Home > Balance Sheet > TIERRA AGROTECH

TIERRA AGROTECH
Balance Sheet

COMMUNITY POLL
for TIERRA AGROTECH
Please provide your vote to see the results

TIERRA AGROTECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹56 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹80 Cr₹47 Cr₹47 Cr₹30 Cr
    Equity - Issued ₹56 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹56 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹42 Cr₹-10 Cr₹18 Cr₹32 Cr
    Securities Premium ₹97 Cr₹35 Cr₹35 Cr₹35 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹-55 Cr₹-45 Cr₹-17 Cr₹-4.14 Cr
    General Reserves ----
    Other Reserves ₹-0.73 Cr₹-0.20 Cr₹-0.10 Cr₹0.30 Cr
Reserve excluding Revaluation Reserve ₹42 Cr₹-10 Cr₹18 Cr₹32 Cr
Revaluation reserve ----
Shareholder's Funds ₹98 Cr₹15 Cr₹43 Cr₹57 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹0.06 Cr₹0.11 Cr₹0.16 Cr-
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ----
    Term Loans - Institutions ----
    Other Secured ₹0.06 Cr₹0.11 Cr₹0.16 Cr-
Unsecured Loans -₹36 Cr₹32 Cr₹17 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others --₹32 Cr₹17 Cr
    Other Unsecured Loan -₹36 Cr--
Deferred Tax Assets / Liabilities ₹-19 Cr₹-15 Cr₹-5.66 Cr₹-0.77 Cr
    Deferred Tax Assets ₹19 Cr₹16 Cr₹6.55 Cr₹1.37 Cr
    Deferred Tax Liability ₹0.41 Cr₹0.62 Cr₹0.89 Cr₹0.60 Cr
Other Long Term Liabilities ₹4.05 Cr₹9.12 Cr₹9.49 Cr₹6.64 Cr
Long Term Trade Payables ----
Long Term Provisions ₹0.70 Cr₹0.71 Cr₹0.57 Cr₹0.57 Cr
Total Non-Current Liabilities ₹-14 Cr₹31 Cr₹36 Cr₹24 Cr
Current Liabilities ----
Trade Payables ₹21 Cr₹22 Cr₹19 Cr₹19 Cr
    Sundry Creditors ₹21 Cr₹22 Cr₹19 Cr₹19 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹29 Cr₹21 Cr₹16 Cr₹19 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹25 Cr₹17 Cr₹14 Cr₹15 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.15 Cr₹0.25 Cr₹0.76 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others --₹0.18 Cr-
    Other Liabilities ₹3.23 Cr₹4.29 Cr₹1.67 Cr₹2.82 Cr
Short Term Borrowings ₹21 Cr₹66 Cr₹49 Cr₹42 Cr
    Secured ST Loans repayable on Demands ₹21 Cr₹43 Cr₹39 Cr₹42 Cr
    Working Capital Loans- Sec ₹1.43 Cr₹11 Cr₹21 Cr₹22 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec -₹7.84 Cr₹3.65 Cr₹0.60 Cr
    Other Unsecured Loans ₹-1.37 Cr₹3.71 Cr₹-15 Cr₹-22 Cr
Short Term Provisions ₹1.77 Cr₹2.97 Cr₹3.68 Cr₹1.33 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax -₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹1.77 Cr₹2.92 Cr₹3.63 Cr₹1.28 Cr
Total Current Liabilities ₹72 Cr₹112 Cr₹88 Cr₹81 Cr
Total Liabilities ₹156 Cr₹157 Cr₹168 Cr₹161 Cr
ASSETS
Gross Block ₹90 Cr₹88 Cr₹87 Cr₹86 Cr
Less: Accumulated Depreciation ₹4.35 Cr₹3.29 Cr₹2.51 Cr₹2.22 Cr
Less: Impairment of Assets ----
Net Block ₹86 Cr₹84 Cr₹84 Cr₹84 Cr
Lease Adjustment A/c ----
Capital Work in Progress -₹1.10 Cr₹1.10 Cr₹1.51 Cr
Non Current Investments ---₹0.59 Cr
Long Term Investment ---₹0.59 Cr
    Quoted ----
    Unquoted ---₹0.59 Cr
Long Term Loans & Advances ₹2.05 Cr₹1.97 Cr₹2.17 Cr₹1.61 Cr
Other Non Current Assets ₹0.16 Cr---
Total Non-Current Assets ₹90 Cr₹91 Cr₹91 Cr₹87 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹41 Cr₹38 Cr₹51 Cr₹57 Cr
    Raw Materials ----
    Work-in Progress ----
    Finished Goods ₹38 Cr₹34 Cr₹48 Cr₹56 Cr
    Packing Materials ₹2.97 Cr₹3.86 Cr₹3.33 Cr₹1.95 Cr
    Stores  and Spare ----
    Other Inventory ----
Sundry Debtors ₹13 Cr₹16 Cr₹19 Cr₹7.71 Cr
    Debtors more than Six months ₹6.18 Cr₹4.91 Cr₹2.42 Cr₹1.41 Cr
    Debtors Others ₹8.67 Cr₹14 Cr₹16 Cr₹6.30 Cr
Cash and Bank ₹5.55 Cr₹6.15 Cr₹3.85 Cr₹4.68 Cr
    Cash in hand ----
    Balances at Bank ₹5.55 Cr₹6.15 Cr₹3.85 Cr₹4.68 Cr
    Other cash and bank balances ----
Other Current Assets ₹0.84 Cr₹0.60 Cr₹0.35 Cr₹0.21 Cr
    Interest accrued on Investments ₹0.11 Cr₹0.19 Cr₹0.06 Cr-
    Interest accrued on Debentures ----
    Deposits with Government ₹0.49 Cr---
    Interest accrued and or due on loans ---₹0.07 Cr
    Prepaid Expenses ₹0.25 Cr₹0.41 Cr₹0.28 Cr₹0.15 Cr
    Other current_assets ----
Short Term Loans and Advances ₹4.82 Cr₹4.85 Cr₹3.44 Cr₹3.99 Cr
    Advances recoverable in cash or in kind ₹4.33 Cr₹4.56 Cr₹3.17 Cr₹3.27 Cr
    Advance income tax and TDS ₹0.48 Cr₹0.29 Cr₹0.27 Cr₹0.25 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ---₹0.47 Cr
Total Current Assets ₹66 Cr₹66 Cr₹77 Cr₹74 Cr
Net Current Assets (Including Current Investments) ₹-6.64 Cr₹-46 Cr₹-11 Cr₹-7.01 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹156 Cr₹157 Cr₹168 Cr₹161 Cr
Contingent Liabilities ₹0.94 Cr₹0.94 Cr--
Total Debt ₹21 Cr₹102 Cr₹81 Cr₹59 Cr
Book Value 17.476.0017.2722.58
Adjusted Book Value 17.475.7316.5021.57

Compare Balance Sheet of peers of TIERRA AGROTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TIERRA AGROTECH ₹323.7 Cr -5% -12.3% -35.7% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹12,995.0 Cr -11% -7% 13% Stock Analytics
KAVERI SEED COMPANY ₹4,809.8 Cr -1.8% 3.7% 40.3% Stock Analytics
VENKYS (INDIA) ₹2,364.2 Cr -4.7% -3.7% -4.5% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹1,487.4 Cr -10.6% 1% -38.1% Stock Analytics
INDO US BIOTECH ₹421.4 Cr -2% -13.8% -11.3% Stock Analytics


TIERRA AGROTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TIERRA AGROTECH

-5%

-12.3%

-35.7%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses