Home > Balance Sheet > UDAIPUR CEMENT WORKS

UDAIPUR CEMENT WORKS
Balance Sheet

UDAIPUR CEMENT WORKS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UDAIPUR CEMENT WORKS
Please provide your vote to see the results

UDAIPUR CEMENT WORKS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹224 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Authorised ₹284 Cr₹284 Cr₹284 Cr₹284 Cr₹134 Cr
    Equity - Issued ₹224 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity Paid Up ₹224 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹4.00₹4.00₹4.00₹4.00₹4.00
Share Warrants & Outstandings -----
Total Reserves ₹663 Cr₹221 Cr₹170 Cr₹122 Cr₹59 Cr
    Securities Premium ₹382 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹173 Cr₹112 Cr₹76 Cr₹27 Cr₹-28 Cr
    General Reserves -----
    Other Reserves ₹108 Cr₹71 Cr₹56 Cr₹57 Cr₹48 Cr
Reserve excluding Revaluation Reserve ₹663 Cr₹221 Cr₹170 Cr₹122 Cr₹59 Cr
Revaluation reserve -----
Shareholder's Funds ₹887 Cr₹346 Cr₹295 Cr₹247 Cr₹184 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,122 Cr₹935 Cr₹463 Cr₹448 Cr₹290 Cr
    Non Convertible Debentures -₹350 Cr₹350 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,170 Cr₹630 Cr₹509 Cr₹485 Cr₹266 Cr
    Term Loans - Institutions -----
    Other Secured ₹-48 Cr₹-44 Cr₹-396 Cr₹-37 Cr₹23 Cr
Unsecured Loans ₹89 Cr₹80 Cr₹72 Cr₹75 Cr₹44 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Other Unsecured Loan ₹89 Cr₹80 Cr₹62 Cr₹65 Cr₹34 Cr
Deferred Tax Assets / Liabilities ₹-3.04 Cr₹-27 Cr₹-41 Cr₹-57 Cr₹-59 Cr
    Deferred Tax Assets ₹113 Cr₹104 Cr₹111 Cr₹122 Cr₹141 Cr
    Deferred Tax Liability ₹110 Cr₹77 Cr₹70 Cr₹65 Cr₹82 Cr
Other Long Term Liabilities ₹33 Cr₹28 Cr₹26 Cr₹20 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.38 Cr₹3.76 Cr₹2.46 Cr₹2.14 Cr₹2.19 Cr
Total Non-Current Liabilities ₹1,244 Cr₹1,021 Cr₹522 Cr₹488 Cr₹300 Cr
Current Liabilities -----
Trade Payables ₹88 Cr₹74 Cr₹68 Cr₹53 Cr₹41 Cr
    Sundry Creditors ₹88 Cr₹74 Cr₹68 Cr₹53 Cr₹41 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹190 Cr₹242 Cr₹502 Cr₹129 Cr₹332 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹12 Cr₹9.00 Cr₹7.49 Cr₹9.76 Cr
    Interest Accrued But Not Due -₹12 Cr₹2.67 Cr₹0.80 Cr₹20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹350 Cr--
    Current maturity - Others -----
    Other Liabilities ₹178 Cr₹217 Cr₹141 Cr₹121 Cr₹302 Cr
Short Term Borrowings ₹50 Cr₹85 Cr--₹0.10 Cr
    Secured ST Loans repayable on Demands ₹50 Cr---₹0.10 Cr
    Working Capital Loans- Sec ₹50 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-50 Cr₹85 Cr---
Short Term Provisions ₹0.44 Cr₹0.82 Cr₹0.53 Cr₹0.47 Cr₹1.37 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ₹0.44 Cr₹0.82 Cr₹0.53 Cr₹0.47 Cr₹1.37 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹328 Cr₹402 Cr₹571 Cr₹183 Cr₹375 Cr
Total Liabilities ₹2,459 Cr₹1,768 Cr₹1,387 Cr₹917 Cr₹858 Cr
ASSETS
Gross Block ₹2,368 Cr₹995 Cr₹973 Cr₹894 Cr₹887 Cr
Less: Accumulated Depreciation ₹346 Cr₹293 Cr₹257 Cr₹222 Cr₹189 Cr
Less: Impairment of Assets -----
Net Block ₹2,022 Cr₹701 Cr₹716 Cr₹672 Cr₹698 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.13 Cr₹816 Cr₹130 Cr₹46 Cr₹6.03 Cr
Non Current Investments ---₹9.15 Cr₹9.15 Cr
Long Term Investment ---₹9.15 Cr₹9.15 Cr
    Quoted -----
    Unquoted ---₹9.15 Cr₹9.15 Cr
Long Term Loans & Advances ₹34 Cr₹42 Cr₹97 Cr₹8.45 Cr₹11 Cr
Other Non Current Assets -₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.07 Cr
Total Non-Current Assets ₹2,065 Cr₹1,569 Cr₹953 Cr₹736 Cr₹724 Cr
Current Assets Loans & Advances -----
Currents Investments ₹100 Cr-₹87 Cr₹93 Cr₹25 Cr
    Quoted ₹100 Cr-₹87 Cr₹93 Cr₹25 Cr
    Unquoted -----
Inventories ₹229 Cr₹141 Cr₹90 Cr₹51 Cr₹68 Cr
    Raw Materials ₹5.64 Cr₹4.43 Cr₹3.90 Cr₹1.46 Cr₹1.89 Cr
    Work-in Progress ₹68 Cr₹15 Cr₹8.94 Cr₹9.20 Cr₹19 Cr
    Finished Goods ₹2.85 Cr₹2.71 Cr₹1.50 Cr₹3.23 Cr₹3.74 Cr
    Packing Materials ₹2.29 Cr₹2.66 Cr₹2.35 Cr₹1.93 Cr₹1.35 Cr
    Stores  and Spare ₹82 Cr₹93 Cr₹64 Cr₹25 Cr₹23 Cr
    Other Inventory ₹69 Cr₹23 Cr₹8.73 Cr₹9.89 Cr₹19 Cr
Sundry Debtors ₹4.16 Cr₹4.91 Cr₹4.48 Cr₹0.82 Cr₹7.13 Cr
    Debtors more than Six months ---₹0.01 Cr-
    Debtors Others ₹4.16 Cr₹4.91 Cr₹4.48 Cr₹0.81 Cr₹7.13 Cr
Cash and Bank ₹33 Cr₹4.19 Cr₹234 Cr₹13 Cr₹1.19 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹32 Cr₹4.18 Cr₹234 Cr₹13 Cr₹1.17 Cr
    Other cash and bank balances ₹1.11 Cr----
Other Current Assets ₹3.86 Cr₹3.36 Cr₹3.54 Cr₹15 Cr₹21 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.60 Cr₹1.50 Cr₹1.50 Cr₹1.39 Cr₹1.38 Cr
    Other current_assets ₹2.26 Cr₹1.86 Cr₹2.04 Cr₹13 Cr₹20 Cr
Short Term Loans and Advances ₹25 Cr₹46 Cr₹16 Cr₹9.80 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹8.50 Cr₹12 Cr₹8.71 Cr₹9.92 Cr
    Advance income tax and TDS ₹2.05 Cr₹1.25 Cr₹1.44 Cr₹0.85 Cr₹1.00 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.23 Cr₹36 Cr₹2.46 Cr₹0.24 Cr₹0.70 Cr
Total Current Assets ₹395 Cr₹200 Cr₹435 Cr₹182 Cr₹134 Cr
Net Current Assets (Including Current Investments) ₹66 Cr₹-202 Cr₹-136 Cr₹-1.29 Cr₹-241 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,459 Cr₹1,768 Cr₹1,387 Cr₹917 Cr₹858 Cr
Contingent Liabilities ₹40 Cr₹41 Cr₹5.30 Cr₹13 Cr₹12 Cr
Total Debt ₹1,309 Cr₹1,145 Cr₹941 Cr₹570 Cr₹567 Cr
Book Value 15.8311.119.467.925.89
Adjusted Book Value 15.838.677.396.194.60

Compare Balance Sheet of peers of UDAIPUR CEMENT WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UDAIPUR CEMENT WORKS ₹1,934.3 Cr 8.9% 13.8% -27.3% Stock Analytics
ULTRATECH CEMENT ₹368,514.0 Cr 3.6% 12.1% 4.6% Stock Analytics
AMBUJA CEMENTS ₹146,482.0 Cr 2.9% 8.1% -14.9% Stock Analytics
SHREE CEMENT ₹112,928.0 Cr 0.9% 6% 13.4% Stock Analytics
JK CEMENT ₹48,281.4 Cr 1.6% 9.3% 46.5% Stock Analytics
ACC ₹36,882.4 Cr 2.4% 4.2% -29.4% Stock Analytics


UDAIPUR CEMENT WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UDAIPUR CEMENT WORKS

8.9%

13.8%

-27.3%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses