TRANSPEK INDUSTRY
|
TRANSPEK INDUSTRY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹581 Cr | ₹828 Cr | ₹600 Cr | ₹340 Cr | ₹566 Cr |
Sales | ₹580 Cr | ₹827 Cr | ₹597 Cr | ₹337 Cr | ₹564 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.84 Cr | ₹1.25 Cr | ₹2.44 Cr | ₹2.10 Cr | ₹2.38 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹580 Cr | ₹827 Cr | ₹599 Cr | ₹339 Cr | ₹566 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.45 Cr | ₹-3.54 Cr | ₹-18 Cr | ₹3.24 Cr | ₹7.22 Cr |
Raw Material Consumed | ₹294 Cr | ₹442 Cr | ₹333 Cr | ₹159 Cr | ₹253 Cr |
Opening Raw Materials | ₹20 Cr | ₹25 Cr | ₹14 Cr | ₹23 Cr | ₹25 Cr |
Purchases Raw Materials | ₹289 Cr | ₹436 Cr | ₹344 Cr | ₹151 Cr | ₹250 Cr |
Closing Raw Materials | ₹14 Cr | ₹20 Cr | ₹25 Cr | ₹14 Cr | ₹23 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹39 Cr | ₹40 Cr | ₹37 Cr | ₹24 Cr | ₹39 Cr |
Electricity & Power | ₹39 Cr | ₹40 Cr | ₹37 Cr | ₹24 Cr | ₹39 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹62 Cr | ₹60 Cr | ₹52 Cr | ₹45 Cr | ₹49 Cr |
Salaries, Wages & Bonus | ₹51 Cr | ₹50 Cr | ₹42 Cr | ₹37 Cr | ₹40 Cr |
Contributions to EPF & Pension Funds | ₹5.83 Cr | ₹5.33 Cr | ₹4.95 Cr | ₹4.96 Cr | ₹4.65 Cr |
Workmen and Staff Welfare Expenses | ₹4.19 Cr | ₹4.23 Cr | ₹3.81 Cr | ₹2.59 Cr | ₹4.16 Cr |
Other Employees Cost | ₹0.87 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹0.78 Cr | ₹0.76 Cr |
Other Manufacturing Expenses | ₹32 Cr | ₹36 Cr | ₹28 Cr | ₹22 Cr | ₹29 Cr |
Sub-contracted / Out sourced services | ₹5.80 Cr | ₹4.57 Cr | ₹2.78 Cr | ₹2.26 Cr | ₹3.12 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹15 Cr | ₹20 Cr | ₹17 Cr | ₹13 Cr | ₹19 Cr |
Packing Material Consumed | ₹5.34 Cr | ₹6.28 Cr | ₹3.86 Cr | ₹3.35 Cr | ₹3.55 Cr |
Other Mfg Exp | ₹6.11 Cr | ₹4.91 Cr | ₹4.51 Cr | ₹3.81 Cr | ₹3.43 Cr |
General and Administration Expenses | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹8.33 Cr | ₹9.63 Cr |
Rent , Rates & Taxes | ₹0.24 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.26 Cr | ₹0.19 Cr |
Insurance | ₹2.76 Cr | ₹2.79 Cr | ₹2.71 Cr | ₹2.69 Cr | ₹2.49 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.72 Cr | ₹3.74 Cr | ₹3.32 Cr | ₹2.93 Cr | ₹3.15 Cr |
Traveling and conveyance | ₹4.31 Cr | ₹3.99 Cr | ₹2.37 Cr | ₹1.78 Cr | ₹2.86 Cr |
Other Administration | ₹1.02 Cr | ₹1.67 Cr | ₹1.39 Cr | ₹0.68 Cr | ₹0.94 Cr |
Selling and Distribution Expenses | ₹51 Cr | ₹72 Cr | ₹47 Cr | ₹21 Cr | ₹49 Cr |
Advertisement & Sales Promotion | ₹1.02 Cr | ₹0.91 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹1.22 Cr |
Sales Commissions & Incentives | ₹4.08 Cr | ₹5.42 Cr | ₹3.47 Cr | ₹3.01 Cr | ₹5.32 Cr |
Freight and Forwarding | ₹46 Cr | ₹66 Cr | ₹43 Cr | ₹18 Cr | ₹42 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹14 Cr | ₹21 Cr | ₹15 Cr | ₹9.63 Cr | ₹12 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹0.18 Cr | ₹0.08 Cr |
Losson disposal of fixed assets(net) | - | ₹3.50 Cr | ₹4.35 Cr | - | ₹0.55 Cr |
Losson foreign exchange fluctuations | - | ₹6.30 Cr | ₹1.33 Cr | ₹0.46 Cr | ₹0.82 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹14 Cr | ₹11 Cr | ₹9.53 Cr | ₹8.98 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹497 Cr | ₹680 Cr | ₹503 Cr | ₹292 Cr | ₹448 Cr |
Operating Profit (Excl OI) | ₹82 Cr | ₹147 Cr | ₹96 Cr | ₹47 Cr | ₹118 Cr |
Other Income | ₹25 Cr | ₹18 Cr | ₹29 Cr | ₹17 Cr | ₹17 Cr |
Interest Received | ₹3.38 Cr | ₹1.61 Cr | ₹1.58 Cr | ₹0.61 Cr | ₹0.38 Cr |
Dividend Received | ₹5.73 Cr | ₹0.40 Cr | ₹9.00 Cr | ₹3.00 Cr | ₹3.17 Cr |
Profit on sale of Fixed Assets | ₹0.35 Cr | ₹0.80 Cr | - | ₹1.05 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.00 Cr | ₹0.06 Cr | ₹0.24 Cr | ₹0.66 Cr | - |
Foreign Exchange Gains | ₹0.37 Cr | - | - | - | - |
Others | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹12 Cr | ₹14 Cr |
Operating Profit | ₹107 Cr | ₹165 Cr | ₹125 Cr | ₹64 Cr | ₹135 Cr |
Interest | ₹14 Cr | ₹19 Cr | ₹11 Cr | ₹10 Cr | ₹16 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.35 Cr | ₹10 Cr | ₹6.25 Cr | ₹6.77 Cr | ₹11 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.45 Cr | ₹3.82 Cr | ₹3.23 Cr | ₹1.90 Cr | ₹2.89 Cr |
Other Interest | ₹4.55 Cr | ₹4.97 Cr | ₹1.06 Cr | ₹1.74 Cr | ₹1.98 Cr |
PBDT | ₹93 Cr | ₹146 Cr | ₹114 Cr | ₹54 Cr | ₹119 Cr |
Depreciation | ₹38 Cr | ₹33 Cr | ₹30 Cr | ₹29 Cr | ₹26 Cr |
Profit Before Taxation & Exceptional Items | ₹56 Cr | ₹113 Cr | ₹84 Cr | ₹26 Cr | ₹94 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹56 Cr | ₹113 Cr | ₹84 Cr | ₹26 Cr | ₹94 Cr |
Provision for Tax | ₹17 Cr | ₹29 Cr | ₹19 Cr | ₹2.23 Cr | ₹21 Cr |
Current Income Tax | ₹12 Cr | ₹30 Cr | ₹19 Cr | ₹5.60 Cr | ₹21 Cr |
Deferred Tax | ₹5.57 Cr | ₹-0.40 Cr | ₹0.52 Cr | ₹-2.54 Cr | ₹-1.06 Cr |
Other taxes | ₹-0.12 Cr | ₹-0.08 Cr | ₹-0.93 Cr | ₹-0.83 Cr | ₹1.12 Cr |
Profit After Tax | ₹39 Cr | ₹83 Cr | ₹65 Cr | ₹23 Cr | ₹73 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹39 Cr | ₹83 Cr | ₹65 Cr | ₹23 Cr | ₹73 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹362 Cr | ₹291 Cr | ₹229 Cr | ₹207 Cr | ₹155 Cr |
Appropriations | ₹400 Cr | ₹374 Cr | ₹294 Cr | ₹231 Cr | ₹228 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹1.15 Cr |
Other Appropriation | ₹16 Cr | ₹12 Cr | ₹3.98 Cr | ₹1.57 Cr | ₹14 Cr |
Equity Dividend % | ₹140.00 | ₹275.00 | ₹225.00 | ₹75.00 | ₹125.00 |
Earnings Per Share | ₹69.03 | ₹149.45 | ₹117.09 | ₹41.74 | ₹130.59 |
Adjusted EPS | ₹69.03 | ₹149.45 | ₹117.09 | ₹41.74 | ₹130.59 |
Compare Income Statement of peers of TRANSPEK INDUSTRY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRANSPEK INDUSTRY | ₹934.8 Cr | -2.8% | 3.1% | -8.6% | Stock Analytics | |
PI INDUSTRIES | ₹57,886.5 Cr | -3.5% | -7.8% | 13.5% | Stock Analytics | |
UPL | ₹42,614.3 Cr | -7.9% | -5.3% | -10.9% | Stock Analytics | |
BAYER CROPSCIENCE | ₹26,356.1 Cr | -5.8% | 1.3% | 6.7% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹26,107.8 Cr | -1.7% | 2.7% | 25.6% | Stock Analytics | |
BASF INDIA | ₹24,643.6 Cr | 0.9% | -2.6% | 78.9% | Stock Analytics |
TRANSPEK INDUSTRY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRANSPEK INDUSTRY | -2.8% |
3.1% |
-8.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses