Home > Balance Sheet > UDAYSHIVAKUMAR INFRA

UDAYSHIVAKUMAR INFRA
Balance Sheet

COMMUNITY POLL
for UDAYSHIVAKUMAR INFRA
Please provide your vote to see the results

UDAYSHIVAKUMAR INFRA Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹55 Cr₹55 Cr₹37 Cr₹37 Cr₹37 Cr
    Equity - Authorised ₹57 Cr₹57 Cr₹37 Cr₹37 Cr₹37 Cr
    Equity - Issued ₹55 Cr₹55 Cr₹37 Cr₹37 Cr₹37 Cr
    Equity Paid Up ₹55 Cr₹55 Cr₹37 Cr₹37 Cr₹37 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹120 Cr₹89 Cr₹26 Cr₹20 Cr₹10 Cr
    Securities Premium ₹47 Cr₹47 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹72 Cr₹42 Cr₹26 Cr₹20 Cr₹10 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹120 Cr₹89 Cr₹26 Cr₹20 Cr₹10 Cr
Revaluation reserve -----
Shareholder's Funds ₹175 Cr₹144 Cr₹62 Cr₹56 Cr₹47 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹10 Cr₹16 Cr₹5.39 Cr₹7.27 Cr₹15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.00 Cr₹7.72 Cr₹5.39 Cr₹7.27 Cr₹15 Cr
    Term Loans - Institutions ₹0.06 Cr₹0.78 Cr---
    Other Secured ₹5.41 Cr₹7.64 Cr---
Unsecured Loans -₹0.06 Cr₹0.18 Cr₹0.12 Cr₹1.16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹0.06 Cr₹0.18 Cr₹0.12 Cr₹1.16 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.91 Cr₹-0.79 Cr₹-0.68 Cr₹-0.51 Cr₹0.20 Cr
    Deferred Tax Assets ₹0.91 Cr₹0.79 Cr₹0.68 Cr₹0.51 Cr-
    Deferred Tax Liability ----₹0.20 Cr
Other Long Term Liabilities ₹9.74 Cr₹8.65 Cr₹12 Cr₹12 Cr₹17 Cr
Long Term Trade Payables ₹15 Cr₹12 Cr₹14 Cr₹6.12 Cr₹6.12 Cr
Long Term Provisions ₹0.20 Cr₹0.23 Cr₹0.11 Cr₹0.07 Cr₹0.05 Cr
Total Non-Current Liabilities ₹35 Cr₹36 Cr₹32 Cr₹25 Cr₹39 Cr
Current Liabilities -----
Trade Payables ₹53 Cr₹38 Cr₹29 Cr₹37 Cr₹51 Cr
    Sundry Creditors ₹53 Cr₹38 Cr₹29 Cr₹37 Cr₹51 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹27 Cr₹39 Cr₹15 Cr₹11 Cr₹9.36 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.71 Cr-₹3.66 Cr₹1.35 Cr₹0.24 Cr
    Interest Accrued But Not Due -₹0.17 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹39 Cr₹12 Cr₹9.58 Cr₹9.12 Cr
Short Term Borrowings ₹22 Cr₹22 Cr₹14 Cr₹14 Cr₹10 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹22 Cr₹14 Cr₹14 Cr₹10 Cr
    Working Capital Loans- Sec ₹22 Cr₹22 Cr₹14 Cr₹14 Cr₹10 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-22 Cr₹-22 Cr₹-14 Cr₹-14 Cr₹-10 Cr
Short Term Provisions ₹10 Cr₹5.41 Cr₹4.11 Cr₹3.72 Cr₹1.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹10 Cr₹5.41 Cr₹4.10 Cr₹3.71 Cr₹1.50 Cr
    Provision for post retirement benefits --₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Preference Dividend -----
    Other Provisions ₹0.01 Cr₹0.00 Cr---
Total Current Liabilities ₹112 Cr₹104 Cr₹62 Cr₹65 Cr₹72 Cr
Total Liabilities ₹321 Cr₹284 Cr₹156 Cr₹146 Cr₹158 Cr
ASSETS
Gross Block ₹53 Cr₹51 Cr₹38 Cr₹36 Cr₹37 Cr
Less: Accumulated Depreciation ₹23 Cr₹17 Cr₹12 Cr₹11 Cr₹5.70 Cr
Less: Impairment of Assets -----
Net Block ₹30 Cr₹34 Cr₹26 Cr₹26 Cr₹31 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.77 Cr----
Non Current Investments ₹19 Cr----
Long Term Investment ₹19 Cr----
    Quoted -----
    Unquoted ₹19 Cr----
Long Term Loans & Advances ₹73 Cr₹63 Cr₹53 Cr₹53 Cr₹48 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹143 Cr₹116 Cr₹90 Cr₹78 Cr₹79 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹52 Cr₹15 Cr₹2.79 Cr₹9.47 Cr₹9.83 Cr
    Raw Materials ₹3.28 Cr₹3.85 Cr₹2.79 Cr₹3.11 Cr₹2.37 Cr
    Work-in Progress ₹49 Cr₹11 Cr-₹6.36 Cr₹7.47 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹63 Cr₹30 Cr₹37 Cr₹42 Cr₹59 Cr
    Debtors more than Six months ₹9.23 Cr₹4.08 Cr₹12 Cr--
    Debtors Others ₹54 Cr₹26 Cr₹24 Cr₹42 Cr₹59 Cr
Cash and Bank ₹1.84 Cr₹80 Cr₹15 Cr₹5.25 Cr₹0.25 Cr
    Cash in hand ₹0.50 Cr₹0.26 Cr₹0.85 Cr₹0.06 Cr₹0.09 Cr
    Balances at Bank ₹1.34 Cr₹80 Cr₹14 Cr₹5.19 Cr₹0.16 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.65 Cr₹9.76 Cr₹0.26 Cr--
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.44 Cr₹1.17 Cr₹0.26 Cr--
    Other current_assets ₹0.21 Cr₹8.59 Cr---
Short Term Loans and Advances ₹60 Cr₹33 Cr₹11 Cr₹11 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹15 Cr₹3.56 Cr₹3.73 Cr₹2.01 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹32 Cr₹18 Cr₹6.96 Cr₹7.53 Cr₹8.36 Cr
Total Current Assets ₹179 Cr₹167 Cr₹66 Cr₹68 Cr₹79 Cr
Net Current Assets (Including Current Investments) ₹67 Cr₹64 Cr₹3.39 Cr₹2.77 Cr₹7.23 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹321 Cr₹284 Cr₹156 Cr₹146 Cr₹158 Cr
Contingent Liabilities ₹110 Cr₹94 Cr₹52 Cr₹36 Cr-
Total Debt ₹38 Cr₹45 Cr₹26 Cr₹31 Cr₹34 Cr
Book Value -26.0517.0615.3912.84
Adjusted Book Value 31.6026.0517.0615.3912.84

Compare Balance Sheet of peers of UDAYSHIVAKUMAR INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UDAYSHIVAKUMAR INFRA ₹258.4 Cr -5.1% -3.9% 13% Stock Analytics
LARSEN & TOUBRO ₹499,255.0 Cr -6.4% 4.3% 6.4% Stock Analytics
RAIL VIKAS NIGAM ₹90,281.4 Cr -7.9% 2.7% 145.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,046.4 Cr -6.3% 2.4% 3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,347.4 Cr -5.3% 20.5% 32.8% Stock Analytics
IRCON INTERNATIONAL ₹20,522.1 Cr -5.2% 17.4% 22.4% Stock Analytics


UDAYSHIVAKUMAR INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UDAYSHIVAKUMAR INFRA

-5.1%

-3.9%

13%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses