TIERRA AGROTECH
|
TIERRA AGROTECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹56 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹80 Cr | ₹47 Cr | ₹47 Cr | ₹30 Cr |
Equity - Issued | ₹56 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹56 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹42 Cr | ₹-10 Cr | ₹18 Cr | ₹32 Cr |
Securities Premium | ₹97 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹-55 Cr | ₹-45 Cr | ₹-17 Cr | ₹-4.14 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹-0.73 Cr | ₹-0.20 Cr | ₹-0.10 Cr | ₹0.30 Cr |
Reserve excluding Revaluation Reserve | ₹42 Cr | ₹-10 Cr | ₹18 Cr | ₹32 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹98 Cr | ₹15 Cr | ₹43 Cr | ₹57 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹0.06 Cr | ₹0.11 Cr | ₹0.16 Cr | - |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | - | - |
Term Loans - Institutions | - | - | - | - |
Other Secured | ₹0.06 Cr | ₹0.11 Cr | ₹0.16 Cr | - |
Unsecured Loans | - | ₹36 Cr | ₹32 Cr | ₹17 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | ₹32 Cr | ₹17 Cr |
Other Unsecured Loan | - | ₹36 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-19 Cr | ₹-15 Cr | ₹-5.66 Cr | ₹-0.77 Cr |
Deferred Tax Assets | ₹19 Cr | ₹16 Cr | ₹6.55 Cr | ₹1.37 Cr |
Deferred Tax Liability | ₹0.41 Cr | ₹0.62 Cr | ₹0.89 Cr | ₹0.60 Cr |
Other Long Term Liabilities | ₹4.05 Cr | ₹9.12 Cr | ₹9.49 Cr | ₹6.64 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹0.70 Cr | ₹0.71 Cr | ₹0.57 Cr | ₹0.57 Cr |
Total Non-Current Liabilities | ₹-14 Cr | ₹31 Cr | ₹36 Cr | ₹24 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹21 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr |
Sundry Creditors | ₹21 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹29 Cr | ₹21 Cr | ₹16 Cr | ₹19 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹25 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr |
Interest Accrued But Not Due | ₹0.01 Cr | ₹0.15 Cr | ₹0.25 Cr | ₹0.76 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | ₹0.18 Cr | - |
Other Liabilities | ₹3.23 Cr | ₹4.29 Cr | ₹1.67 Cr | ₹2.82 Cr |
Short Term Borrowings | ₹21 Cr | ₹66 Cr | ₹49 Cr | ₹42 Cr |
Secured ST Loans repayable on Demands | ₹21 Cr | ₹43 Cr | ₹39 Cr | ₹42 Cr |
Working Capital Loans- Sec | ₹1.43 Cr | ₹11 Cr | ₹21 Cr | ₹22 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | ₹7.84 Cr | ₹3.65 Cr | ₹0.60 Cr |
Other Unsecured Loans | ₹-1.37 Cr | ₹3.71 Cr | ₹-15 Cr | ₹-22 Cr |
Short Term Provisions | ₹1.77 Cr | ₹2.97 Cr | ₹3.68 Cr | ₹1.33 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹1.77 Cr | ₹2.92 Cr | ₹3.63 Cr | ₹1.28 Cr |
Total Current Liabilities | ₹72 Cr | ₹112 Cr | ₹88 Cr | ₹81 Cr |
Total Liabilities | ₹156 Cr | ₹157 Cr | ₹168 Cr | ₹161 Cr |
ASSETS | ||||
Gross Block | ₹90 Cr | ₹88 Cr | ₹87 Cr | ₹86 Cr |
Less: Accumulated Depreciation | ₹4.35 Cr | ₹3.29 Cr | ₹2.51 Cr | ₹2.22 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹86 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | - | ₹1.10 Cr | ₹1.10 Cr | ₹1.51 Cr |
Non Current Investments | - | - | - | ₹0.59 Cr |
Long Term Investment | - | - | - | ₹0.59 Cr |
Quoted | - | - | - | - |
Unquoted | - | - | - | ₹0.59 Cr |
Long Term Loans & Advances | ₹2.05 Cr | ₹1.97 Cr | ₹2.17 Cr | ₹1.61 Cr |
Other Non Current Assets | ₹0.16 Cr | - | - | - |
Total Non-Current Assets | ₹90 Cr | ₹91 Cr | ₹91 Cr | ₹87 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹41 Cr | ₹38 Cr | ₹51 Cr | ₹57 Cr |
Raw Materials | - | - | - | - |
Work-in Progress | - | - | - | - |
Finished Goods | ₹38 Cr | ₹34 Cr | ₹48 Cr | ₹56 Cr |
Packing Materials | ₹2.97 Cr | ₹3.86 Cr | ₹3.33 Cr | ₹1.95 Cr |
Stores  and Spare | - | - | - | - |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹13 Cr | ₹16 Cr | ₹19 Cr | ₹7.71 Cr |
Debtors more than Six months | ₹6.18 Cr | ₹4.91 Cr | ₹2.42 Cr | ₹1.41 Cr |
Debtors Others | ₹8.67 Cr | ₹14 Cr | ₹16 Cr | ₹6.30 Cr |
Cash and Bank | ₹5.55 Cr | ₹6.15 Cr | ₹3.85 Cr | ₹4.68 Cr |
Cash in hand | - | - | - | - |
Balances at Bank | ₹5.55 Cr | ₹6.15 Cr | ₹3.85 Cr | ₹4.68 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹0.84 Cr | ₹0.60 Cr | ₹0.35 Cr | ₹0.21 Cr |
Interest accrued on Investments | ₹0.11 Cr | ₹0.19 Cr | ₹0.06 Cr | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | ₹0.49 Cr | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.07 Cr |
Prepaid Expenses | ₹0.25 Cr | ₹0.41 Cr | ₹0.28 Cr | ₹0.15 Cr |
Other current_assets | - | - | - | - |
Short Term Loans and Advances | ₹4.82 Cr | ₹4.85 Cr | ₹3.44 Cr | ₹3.99 Cr |
Advances recoverable in cash or in kind | ₹4.33 Cr | ₹4.56 Cr | ₹3.17 Cr | ₹3.27 Cr |
Advance income tax and TDS | ₹0.48 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹0.25 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | - | - | - | ₹0.47 Cr |
Total Current Assets | ₹66 Cr | ₹66 Cr | ₹77 Cr | ₹74 Cr |
Net Current Assets (Including Current Investments) | ₹-6.64 Cr | ₹-46 Cr | ₹-11 Cr | ₹-7.01 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹156 Cr | ₹157 Cr | ₹168 Cr | ₹161 Cr |
Contingent Liabilities | ₹0.94 Cr | ₹0.94 Cr | - | - |
Total Debt | ₹21 Cr | ₹102 Cr | ₹81 Cr | ₹59 Cr |
Book Value | 17.47 | 6.00 | 17.27 | 22.58 |
Adjusted Book Value | 17.47 | 5.73 | 16.50 | 21.57 |
Compare Balance Sheet of peers of TIERRA AGROTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TIERRA AGROTECH | ₹323.7 Cr | -5% | -12.3% | -35.7% | Stock Analytics | |
BOMBAY BURMAH TRADING CORPORATION | ₹12,995.0 Cr | -11% | -7% | 13% | Stock Analytics | |
KAVERI SEED COMPANY | ₹4,809.8 Cr | -1.8% | 3.7% | 40.3% | Stock Analytics | |
VENKYS (INDIA) | ₹2,364.2 Cr | -4.7% | -3.7% | -4.5% | Stock Analytics | |
BOMBAY SUPER HYBRID SEEDS | ₹1,487.4 Cr | -10.6% | 1% | -38.1% | Stock Analytics | |
INDO US BIOTECH | ₹421.4 Cr | -2% | -13.8% | -11.3% | Stock Analytics |
TIERRA AGROTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TIERRA AGROTECH | -5% |
-12.3% |
-35.7% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses