TRANSPEK INDUSTRY
|
TRANSPEK INDUSTRY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.59 Cr | ₹5.59 Cr | ₹5.59 Cr | ₹5.59 Cr | ₹5.59 Cr |
Equity - Authorised | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
Equity - Issued | ₹5.59 Cr | ₹5.59 Cr | ₹5.59 Cr | ₹5.59 Cr | ₹5.59 Cr |
Equity Paid Up | ₹5.59 Cr | ₹5.59 Cr | ₹5.59 Cr | ₹5.59 Cr | ₹5.59 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹668 Cr | ₹581 Cr | ₹479 Cr | ₹374 Cr | ₹333 Cr |
Securities Premium | ₹2.03 Cr | ₹2.03 Cr | ₹2.03 Cr | ₹2.03 Cr | ₹2.03 Cr |
Capital Reserves | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
Profit & Loss Account Balance | ₹384 Cr | ₹362 Cr | ₹291 Cr | ₹229 Cr | ₹207 Cr |
General Reserves | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Other Reserves | ₹247 Cr | ₹183 Cr | ₹152 Cr | ₹109 Cr | ₹89 Cr |
Reserve excluding Revaluation Reserve | ₹668 Cr | ₹581 Cr | ₹479 Cr | ₹374 Cr | ₹333 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹673 Cr | ₹587 Cr | ₹484 Cr | ₹380 Cr | ₹338 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹4.60 Cr | ₹6.96 Cr | ₹22 Cr | ₹26 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹7.00 Cr | ₹22 Cr | ₹35 Cr | ₹40 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-2.40 Cr | ₹-15 Cr | ₹-13 Cr | ₹-15 Cr |
Unsecured Loans | ₹20 Cr | ₹23 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr |
Fixed Deposits - Public | ₹34 Cr | ₹36 Cr | ₹37 Cr | ₹32 Cr | ₹35 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-14 Cr | ₹-13 Cr | ₹-8.75 Cr | ₹-10 Cr | ₹-16 Cr |
Deferred Tax Assets / Liabilities | ₹104 Cr | ₹80 Cr | ₹70 Cr | ₹58 Cr | ₹57 Cr |
Deferred Tax Assets | ₹1.27 Cr | ₹2.45 Cr | ₹1.18 Cr | ₹1.41 Cr | ₹1.54 Cr |
Deferred Tax Liability | ₹106 Cr | ₹82 Cr | ₹71 Cr | ₹60 Cr | ₹58 Cr |
Other Long Term Liabilities | ₹53 Cr | ₹54 Cr | ₹6.18 Cr | ₹7.10 Cr | ₹9.59 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.05 Cr | ₹3.26 Cr | ₹3.26 Cr | ₹3.12 Cr | ₹3.59 Cr |
Total Non-Current Liabilities | ₹180 Cr | ₹165 Cr | ₹114 Cr | ₹113 Cr | ₹114 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹46 Cr | ₹54 Cr | ₹56 Cr | ₹36 Cr | ₹52 Cr |
Sundry Creditors | ₹46 Cr | ₹54 Cr | ₹56 Cr | ₹36 Cr | ₹52 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹56 Cr | ₹46 Cr | ₹39 Cr | ₹43 Cr | ₹51 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.03 Cr | ₹0.05 Cr | ₹0.84 Cr | ₹0.06 Cr | ₹0.03 Cr |
Interest Accrued But Not Due | ₹2.49 Cr | ₹2.85 Cr | ₹2.48 Cr | ₹2.19 Cr | ₹2.82 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹53 Cr | ₹43 Cr | ₹36 Cr | ₹41 Cr | ₹48 Cr |
Short Term Borrowings | ₹10 Cr | ₹35 Cr | ₹70 Cr | ₹27 Cr | ₹32 Cr |
Secured ST Loans repayable on Demands | ₹10 Cr | ₹35 Cr | ₹70 Cr | ₹27 Cr | ₹32 Cr |
Working Capital Loans- Sec | ₹10 Cr | ₹35 Cr | ₹70 Cr | ₹27 Cr | ₹32 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-10 Cr | ₹-35 Cr | ₹-70 Cr | ₹-27 Cr | ₹-32 Cr |
Short Term Provisions | ₹0.61 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.46 Cr | ₹0.29 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹0.18 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.61 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.29 Cr | ₹0.29 Cr |
Total Current Liabilities | ₹113 Cr | ₹136 Cr | ₹166 Cr | ₹106 Cr | ₹136 Cr |
Total Liabilities | ₹966 Cr | ₹887 Cr | ₹764 Cr | ₹599 Cr | ₹589 Cr |
ASSETS | |||||
Gross Block | ₹530 Cr | ₹465 Cr | ₹380 Cr | ₹370 Cr | ₹343 Cr |
Less: Accumulated Depreciation | ₹133 Cr | ₹100 Cr | ₹85 Cr | ₹83 Cr | ₹56 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹397 Cr | ₹365 Cr | ₹295 Cr | ₹287 Cr | ₹287 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.14 Cr | ₹24 Cr | ₹16 Cr | ₹14 Cr | ₹19 Cr |
Non Current Investments | ₹321 Cr | ₹238 Cr | ₹196 Cr | ₹142 Cr | ₹118 Cr |
Long Term Investment | ₹321 Cr | ₹238 Cr | ₹196 Cr | ₹142 Cr | ₹118 Cr |
Quoted | ₹11 Cr | ₹12 Cr | ₹21 Cr | ₹13 Cr | ₹7.00 Cr |
Unquoted | ₹309 Cr | ₹225 Cr | ₹174 Cr | ₹129 Cr | ₹111 Cr |
Long Term Loans & Advances | ₹16 Cr | ₹13 Cr | ₹14 Cr | ₹1.22 Cr | ₹5.66 Cr |
Other Non Current Assets | ₹12 Cr | ₹12 Cr | - | ₹1.24 Cr | ₹1.30 Cr |
Total Non-Current Assets | ₹752 Cr | ₹652 Cr | ₹520 Cr | ₹446 Cr | ₹430 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹64 Cr | ₹65 Cr | ₹66 Cr | ₹37 Cr | ₹50 Cr |
Raw Materials | ₹14 Cr | ₹20 Cr | ₹25 Cr | ₹14 Cr | ₹23 Cr |
Work-in Progress | ₹2.64 Cr | ₹2.55 Cr | ₹1.05 Cr | ₹0.75 Cr | ₹1.34 Cr |
Finished Goods | ₹36 Cr | ₹24 Cr | ₹17 Cr | ₹14 Cr | ₹17 Cr |
Packing Materials | ₹0.40 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.52 Cr | ₹0.76 Cr |
Stores  and Spare | ₹5.52 Cr | ₹7.18 Cr | ₹6.62 Cr | ₹6.31 Cr | ₹7.04 Cr |
Other Inventory | ₹5.15 Cr | ₹11 Cr | ₹16 Cr | ₹1.22 Cr | ₹0.52 Cr |
Sundry Debtors | ₹92 Cr | ₹118 Cr | ₹99 Cr | ₹76 Cr | ₹90 Cr |
Debtors more than Six months | ₹0.03 Cr | ₹0.25 Cr | ₹1.60 Cr | ₹2.25 Cr | ₹0.27 Cr |
Debtors Others | ₹92 Cr | ₹118 Cr | ₹98 Cr | ₹74 Cr | ₹90 Cr |
Cash and Bank | ₹31 Cr | ₹25 Cr | ₹51 Cr | ₹22 Cr | ₹1.12 Cr |
Cash in hand | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.27 Cr |
Balances at Bank | ₹31 Cr | ₹25 Cr | ₹51 Cr | ₹22 Cr | ₹0.86 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.21 Cr | ₹5.68 Cr | ₹7.07 Cr | ₹5.49 Cr | ₹4.01 Cr |
Interest accrued on Investments | ₹0.07 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹0.10 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.66 Cr | ₹3.69 Cr | ₹3.96 Cr | ₹2.01 Cr | ₹1.76 Cr |
Other current_assets | ₹2.48 Cr | ₹1.97 Cr | ₹2.99 Cr | ₹3.45 Cr | ₹2.15 Cr |
Short Term Loans and Advances | ₹21 Cr | ₹20 Cr | ₹21 Cr | ₹13 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹5.06 Cr | ₹7.20 Cr | ₹5.03 Cr | ₹4.13 Cr | ₹3.72 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹16 Cr | ₹13 Cr | ₹16 Cr | ₹9.06 Cr | ₹10 Cr |
Total Current Assets | ₹214 Cr | ₹234 Cr | ₹244 Cr | ₹154 Cr | ₹159 Cr |
Net Current Assets (Including Current Investments) | ₹101 Cr | ₹99 Cr | ₹78 Cr | ₹47 Cr | ₹23 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹966 Cr | ₹887 Cr | ₹764 Cr | ₹599 Cr | ₹589 Cr |
Contingent Liabilities | ₹8.09 Cr | ₹8.68 Cr | ₹9.74 Cr | ₹9.55 Cr | ₹10 Cr |
Total Debt | ₹44 Cr | ₹78 Cr | ₹129 Cr | ₹95 Cr | ₹107 Cr |
Book Value | 1,205.58 | 1,050.26 | 867.04 | 679.98 | 605.92 |
Adjusted Book Value | 1,205.58 | 1,050.26 | 867.04 | 679.98 | 605.92 |
Compare Balance Sheet of peers of TRANSPEK INDUSTRY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRANSPEK INDUSTRY | ₹934.8 Cr | -2.8% | 3.1% | -8.6% | Stock Analytics | |
PI INDUSTRIES | ₹57,886.5 Cr | -3.5% | -7.8% | 13.5% | Stock Analytics | |
UPL | ₹42,614.3 Cr | -7.9% | -5.3% | -10.9% | Stock Analytics | |
BAYER CROPSCIENCE | ₹26,356.1 Cr | -5.8% | 1.3% | 6.7% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹26,107.8 Cr | -1.7% | 2.7% | 25.6% | Stock Analytics | |
BASF INDIA | ₹24,643.6 Cr | 0.9% | -2.6% | 78.9% | Stock Analytics |
TRANSPEK INDUSTRY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRANSPEK INDUSTRY | -2.8% |
3.1% |
-8.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses