Home > Income Statement > TIERRA AGROTECH

TIERRA AGROTECH
Income Statement

COMMUNITY POLL
for TIERRA AGROTECH
Please provide your vote to see the results

TIERRA AGROTECH Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹77 Cr₹75 Cr₹72 Cr₹70 Cr
     Sales ₹77 Cr₹75 Cr₹72 Cr₹70 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹67 Cr₹60 Cr₹57 Cr₹57 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.38 Cr₹13 Cr₹6.36 Cr₹5.99 Cr
Raw Material Consumed ₹37 Cr₹32 Cr₹26 Cr₹22 Cr
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ₹37 Cr₹32 Cr₹26 Cr₹22 Cr
     Other raw material cost ----
Power & Fuel Cost ----
     Electricity & Power ----
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹18 Cr₹17 Cr₹14 Cr₹15 Cr
     Salaries, Wages & Bonus ₹16 Cr₹15 Cr₹13 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.28 Cr₹1.33 Cr₹0.94 Cr₹0.90 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.03 Cr₹0.08 Cr₹0.29 Cr
     Other Employees Cost ₹0.47 Cr₹0.39 Cr₹0.40 Cr₹0.60 Cr
Other Manufacturing Expenses ₹17 Cr₹15 Cr₹12 Cr₹10 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ----
     Packing Material Consumed ₹3.75 Cr₹4.19 Cr₹4.57 Cr₹4.76 Cr
     Other Mfg Exp ₹14 Cr₹10 Cr₹7.59 Cr₹5.62 Cr
General and Administration Expenses ₹9.02 Cr₹7.65 Cr₹6.76 Cr₹4.73 Cr
     Rent , Rates & Taxes ₹0.95 Cr₹0.58 Cr₹1.05 Cr₹0.95 Cr
     Insurance ₹0.02 Cr---
     Printing and stationery ₹0.09 Cr₹0.03 Cr₹0.04 Cr-
     Professional and legal fees ₹1.16 Cr₹1.00 Cr₹0.88 Cr₹0.41 Cr
     Traveling and conveyance ₹4.07 Cr₹3.79 Cr₹2.78 Cr₹2.37 Cr
     Other Administration ₹2.74 Cr₹2.24 Cr₹2.01 Cr₹0.99 Cr
Selling and Distribution Expenses ₹1.90 Cr₹1.59 Cr₹0.67 Cr₹0.97 Cr
     Advertisement & Sales Promotion ₹1.90 Cr₹1.59 Cr₹0.67 Cr₹0.97 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹1.08 Cr₹0.93 Cr--
     Bad debts /advances written off ₹0.14 Cr---
     Provision for doubtful debts ₹0.72 Cr₹0.93 Cr--
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.21 Cr---
Less: Expenses Capitalised ----
Total Expenditure ₹80 Cr₹86 Cr₹66 Cr₹59 Cr
Operating Profit (Excl OI) ₹-13 Cr₹-26 Cr₹-9.24 Cr₹-1.74 Cr
Other Income ₹6.10 Cr₹0.60 Cr₹0.18 Cr₹1.53 Cr
     Interest Received ₹1.78 Cr₹0.17 Cr₹0.14 Cr₹0.17 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹3.36 Cr---
     Profits on sale of Investments ----
     Provision Written Back ₹0.59 Cr₹0.32 Cr--
     Foreign Exchange Gains ----
     Others ₹0.37 Cr₹0.11 Cr₹0.04 Cr₹1.36 Cr
Operating Profit ₹-7.24 Cr₹-26 Cr₹-9.06 Cr₹-0.21 Cr
Interest ₹4.27 Cr₹11 Cr₹8.72 Cr₹6.96 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹2.05 Cr₹11 Cr₹8.23 Cr₹6.15 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.08 Cr₹0.09 Cr₹0.06 Cr₹0.17 Cr
     Other Interest ₹2.14 Cr₹0.65 Cr₹0.43 Cr₹0.64 Cr
PBDT ₹-12 Cr₹-37 Cr₹-18 Cr₹-7.17 Cr
Depreciation ₹1.14 Cr₹0.78 Cr₹0.29 Cr₹0.25 Cr
Profit Before Taxation & Exceptional Items ₹-13 Cr₹-38 Cr₹-18 Cr₹-7.43 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹-13 Cr₹-38 Cr₹-18 Cr₹-7.60 Cr
Provision for Tax ₹-3.45 Cr₹-9.78 Cr₹-4.42 Cr₹-1.33 Cr
     Current Income Tax ----
     Deferred Tax ₹-3.45 Cr₹-9.78 Cr₹-4.42 Cr₹-1.33 Cr
     Other taxes ----
Profit After Tax ₹-9.21 Cr₹-28 Cr₹-14 Cr₹-6.27 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹-9.21 Cr₹-28 Cr₹-14 Cr₹-6.27 Cr
Adjustments to PAT --₹0.70 Cr-
Profit Balance B/F ₹-45 Cr₹-17 Cr₹-4.14 Cr₹2.70 Cr
Appropriations ₹-55 Cr₹-45 Cr₹-17 Cr₹-3.57 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹0.01 Cr--₹0.56 Cr
Equity Dividend % ----
Earnings Per Share ₹-1.65₹-11.22₹-5.43₹-2.49
Adjusted EPS ₹-1.65₹-10.71₹-5.19₹-2.38

Compare Income Statement of peers of TIERRA AGROTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TIERRA AGROTECH ₹408.2 Cr 6.5% 3.3% -36.9% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹17,603.8 Cr -1.1% -6.3% 66.4% Stock Analytics
KAVERI SEED COMPANY ₹4,328.3 Cr 0.4% -2% 39.6% Stock Analytics
VENKYS (INDIA) ₹2,399.4 Cr 0% 0.1% -15.2% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹1,474.5 Cr -4.4% -13.3% -38% Stock Analytics
INDO US BIOTECH ₹517.2 Cr 2.4% 9.4% 9.8% Stock Analytics


TIERRA AGROTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TIERRA AGROTECH

6.5%

3.3%

-36.9%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses