UDAYSHIVAKUMAR INFRA
|
UDAYSHIVAKUMAR INFRA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹55 Cr | ₹55 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity - Authorised | ₹57 Cr | ₹57 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity - Issued | ₹55 Cr | ₹55 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity Paid Up | ₹55 Cr | ₹55 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹120 Cr | ₹89 Cr | ₹26 Cr | ₹20 Cr | ₹10 Cr |
Securities Premium | ₹47 Cr | ₹47 Cr | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹72 Cr | ₹42 Cr | ₹26 Cr | ₹20 Cr | ₹10 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹120 Cr | ₹89 Cr | ₹26 Cr | ₹20 Cr | ₹10 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹175 Cr | ₹144 Cr | ₹62 Cr | ₹56 Cr | ₹47 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹10 Cr | ₹16 Cr | ₹5.39 Cr | ₹7.27 Cr | ₹15 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.00 Cr | ₹7.72 Cr | ₹5.39 Cr | ₹7.27 Cr | ₹15 Cr |
Term Loans - Institutions | ₹0.06 Cr | ₹0.78 Cr | - | - | - |
Other Secured | ₹5.41 Cr | ₹7.64 Cr | - | - | - |
Unsecured Loans | - | ₹0.06 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹1.16 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹0.06 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹1.16 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.91 Cr | ₹-0.79 Cr | ₹-0.68 Cr | ₹-0.51 Cr | ₹0.20 Cr |
Deferred Tax Assets | ₹0.91 Cr | ₹0.79 Cr | ₹0.68 Cr | ₹0.51 Cr | - |
Deferred Tax Liability | - | - | - | - | ₹0.20 Cr |
Other Long Term Liabilities | ₹9.74 Cr | ₹8.65 Cr | ₹12 Cr | ₹12 Cr | ₹17 Cr |
Long Term Trade Payables | ₹15 Cr | ₹12 Cr | ₹14 Cr | ₹6.12 Cr | ₹6.12 Cr |
Long Term Provisions | ₹0.20 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.05 Cr |
Total Non-Current Liabilities | ₹35 Cr | ₹36 Cr | ₹32 Cr | ₹25 Cr | ₹39 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹53 Cr | ₹38 Cr | ₹29 Cr | ₹37 Cr | ₹51 Cr |
Sundry Creditors | ₹53 Cr | ₹38 Cr | ₹29 Cr | ₹37 Cr | ₹51 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹27 Cr | ₹39 Cr | ₹15 Cr | ₹11 Cr | ₹9.36 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.71 Cr | - | ₹3.66 Cr | ₹1.35 Cr | ₹0.24 Cr |
Interest Accrued But Not Due | - | ₹0.17 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹20 Cr | ₹39 Cr | ₹12 Cr | ₹9.58 Cr | ₹9.12 Cr |
Short Term Borrowings | ₹22 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr |
Secured ST Loans repayable on Demands | ₹22 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr |
Working Capital Loans- Sec | ₹22 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-22 Cr | ₹-22 Cr | ₹-14 Cr | ₹-14 Cr | ₹-10 Cr |
Short Term Provisions | ₹10 Cr | ₹5.41 Cr | ₹4.11 Cr | ₹3.72 Cr | ₹1.50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹10 Cr | ₹5.41 Cr | ₹4.10 Cr | ₹3.71 Cr | ₹1.50 Cr |
Provision for post retirement benefits | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
Total Current Liabilities | ₹112 Cr | ₹104 Cr | ₹62 Cr | ₹65 Cr | ₹72 Cr |
Total Liabilities | ₹321 Cr | ₹284 Cr | ₹156 Cr | ₹146 Cr | ₹158 Cr |
ASSETS | |||||
Gross Block | ₹53 Cr | ₹51 Cr | ₹38 Cr | ₹36 Cr | ₹37 Cr |
Less: Accumulated Depreciation | ₹23 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹5.70 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹30 Cr | ₹34 Cr | ₹26 Cr | ₹26 Cr | ₹31 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.77 Cr | - | - | - | - |
Non Current Investments | ₹19 Cr | - | - | - | - |
Long Term Investment | ₹19 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹19 Cr | - | - | - | - |
Long Term Loans & Advances | ₹73 Cr | ₹63 Cr | ₹53 Cr | ₹53 Cr | ₹48 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹143 Cr | ₹116 Cr | ₹90 Cr | ₹78 Cr | ₹79 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹52 Cr | ₹15 Cr | ₹2.79 Cr | ₹9.47 Cr | ₹9.83 Cr |
Raw Materials | ₹3.28 Cr | ₹3.85 Cr | ₹2.79 Cr | ₹3.11 Cr | ₹2.37 Cr |
Work-in Progress | ₹49 Cr | ₹11 Cr | - | ₹6.36 Cr | ₹7.47 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹63 Cr | ₹30 Cr | ₹37 Cr | ₹42 Cr | ₹59 Cr |
Debtors more than Six months | ₹9.23 Cr | ₹4.08 Cr | ₹12 Cr | - | - |
Debtors Others | ₹54 Cr | ₹26 Cr | ₹24 Cr | ₹42 Cr | ₹59 Cr |
Cash and Bank | ₹1.84 Cr | ₹80 Cr | ₹15 Cr | ₹5.25 Cr | ₹0.25 Cr |
Cash in hand | ₹0.50 Cr | ₹0.26 Cr | ₹0.85 Cr | ₹0.06 Cr | ₹0.09 Cr |
Balances at Bank | ₹1.34 Cr | ₹80 Cr | ₹14 Cr | ₹5.19 Cr | ₹0.16 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.65 Cr | ₹9.76 Cr | ₹0.26 Cr | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.44 Cr | ₹1.17 Cr | ₹0.26 Cr | - | - |
Other current_assets | ₹0.21 Cr | ₹8.59 Cr | - | - | - |
Short Term Loans and Advances | ₹60 Cr | ₹33 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Advances recoverable in cash or in kind | ₹28 Cr | ₹15 Cr | ₹3.56 Cr | ₹3.73 Cr | ₹2.01 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹32 Cr | ₹18 Cr | ₹6.96 Cr | ₹7.53 Cr | ₹8.36 Cr |
Total Current Assets | ₹179 Cr | ₹167 Cr | ₹66 Cr | ₹68 Cr | ₹79 Cr |
Net Current Assets (Including Current Investments) | ₹67 Cr | ₹64 Cr | ₹3.39 Cr | ₹2.77 Cr | ₹7.23 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹321 Cr | ₹284 Cr | ₹156 Cr | ₹146 Cr | ₹158 Cr |
Contingent Liabilities | ₹110 Cr | ₹94 Cr | ₹52 Cr | ₹36 Cr | - |
Total Debt | ₹38 Cr | ₹45 Cr | ₹26 Cr | ₹31 Cr | ₹34 Cr |
Book Value | - | 26.05 | 17.06 | 15.39 | 12.84 |
Adjusted Book Value | 31.60 | 26.05 | 17.06 | 15.39 | 12.84 |
Compare Balance Sheet of peers of UDAYSHIVAKUMAR INFRA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UDAYSHIVAKUMAR INFRA | ₹258.4 Cr | -5.1% | -3.9% | 13% | Stock Analytics | |
LARSEN & TOUBRO | ₹499,255.0 Cr | -6.4% | 4.3% | 6.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹90,281.4 Cr | -7.9% | 2.7% | 145.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,046.4 Cr | -6.3% | 2.4% | 3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,347.4 Cr | -5.3% | 20.5% | 32.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,522.1 Cr | -5.2% | 17.4% | 22.4% | Stock Analytics |
UDAYSHIVAKUMAR INFRA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UDAYSHIVAKUMAR INFRA | -5.1% |
-3.9% |
13% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses