Home > Income Statement > UDAIPUR CEMENT WORKS

UDAIPUR CEMENT WORKS
Income Statement

COMMUNITY POLL
for UDAIPUR CEMENT WORKS
Please provide your vote to see the results

UDAIPUR CEMENT WORKS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,164 Cr₹1,031 Cr₹876 Cr₹735 Cr₹686 Cr
     Sales ₹1,164 Cr₹1,031 Cr₹876 Cr₹726 Cr₹673 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹8.94 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹1,164 Cr₹1,031 Cr₹876 Cr₹735 Cr₹686 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹-7.65 Cr₹2.19 Cr₹13 Cr₹-15 Cr
Raw Material Consumed ₹407 Cr₹380 Cr₹325 Cr₹290 Cr₹309 Cr
     Opening Raw Materials ₹4.43 Cr₹3.90 Cr₹1.46 Cr₹1.91 Cr₹0.70 Cr
     Purchases Raw Materials ₹166 Cr₹130 Cr₹125 Cr₹81 Cr₹81 Cr
     Closing Raw Materials ₹5.64 Cr₹4.43 Cr₹3.90 Cr₹1.46 Cr₹1.89 Cr
     Other Direct Purchases / Brought in cost ₹242 Cr₹250 Cr₹203 Cr₹209 Cr₹229 Cr
     Other raw material cost -----
Power & Fuel Cost ₹381 Cr₹350 Cr₹224 Cr₹144 Cr₹142 Cr
     Electricity & Power ₹381 Cr₹350 Cr₹224 Cr₹144 Cr₹142 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹39 Cr₹36 Cr₹35 Cr₹31 Cr
     Salaries, Wages & Bonus ₹36 Cr₹31 Cr₹30 Cr₹29 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹2.97 Cr₹2.69 Cr₹2.34 Cr₹2.18 Cr₹1.96 Cr
     Workmen and Staff Welfare Expenses ₹5.24 Cr₹4.83 Cr₹3.97 Cr₹3.73 Cr₹3.45 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹74 Cr₹60 Cr₹54 Cr₹40 Cr₹33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹16 Cr₹18 Cr₹13 Cr₹7.76 Cr₹6.84 Cr
     Packing Material Consumed ₹27 Cr₹27 Cr₹26 Cr₹16 Cr₹13 Cr
     Other Mfg Exp ₹30 Cr₹16 Cr₹14 Cr₹16 Cr₹13 Cr
General and Administration Expenses ₹4.56 Cr₹7.04 Cr₹6.96 Cr₹11 Cr₹5.90 Cr
     Rent , Rates & Taxes ₹2.93 Cr₹5.62 Cr₹5.75 Cr₹6.45 Cr₹5.40 Cr
     Insurance ₹1.40 Cr₹1.22 Cr₹1.00 Cr₹0.72 Cr₹0.34 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ---₹3.60 Cr-
     Other Administration ₹0.23 Cr₹0.20 Cr₹0.21 Cr₹0.09 Cr₹0.16 Cr
Selling and Distribution Expenses ₹86 Cr₹61 Cr₹72 Cr₹54 Cr₹39 Cr
     Advertisement & Sales Promotion ₹9.82 Cr₹7.57 Cr₹10 Cr₹9.23 Cr-
     Sales Commissions & Incentives ₹5.04 Cr₹3.51 Cr₹4.71 Cr₹2.69 Cr₹2.18 Cr
     Freight and Forwarding ₹71 Cr₹50 Cr₹57 Cr₹42 Cr₹37 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹8.45 Cr₹7.06 Cr-₹16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹8.45 Cr₹7.06 Cr-₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹977 Cr₹897 Cr₹727 Cr₹586 Cr₹561 Cr
Operating Profit (Excl OI) ₹186 Cr₹134 Cr₹149 Cr₹149 Cr₹125 Cr
Other Income ₹11 Cr₹1.29 Cr₹5.12 Cr₹2.56 Cr₹1.11 Cr
     Interest Received ₹8.86 Cr₹0.46 Cr₹0.80 Cr₹0.80 Cr₹0.46 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.99 Cr₹0.34 Cr₹3.48 Cr₹1.05 Cr₹0.22 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.92 Cr₹0.49 Cr₹0.84 Cr₹0.71 Cr₹0.43 Cr
Operating Profit ₹197 Cr₹135 Cr₹154 Cr₹151 Cr₹126 Cr
Interest ₹68 Cr₹48 Cr₹50 Cr₹54 Cr₹65 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.63 Cr₹0.10 Cr₹0.37 Cr₹1.91 Cr₹0.41 Cr
     Other Interest ₹67 Cr₹47 Cr₹50 Cr₹52 Cr₹65 Cr
PBDT ₹129 Cr₹87 Cr₹104 Cr₹98 Cr₹61 Cr
Depreciation ₹53 Cr₹37 Cr₹35 Cr₹33 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹76 Cr₹50 Cr₹68 Cr₹64 Cr₹27 Cr
Exceptional Income / Expenses ₹8.89 Cr-₹-3.60 Cr₹-6.93 Cr-
Profit Before Tax ₹85 Cr₹50 Cr₹65 Cr₹57 Cr₹27 Cr
Provision for Tax ₹23 Cr₹15 Cr₹16 Cr₹2.14 Cr₹12 Cr
     Current Income Tax -----
     Deferred Tax ₹23 Cr₹15 Cr₹16 Cr₹2.14 Cr₹12 Cr
     Other taxes -----
Profit After Tax ₹61 Cr₹36 Cr₹49 Cr₹55 Cr₹16 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹112 Cr₹76 Cr₹27 Cr₹-28 Cr₹-43 Cr
Appropriations ₹173 Cr₹112 Cr₹76 Cr₹27 Cr₹-28 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.10₹1.15₹1.56₹1.77₹0.50
Adjusted EPS ₹1.10₹0.90₹1.22₹1.38₹0.39

Compare Income Statement of peers of UDAIPUR CEMENT WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UDAIPUR CEMENT WORKS ₹1,689.9 Cr 4.7% -1.3% -12.1% Stock Analytics
ULTRATECH CEMENT ₹340,438.0 Cr 3.4% -0.5% 9% Stock Analytics
AMBUJA CEMENTS ₹135,435.0 Cr 0.3% -3% 3.3% Stock Analytics
SHREE CEMENT ₹96,356.7 Cr 2.7% -1.7% -10.9% Stock Analytics
ACC ₹38,851.3 Cr 0.1% -9.7% -7.1% Stock Analytics
DALMIA BHARAT ₹34,066.5 Cr 4.6% -5.8% -22.1% Stock Analytics


UDAIPUR CEMENT WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UDAIPUR CEMENT WORKS

4.7%

-1.3%

-12.1%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses