raw Material Consumed ₹59 Cr₹35 Cr₹36 Cr₹28 Cr₹28 Cr
     Opening Raw Materials ₹2.79 Cr₹3.11 Cr₹2.37 Cr₹3.14 Cr₹3.14 Cr
     Purchases Raw Materials ₹60 Cr₹35 Cr₹37 Cr₹27 Cr₹27 Cr
     Closing Raw Materials ₹3.85 Cr₹2.79 Cr₹3.11 Cr₹2.37 Cr₹2.37 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹15 Cr₹15 Cr₹10 Cr₹10 Cr
     Electricity & Power ₹22 Cr₹15 Cr₹15 Cr₹9.92 Cr₹9.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel --₹0.06 Cr₹0.13 Cr₹0.13 Cr
Employee Cost ₹3.72 Cr₹3.73 Cr₹3.49 Cr₹3.07 Cr₹3.07 Cr
     Salaries, Wages & Bonus ₹3.42 Cr₹3.39 Cr₹3.31 Cr₹2.90 Cr₹2.90 Cr
     Contributions to EPF & Pension Funds ₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.19 Cr₹0.03 Cr₹0.06 Cr₹0.06 Cr
     Other Employees Cost ₹0.09 Cr₹0.11 Cr₹0.11 Cr₹0.07 Cr₹0.07 Cr
Other Manufacturing Expenses ₹176 Cr₹103 Cr₹130 Cr₹130 Cr₹130 Cr
     Sub-contracted / Out sourced services ₹138 Cr₹76 Cr₹91 Cr₹99 Cr₹99 Cr
     Processing Charges ₹11 Cr₹6.91 Cr₹15 Cr₹9.08 Cr₹9.08 Cr
     Repairs and Maintenance ₹3.21 Cr₹2.71 Cr₹1.20 Cr₹0.74 Cr₹0.74 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹25 Cr₹17 Cr₹23 Cr₹22 Cr₹22 Cr
General and Administration Expenses ₹6.25 Cr₹3.43 Cr₹1.22 Cr₹1.44 Cr₹1.44 Cr
     Rent , Rates & Taxes ₹1.04 Cr₹2.83 Cr₹0.86 Cr₹1.33 Cr₹1.33 Cr
     Insurance -----
     Printing and stationery ₹0.05 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr
     Professional and legal fees ₹3.28 Cr₹0.42 Cr₹0.13 Cr₹0.02 Cr₹0.02 Cr
     Traveling and conveyance ₹0.16 Cr₹0.04 Cr₹0.06 Cr₹0.03 Cr₹0.03 Cr
     Other Administration ₹1.72 Cr₹0.11 Cr₹0.13 Cr₹0.01 Cr₹0.01 Cr
Selling and Distribution Expenses ₹0.07 Cr₹0.03 Cr₹0.02 Cr₹0.14 Cr₹0.14 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.03 Cr₹0.02 Cr₹0.14 Cr₹0.14 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.34 Cr₹0.60 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.34 Cr₹0.60 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹256 Cr₹161 Cr₹187 Cr₹169 Cr₹169 Cr
Operating Profit (Excl OI) ₹31 Cr₹24 Cr₹23 Cr₹24 Cr₹24 Cr
Other Income ₹1.01 Cr₹0.76 Cr₹0.71 Cr₹0.80 Cr₹0.80 Cr
     Interest Received ₹0.48 Cr₹0.69 Cr₹0.70 Cr₹0.30 Cr₹0.30 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.47 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.06 Cr₹0.07 Cr₹0.01 Cr₹0.50 Cr₹0.50 Cr
Operating Profit ₹32 Cr₹25 Cr₹24 Cr₹25 Cr₹25 Cr
Interest ₹4.40 Cr₹3.48 Cr₹5.18 Cr₹5.18 Cr₹5.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.25 Cr₹2.75 Cr₹4.52 Cr₹4.21 Cr₹4.21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.04 Cr₹0.40 Cr₹0.40 Cr₹0.59 Cr₹0.59 Cr
     Other Interest ₹0.11 Cr₹0.33 Cr₹0.26 Cr₹0.39 Cr₹0.39 Cr
PBDT ₹28 Cr₹22 Cr₹18 Cr₹20 Cr₹20 Cr
Depreciation ₹6.39 Cr₹5.40 Cr₹4.88 Cr₹5.70 Cr₹5.70 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹16 Cr₹14 Cr₹14 Cr₹14 Cr
Exceptional Income / Expenses --₹-1.26 Cr--
Profit Before Tax ₹22 Cr₹16 Cr₹12 Cr₹14 Cr₹14 Cr
Provision for Tax ₹5.47 Cr₹3.94 Cr₹3.00 Cr₹3.70 Cr₹3.70 Cr
     Current Income Tax ₹5.42 Cr₹4.11 Cr₹3.71 Cr₹3.50 Cr₹3.50 Cr
     Deferred Tax ₹-0.12 Cr₹-0.17 Cr₹-0.71 Cr₹0.20 Cr₹0.20 Cr
     Other taxes ₹0.17 Cr----
Profit After Tax ₹16 Cr₹12 Cr₹9.32 Cr₹10 Cr₹10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹26 Cr₹13 Cr₹10 Cr--
Appropriations ₹42 Cr₹26 Cr₹20 Cr₹10 Cr₹10 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.12 Cr₹0.01 Cr₹0.00 Cr₹0.12 Cr₹0.12 Cr
Equity Dividend % -----
Earnings Per Share ₹2.90₹3.39₹2.55₹2.87₹2.87
Adjusted EPS ₹2.90₹3.39₹2.55₹2.87₹2.87

Compare Income Statement of peers of UDAYSHIVAKUMAR INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UDAYSHIVAKUMAR INFRA ₹274.1 Cr 6.9% -3.8% 17.8% Stock Analytics
LARSEN & TOUBRO ₹492,620.0 Cr -1.6% -2.3% 3.4% Stock Analytics
RAIL VIKAS NIGAM ₹85,298.2 Cr -4.8% -7.7% 138.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹81,642.0 Cr -2.5% -6.4% 6.9% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,595.0 Cr 0.9% 3.7% 32.1% Stock Analytics
IRCON INTERNATIONAL ₹19,699.1 Cr -1.5% -1.3% 22.3% Stock Analytics


UDAYSHIVAKUMAR INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UDAYSHIVAKUMAR INFRA

6.9%

-3.8%

17.8%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses