TV18 BROADCAST
|
TV18 BROADCAST Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹343 Cr | ₹343 Cr | ₹343 Cr | ₹343 Cr | ₹343 Cr |
Equity - Authorised | ₹1,352 Cr | ₹1,352 Cr | ₹1,352 Cr | ₹1,352 Cr | ₹1,352 Cr |
Equity - Issued | ₹343 Cr | ₹343 Cr | ₹343 Cr | ₹343 Cr | ₹343 Cr |
Equity Paid Up | ₹343 Cr | ₹343 Cr | ₹343 Cr | ₹343 Cr | ₹343 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹4,336 Cr | ₹4,437 Cr | ₹3,848 Cr | ₹3,391 Cr | ₹3,155 Cr |
Securities Premium | ₹3,158 Cr | ₹3,158 Cr | ₹3,158 Cr | ₹3,158 Cr | ₹3,158 Cr |
Capital Reserves | ₹1.37 Cr | ₹1.37 Cr | ₹1.37 Cr | ₹1.37 Cr | ₹1.37 Cr |
Profit & Loss Account Balance | ₹1,173 Cr | ₹1,276 Cr | ₹689 Cr | ₹229 Cr | ₹-10 Cr |
General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Other Reserves | ₹-8.18 Cr | ₹-10 Cr | ₹-12 Cr | ₹-9.19 Cr | ₹-5.32 Cr |
Reserve excluding Revaluation Reserve | ₹4,336 Cr | ₹4,437 Cr | ₹3,848 Cr | ₹3,391 Cr | ₹3,155 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,679 Cr | ₹4,780 Cr | ₹4,191 Cr | ₹3,734 Cr | ₹3,498 Cr |
Minority Interest | ₹1,517 Cr | ₹1,506 Cr | ₹1,163 Cr | ₹871 Cr | ₹697 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹0.19 Cr | ₹1.04 Cr | ₹2.85 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.19 Cr | ₹1.04 Cr | ₹2.85 Cr |
Unsecured Loans | - | - | - | - | ₹219 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | ₹250 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹-31 Cr |
Deferred Tax Assets / Liabilities | ₹59 Cr | ₹44 Cr | ₹-16 Cr | ₹-49 Cr | ₹-49 Cr |
Deferred Tax Assets | ₹148 Cr | ₹152 Cr | ₹215 Cr | ₹340 Cr | ₹49 Cr |
Deferred Tax Liability | ₹207 Cr | ₹196 Cr | ₹200 Cr | ₹291 Cr | - |
Other Long Term Liabilities | ₹201 Cr | ₹92 Cr | ₹108 Cr | ₹84 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹128 Cr | ₹104 Cr | ₹89 Cr | ₹72 Cr | ₹63 Cr |
Total Non-Current Liabilities | ₹388 Cr | ₹239 Cr | ₹181 Cr | ₹108 Cr | ₹235 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,087 Cr | ₹1,543 Cr | ₹1,404 Cr | ₹1,459 Cr | ₹1,712 Cr |
Sundry Creditors | ₹2,087 Cr | ₹1,543 Cr | ₹1,404 Cr | ₹1,459 Cr | ₹1,712 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹946 Cr | ₹445 Cr | ₹361 Cr | ₹406 Cr | ₹316 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹23 Cr |
Advances received from customers | ₹394 Cr | ₹217 Cr | ₹196 Cr | ₹162 Cr | ₹123 Cr |
Interest Accrued But Not Due | ₹6.57 Cr | - | ₹0.58 Cr | ₹2.91 Cr | ₹2.06 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹545 Cr | ₹228 Cr | ₹164 Cr | ₹241 Cr | ₹168 Cr |
Short Term Borrowings | ₹4,132 Cr | ₹667 Cr | ₹892 Cr | ₹1,773 Cr | ₹1,364 Cr |
Secured ST Loans repayable on Demands | ₹2,087 Cr | ₹1.56 Cr | ₹65 Cr | ₹838 Cr | ₹159 Cr |
Working Capital Loans- Sec | ₹2,087 Cr | ₹1.56 Cr | ₹65 Cr | ₹838 Cr | ₹159 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹470 Cr | ₹665 Cr | - | - | - |
Other Unsecured Loans | ₹-511 Cr | ₹-1.56 Cr | ₹763 Cr | ₹97 Cr | ₹1,047 Cr |
Short Term Provisions | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹10.00 Cr | ₹10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.50 Cr | ₹0.53 Cr | ₹0.27 Cr | ₹0.21 Cr | ₹0.28 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹9.79 Cr | ₹9.95 Cr |
Total Current Liabilities | ₹7,184 Cr | ₹2,672 Cr | ₹2,671 Cr | ₹3,647 Cr | ₹3,403 Cr |
Total Liabilities | ₹13,768 Cr | ₹9,197 Cr | ₹8,206 Cr | ₹8,360 Cr | ₹7,833 Cr |
ASSETS | |||||
Gross Block | ₹3,294 Cr | ₹3,047 Cr | ₹3,084 Cr | ₹3,067 Cr | ₹2,935 Cr |
Less: Accumulated Depreciation | ₹839 Cr | ₹773 Cr | ₹763 Cr | ₹707 Cr | ₹683 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,454 Cr | ₹2,274 Cr | ₹2,321 Cr | ₹2,360 Cr | ₹2,252 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹82 Cr | ₹3.19 Cr | ₹4.35 Cr | ₹12 Cr | ₹33 Cr |
Non Current Investments | ₹563 Cr | ₹516 Cr | ₹460 Cr | ₹398 Cr | ₹357 Cr |
Long Term Investment | ₹563 Cr | ₹516 Cr | ₹460 Cr | ₹398 Cr | ₹357 Cr |
Quoted | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹7.82 Cr | ₹6.81 Cr |
Unquoted | ₹548 Cr | ₹503 Cr | ₹449 Cr | ₹390 Cr | ₹351 Cr |
Long Term Loans & Advances | ₹358 Cr | ₹456 Cr | ₹569 Cr | ₹609 Cr | ₹684 Cr |
Other Non Current Assets | - | - | - | ₹3.65 Cr | ₹5.59 Cr |
Total Non-Current Assets | ₹4,288 Cr | ₹3,505 Cr | ₹3,476 Cr | ₹3,457 Cr | ₹3,346 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹84 Cr | ₹65 Cr | ₹29 Cr | ₹22 Cr | ₹23 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹84 Cr | ₹65 Cr | ₹29 Cr | ₹22 Cr | ₹23 Cr |
Inventories | ₹5,849 Cr | ₹2,580 Cr | ₹1,884 Cr | ₹2,031 Cr | ₹1,899 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹1,366 Cr | ₹934 Cr | ₹485 Cr | ₹630 Cr | ₹588 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹4,483 Cr | ₹1,646 Cr | ₹1,399 Cr | ₹1,401 Cr | ₹1,311 Cr |
Sundry Debtors | ₹1,231 Cr | ₹1,091 Cr | ₹1,229 Cr | ₹1,491 Cr | ₹1,229 Cr |
Debtors more than Six months | ₹58 Cr | ₹79 Cr | ₹106 Cr | - | - |
Debtors Others | ₹1,296 Cr | ₹1,131 Cr | ₹1,261 Cr | ₹1,613 Cr | ₹1,342 Cr |
Cash and Bank | ₹227 Cr | ₹334 Cr | ₹326 Cr | ₹114 Cr | ₹180 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹176 Cr | ₹254 Cr | ₹268 Cr | ₹92 Cr | ₹157 Cr |
Other cash and bank balances | ₹52 Cr | ₹80 Cr | ₹58 Cr | ₹23 Cr | ₹22 Cr |
Other Current Assets | ₹313 Cr | ₹487 Cr | ₹454 Cr | ₹308 Cr | ₹282 Cr |
Interest accrued on Investments | - | - | ₹28 Cr | ₹39 Cr | ₹13 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹33 Cr | ₹33 Cr | - | - | - |
Prepaid Expenses | ₹96 Cr | ₹64 Cr | ₹58 Cr | ₹48 Cr | ₹49 Cr |
Other current_assets | ₹184 Cr | ₹390 Cr | ₹369 Cr | ₹221 Cr | ₹220 Cr |
Short Term Loans and Advances | ₹1,776 Cr | ₹1,135 Cr | ₹808 Cr | ₹936 Cr | ₹874 Cr |
Advances recoverable in cash or in kind | ₹186 Cr | ₹161 Cr | ₹26 Cr | ₹165 Cr | ₹157 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,589 Cr | ₹974 Cr | ₹782 Cr | ₹771 Cr | ₹717 Cr |
Total Current Assets | ₹9,480 Cr | ₹5,692 Cr | ₹4,730 Cr | ₹4,903 Cr | ₹4,487 Cr |
Net Current Assets (Including Current Investments) | ₹2,296 Cr | ₹3,020 Cr | ₹2,059 Cr | ₹1,256 Cr | ₹1,085 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹13,768 Cr | ₹9,197 Cr | ₹8,206 Cr | ₹8,360 Cr | ₹7,833 Cr |
Contingent Liabilities | ₹231 Cr | ₹242 Cr | ₹3,388 Cr | ₹3,374 Cr | ₹3,404 Cr |
Total Debt | ₹4,132 Cr | ₹667 Cr | ₹893 Cr | ₹1,775 Cr | ₹1,620 Cr |
Book Value | 27.29 | 27.88 | 24.45 | 21.78 | 20.41 |
Adjusted Book Value | 27.29 | 27.88 | 24.45 | 21.78 | 20.41 |
Compare Balance Sheet of peers of TV18 BROADCAST
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TV18 BROADCAST | ₹7,773.1 Cr | 8% | -5.2% | -6.6% | Stock Analytics | |
SUN TV NETWORK | ₹25,050.0 Cr | -2.6% | -7% | -3.8% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹10,200.7 Cr | -12% | -12.5% | -36.5% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹7,930.5 Cr | -4.7% | -28% | -58.9% | Stock Analytics | |
DEN NETWORKS | ₹1,839.7 Cr | -2.2% | -11.8% | -35.8% | Stock Analytics | |
DISH TV INDIA | ₹1,513.5 Cr | -5.6% | -20.6% | -58.2% | Stock Analytics |
TV18 BROADCAST Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TV18 BROADCAST | 8% |
-5.2% |
-6.6% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses