TV18 BROADCAST
|
TV18 BROADCAST Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹6,432 Cr | ₹5,227 Cr | ₹5,985 Cr | ₹5,723 Cr | ₹1,665 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹6,151 Cr | ₹5,080 Cr | ₹5,595 Cr | ₹5,364 Cr | ₹1,529 Cr |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | ₹217 Cr | ₹124 Cr | ₹357 Cr | ₹335 Cr | ₹101 Cr |
Other Operational Income | ₹64 Cr | ₹22 Cr | ₹32 Cr | ₹25 Cr | ₹35 Cr |
Less: Excise Duty | ₹906 Cr | ₹729 Cr | ₹810 Cr | ₹780 Cr | ₹190 Cr |
Operating Income (Net) | ₹5,526 Cr | ₹4,498 Cr | ₹5,175 Cr | ₹4,943 Cr | ₹1,475 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹18 Cr | ₹20 Cr | ₹28 Cr | ₹29 Cr | ₹18 Cr |
Electricity & Power | ₹18 Cr | ₹20 Cr | ₹28 Cr | ₹29 Cr | ₹18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹897 Cr | ₹836 Cr | ₹893 Cr | ₹955 Cr | ₹429 Cr |
Salaries, Wages & Bonus | ₹815 Cr | ₹753 Cr | ₹803 Cr | ₹866 Cr | ₹378 Cr |
Contributions to EPF & Pension Funds | ₹37 Cr | ₹36 Cr | ₹40 Cr | ₹38 Cr | ₹20 Cr |
Workmen and Staff Welfare Expenses | ₹30 Cr | ₹31 Cr | ₹32 Cr | ₹37 Cr | ₹19 Cr |
Other Employees Cost | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr |
Production Expenses | ₹2,391 Cr | ₹1,817 Cr | ₹2,438 Cr | ₹2,510 Cr | ₹515 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | - | - | - | - | ₹332 Cr |
Telecasting Expenses | ₹2,159 Cr | ₹1,610 Cr | ₹2,177 Cr | ₹2,232 Cr | - |
Programs and Films rights | ₹70 Cr | ₹65 Cr | ₹51 Cr | ₹55 Cr | ₹52 Cr |
Repairs and Maintenance | ₹64 Cr | ₹65 Cr | ₹69 Cr | ₹71 Cr | ₹22 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹97 Cr | ₹76 Cr | ₹140 Cr | ₹153 Cr | ₹109 Cr |
General and Administration Expenses | ₹177 Cr | ₹182 Cr | ₹237 Cr | ₹321 Cr | ₹169 Cr |
Rent , Rates & Taxes | ₹41 Cr | ₹43 Cr | ₹47 Cr | ₹98 Cr | ₹47 Cr |
Insurance | ₹1.58 Cr | ₹2.14 Cr | ₹1.23 Cr | ₹1.46 Cr | ₹2.26 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹28 Cr | ₹27 Cr | ₹93 Cr | ₹128 Cr | ₹14 Cr |
Other Administration | ₹107 Cr | ₹109 Cr | ₹95 Cr | ₹93 Cr | ₹106 Cr |
Selling and Distribution Expenses | ₹992 Cr | ₹796 Cr | ₹866 Cr | ₹827 Cr | ₹283 Cr |
Advertisement & Sales Promotion | ₹992 Cr | ₹796 Cr | ₹866 Cr | ₹827 Cr | ₹283 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹16 Cr | ₹39 Cr | ₹23 Cr | ₹18 Cr | ₹4.86 Cr |
Bad debts /advances written off | ₹5.91 Cr | ₹28 Cr | ₹15 Cr | - | ₹3.06 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹1.62 Cr | ₹0.01 Cr | ₹1.84 Cr | ₹-0.09 Cr | - |
Losson foreign exchange fluctuations | - | ₹5.35 Cr | - | ₹4.25 Cr | - |
Losson sale of non-trade current investments | - | - | ₹2.59 Cr | - | - |
Other Miscellaneous Expenses | ₹8.06 Cr | ₹5.53 Cr | ₹3.58 Cr | ₹14 Cr | ₹1.80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,490 Cr | ₹3,690 Cr | ₹4,484 Cr | ₹4,659 Cr | ₹1,417 Cr |
Operating Profit (Excl OI) | ₹1,037 Cr | ₹808 Cr | ₹691 Cr | ₹283 Cr | ₹58 Cr |
Other Income | ₹77 Cr | ₹62 Cr | ₹94 Cr | ₹66 Cr | ₹30 Cr |
Interest Received | ₹63 Cr | ₹52 Cr | ₹55 Cr | ₹27 Cr | ₹21 Cr |
Dividend Received | ₹0.25 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.02 Cr | - |
Profit on sale of Fixed Assets | - | ₹0.23 Cr | - | - | ₹6.01 Cr |
Profits on sale of Investments | - | - | ₹0.46 Cr | - | - |
Provision Written Back | ₹0.13 Cr | ₹0.15 Cr | ₹18 Cr | ₹8.87 Cr | ₹1.08 Cr |
Foreign Exchange Gains | ₹1.98 Cr | - | ₹9.63 Cr | - | ₹1.06 Cr |
Others | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹30 Cr | ₹0.92 Cr |
Operating Profit | ₹1,114 Cr | ₹870 Cr | ₹785 Cr | ₹349 Cr | ₹88 Cr |
Interest | ₹38 Cr | ₹88 Cr | ₹142 Cr | ₹101 Cr | ₹27 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.02 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.58 Cr | ₹0.04 Cr |
Other Interest | ₹37 Cr | ₹88 Cr | ₹141 Cr | ₹100 Cr | ₹27 Cr |
PBDT | ₹1,076 Cr | ₹782 Cr | ₹643 Cr | ₹248 Cr | ₹61 Cr |
Depreciation | ₹113 Cr | ₹139 Cr | ₹166 Cr | ₹132 Cr | ₹69 Cr |
Profit Before Taxation & Exceptional Items | ₹963 Cr | ₹644 Cr | ₹478 Cr | ₹116 Cr | ₹-8.21 Cr |
Exceptional Income / Expenses | - | - | ₹-15 Cr | - | - |
Profit Before Tax | ₹1,016 Cr | ₹703 Cr | ₹502 Cr | ₹152 Cr | ₹61 Cr |
Provision for Tax | ₹90 Cr | ₹-42 Cr | ₹85 Cr | ₹-59 Cr | ₹52 Cr |
Current Income Tax | ₹31 Cr | ₹1.74 Cr | ₹85 Cr | ₹17 Cr | ₹42 Cr |
Deferred Tax | ₹59 Cr | ₹37 Cr | - | ₹2.59 Cr | ₹-1.03 Cr |
Other taxes | - | ₹-81 Cr | ₹85 Cr | ₹-79 Cr | ₹11 Cr |
Profit After Tax | ₹926 Cr | ₹746 Cr | ₹417 Cr | ₹210 Cr | ₹8.93 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-342 Cr | ₹-290 Cr | ₹-174 Cr | ₹-44 Cr | ₹0.78 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹585 Cr | ₹456 Cr | ₹242 Cr | ₹167 Cr | ₹9.71 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹689 Cr | ₹229 Cr | ₹-10 Cr | ₹-176 Cr | ₹-186 Cr |
Appropriations | ₹1,274 Cr | ₹685 Cr | ₹232 Cr | ₹-9.38 Cr | ₹-177 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,274 Cr | ₹685 Cr | ₹232 Cr | ₹-9.38 Cr | ₹-177 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.41 | ₹2.66 | ₹1.41 | ₹0.97 | ₹0.06 |
Adjusted EPS | ₹3.41 | ₹2.66 | ₹1.41 | ₹0.97 | ₹0.06 |
Compare Income Statement of peers of TV18 BROADCAST
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TV18 BROADCAST | ₹7,773.1 Cr | 8% | -5.2% | -6.6% | Stock Analytics | |
SUN TV NETWORK | ₹28,839.1 Cr | -2.4% | 0.2% | 7.9% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹13,034.2 Cr | -1.7% | 17.4% | -52.3% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹11,338.3 Cr | -5% | -13.3% | -14.2% | Stock Analytics | |
DEN NETWORKS | ₹2,127.5 Cr | -1.6% | 2.4% | -24.1% | Stock Analytics | |
DISH TV INDIA | ₹2,051.2 Cr | -8.5% | -1.2% | -47.3% | Stock Analytics |
TV18 BROADCAST Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TV18 BROADCAST | 8% |
-5.2% |
-6.6% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses