Home > Balance Sheet > UDAIPUR CEMENT WORKS

UDAIPUR CEMENT WORKS
Balance Sheet

COMMUNITY POLL
for UDAIPUR CEMENT WORKS
Please provide your vote to see the results

UDAIPUR CEMENT WORKS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹224 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Authorised ₹284 Cr₹284 Cr₹284 Cr₹284 Cr₹134 Cr
    Equity - Issued ₹224 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity Paid Up ₹224 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹4.00₹4.00₹4.00₹4.00₹4.00
Share Warrants & Outstandings -----
Total Reserves ₹663 Cr₹221 Cr₹170 Cr₹122 Cr₹59 Cr
    Securities Premium ₹382 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹173 Cr₹112 Cr₹76 Cr₹27 Cr₹-28 Cr
    General Reserves -----
    Other Reserves ₹108 Cr₹71 Cr₹56 Cr₹57 Cr₹48 Cr
Reserve excluding Revaluation Reserve ₹663 Cr₹221 Cr₹170 Cr₹122 Cr₹59 Cr
Revaluation reserve -----
Shareholder's Funds ₹887 Cr₹346 Cr₹295 Cr₹247 Cr₹184 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,122 Cr₹935 Cr₹463 Cr₹448 Cr₹290 Cr
    Non Convertible Debentures -₹350 Cr₹350 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,170 Cr₹630 Cr₹509 Cr₹485 Cr₹266 Cr
    Term Loans - Institutions -----
    Other Secured ₹-48 Cr₹-44 Cr₹-396 Cr₹-37 Cr₹23 Cr
Unsecured Loans ₹89 Cr₹80 Cr₹72 Cr₹75 Cr₹44 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Other Unsecured Loan ₹89 Cr₹80 Cr₹62 Cr₹65 Cr₹34 Cr
Deferred Tax Assets / Liabilities ₹-3.04 Cr₹-27 Cr₹-41 Cr₹-57 Cr₹-59 Cr
    Deferred Tax Assets ₹113 Cr₹104 Cr₹111 Cr₹122 Cr₹141 Cr
    Deferred Tax Liability ₹110 Cr₹77 Cr₹70 Cr₹65 Cr₹82 Cr
Other Long Term Liabilities ₹33 Cr₹28 Cr₹26 Cr₹20 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.38 Cr₹3.76 Cr₹2.46 Cr₹2.14 Cr₹2.19 Cr
Total Non-Current Liabilities ₹1,244 Cr₹1,021 Cr₹522 Cr₹488 Cr₹300 Cr
Current Liabilities -----
Trade Payables ₹88 Cr₹74 Cr₹68 Cr₹53 Cr₹41 Cr
    Sundry Creditors ₹88 Cr₹74 Cr₹68 Cr₹53 Cr₹41 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹190 Cr₹242 Cr₹502 Cr₹129 Cr₹332 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹12 Cr₹9.00 Cr₹7.49 Cr₹9.76 Cr
    Interest Accrued But Not Due -₹12 Cr₹2.67 Cr₹0.80 Cr₹20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹350 Cr--
    Current maturity - Others -----
    Other Liabilities ₹178 Cr₹217 Cr₹141 Cr₹121 Cr₹302 Cr
Short Term Borrowings ₹50 Cr₹85 Cr--₹0.10 Cr
    Secured ST Loans repayable on Demands ₹50 Cr---₹0.10 Cr
    Working Capital Loans- Sec ₹50 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-50 Cr₹85 Cr---
Short Term Provisions ₹0.44 Cr₹0.82 Cr₹0.53 Cr₹0.47 Cr₹1.37 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ₹0.44 Cr₹0.82 Cr₹0.53 Cr₹0.47 Cr₹1.37 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹328 Cr₹402 Cr₹571 Cr₹183 Cr₹375 Cr
Total Liabilities ₹2,459 Cr₹1,768 Cr₹1,387 Cr₹917 Cr₹858 Cr
ASSETS
Gross Block ₹2,368 Cr₹995 Cr₹973 Cr₹894 Cr₹887 Cr
Less: Accumulated Depreciation ₹346 Cr₹293 Cr₹257 Cr₹222 Cr₹189 Cr
Less: Impairment of Assets -----
Net Block ₹2,022 Cr₹701 Cr₹716 Cr₹672 Cr₹698 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.13 Cr₹816 Cr₹130 Cr₹46 Cr₹6.03 Cr
Non Current Investments ---₹9.15 Cr₹9.15 Cr
Long Term Investment ---₹9.15 Cr₹9.15 Cr
    Quoted -----
    Unquoted ---₹9.15 Cr₹9.15 Cr
Long Term Loans & Advances ₹34 Cr₹42 Cr₹97 Cr₹8.45 Cr₹11 Cr
Other Non Current Assets -₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.07 Cr
Total Non-Current Assets ₹2,065 Cr₹1,569 Cr₹953 Cr₹736 Cr₹724 Cr
Current Assets Loans & Advances -----
Currents Investments ₹100 Cr-₹87 Cr₹93 Cr₹25 Cr
    Quoted ₹100 Cr-₹87 Cr₹93 Cr₹25 Cr
    Unquoted -----
Inventories ₹229 Cr₹141 Cr₹90 Cr₹51 Cr₹68 Cr
    Raw Materials ₹5.64 Cr₹4.43 Cr₹3.90 Cr₹1.46 Cr₹1.89 Cr
    Work-in Progress ₹68 Cr₹15 Cr₹8.94 Cr₹9.20 Cr₹19 Cr
    Finished Goods ₹2.85 Cr₹2.71 Cr₹1.50 Cr₹3.23 Cr₹3.74 Cr
    Packing Materials ₹2.29 Cr₹2.66 Cr₹2.35 Cr₹1.93 Cr₹1.35 Cr
    Stores  and Spare ₹82 Cr₹93 Cr₹64 Cr₹25 Cr₹23 Cr
    Other Inventory ₹69 Cr₹23 Cr₹8.73 Cr₹9.89 Cr₹19 Cr
Sundry Debtors ₹4.16 Cr₹4.91 Cr₹4.48 Cr₹0.82 Cr₹7.13 Cr
    Debtors more than Six months ---₹0.01 Cr-
    Debtors Others ₹4.16 Cr₹4.91 Cr₹4.48 Cr₹0.81 Cr₹7.13 Cr
Cash and Bank ₹33 Cr₹4.19 Cr₹234 Cr₹13 Cr₹1.19 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹32 Cr₹4.18 Cr₹234 Cr₹13 Cr₹1.17 Cr
    Other cash and bank balances ₹1.11 Cr----
Other Current Assets ₹3.86 Cr₹3.36 Cr₹3.54 Cr₹15 Cr₹21 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.60 Cr₹1.50 Cr₹1.50 Cr₹1.39 Cr₹1.38 Cr
    Other current_assets ₹2.26 Cr₹1.86 Cr₹2.04 Cr₹13 Cr₹20 Cr
Short Term Loans and Advances ₹25 Cr₹46 Cr₹16 Cr₹9.80 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹8.50 Cr₹12 Cr₹8.71 Cr₹9.92 Cr
    Advance income tax and TDS ₹2.05 Cr₹1.25 Cr₹1.44 Cr₹0.85 Cr₹1.00 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.23 Cr₹36 Cr₹2.46 Cr₹0.24 Cr₹0.70 Cr
Total Current Assets ₹395 Cr₹200 Cr₹435 Cr₹182 Cr₹134 Cr
Net Current Assets (Including Current Investments) ₹66 Cr₹-202 Cr₹-136 Cr₹-1.29 Cr₹-241 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,459 Cr₹1,768 Cr₹1,387 Cr₹917 Cr₹858 Cr
Contingent Liabilities ₹40 Cr₹41 Cr₹5.30 Cr₹13 Cr₹12 Cr
Total Debt ₹1,309 Cr₹1,145 Cr₹941 Cr₹570 Cr₹567 Cr
Book Value 15.8311.119.467.925.89
Adjusted Book Value 15.838.677.396.194.60

Compare Balance Sheet of peers of UDAIPUR CEMENT WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UDAIPUR CEMENT WORKS ₹1,689.9 Cr 4.7% -1.3% -12.1% Stock Analytics
ULTRATECH CEMENT ₹340,438.0 Cr 3.4% -0.5% 9% Stock Analytics
AMBUJA CEMENTS ₹135,435.0 Cr 0.3% -3% 3.3% Stock Analytics
SHREE CEMENT ₹96,356.7 Cr 2.7% -1.7% -10.9% Stock Analytics
ACC ₹38,851.3 Cr 0.1% -9.7% -7.1% Stock Analytics
DALMIA BHARAT ₹34,066.5 Cr 4.6% -5.8% -22.1% Stock Analytics


UDAIPUR CEMENT WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UDAIPUR CEMENT WORKS

4.7%

-1.3%

-12.1%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses