Home > Income Statement > THOMAS SCOTT (INDIA)

THOMAS SCOTT (INDIA)
Income Statement

THOMAS SCOTT (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THOMAS SCOTT (INDIA)
Please provide your vote to see the results

THOMAS SCOTT (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹97 Cr₹65 Cr₹32 Cr₹21 Cr₹22 Cr
     Sales ₹92 Cr₹65 Cr₹32 Cr₹21 Cr₹22 Cr
     Job Work/ Contract Receipts ₹4.95 Cr₹0.01 Cr---
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹91 Cr₹63 Cr₹32 Cr₹21 Cr₹22 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.53 Cr₹-3.31 Cr₹-4.06 Cr₹0.07 Cr₹-0.12 Cr
Raw Material Consumed ₹62 Cr₹50 Cr₹23 Cr₹18 Cr₹19 Cr
     Opening Raw Materials ₹13 Cr₹9.28 Cr₹4.84 Cr₹1.29 Cr₹0.11 Cr
     Purchases Raw Materials ₹46 Cr₹37 Cr₹23 Cr₹15 Cr₹4.67 Cr
     Closing Raw Materials ₹18 Cr₹13 Cr₹9.28 Cr₹4.84 Cr₹1.29 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹17 Cr₹4.13 Cr₹6.37 Cr₹15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.44 Cr₹0.30 Cr₹0.15 Cr₹0.10 Cr₹0.12 Cr
     Electricity & Power ₹0.44 Cr₹0.30 Cr₹0.15 Cr₹0.10 Cr₹0.12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.98 Cr₹6.22 Cr₹3.31 Cr₹1.15 Cr₹2.06 Cr
     Salaries, Wages & Bonus ₹7.36 Cr₹5.68 Cr₹2.98 Cr₹0.99 Cr₹1.78 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.25 Cr₹0.15 Cr₹0.05 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.19 Cr₹0.12 Cr₹0.08 Cr₹0.15 Cr
     Other Employees Cost ₹0.12 Cr₹0.10 Cr₹0.07 Cr₹0.03 Cr₹0.03 Cr
Operating Expenses ₹0.63 Cr₹0.31 Cr₹6.03 Cr₹0.21 Cr₹0.30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.55 Cr₹0.29 Cr₹5.95 Cr₹0.09 Cr₹0.05 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.07 Cr₹0.02 Cr₹0.08 Cr₹0.12 Cr₹0.25 Cr
     Other Mfg Exp -----
General and Administration Expenses ₹2.93 Cr₹1.91 Cr₹1.11 Cr₹0.89 Cr₹0.80 Cr
     Rent , Rates & Taxes ₹0.83 Cr₹0.60 Cr₹0.20 Cr₹0.28 Cr₹0.10 Cr
     Insurance ₹0.05 Cr₹0.11 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.05 Cr₹0.06 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr
     Professional and legal fees ₹0.38 Cr₹0.28 Cr₹0.27 Cr₹0.14 Cr₹0.13 Cr
     Traveling and conveyance ₹0.34 Cr₹0.29 Cr₹0.21 Cr₹0.13 Cr₹0.17 Cr
     Other Administration ₹1.28 Cr₹0.57 Cr₹0.39 Cr₹0.32 Cr₹0.37 Cr
Selling and Distribution Expenses ₹3.29 Cr₹2.80 Cr₹1.62 Cr₹0.57 Cr₹0.55 Cr
     Advertisement & Sales Promotion ₹0.75 Cr₹0.84 Cr₹0.38 Cr₹0.08 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.46 Cr₹1.03 Cr₹0.75 Cr₹0.32 Cr₹0.33 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.07 Cr₹0.93 Cr₹0.48 Cr₹0.17 Cr₹0.21 Cr
Miscellaneous Expenses ₹0.94 Cr₹0.33 Cr₹0.05 Cr-₹0.01 Cr
     Bad debts /advances written off ₹0.91 Cr₹0.24 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.02 Cr--₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.03 Cr₹0.07 Cr₹0.05 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹79 Cr₹58 Cr₹31 Cr₹21 Cr₹23 Cr
Operating Profit (Excl OI) ₹13 Cr₹4.66 Cr₹1.28 Cr₹0.80 Cr₹-0.83 Cr
Other Income ₹0.22 Cr₹0.02 Cr₹0.14 Cr₹0.09 Cr₹0.01 Cr
     Interest Received ₹0.01 Cr₹0.01 Cr₹0.00 Cr-₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.02 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.19 Cr₹0.01 Cr₹0.00 Cr₹0.09 Cr-
     Foreign Exchange Gains -----
     Others ₹0.03 Cr-₹0.11 Cr--
Operating Profit ₹13 Cr₹4.68 Cr₹1.42 Cr₹0.89 Cr₹-0.82 Cr
Interest ₹1.80 Cr₹1.03 Cr₹0.43 Cr₹0.69 Cr₹0.79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.04 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Other Interest ₹1.74 Cr₹0.99 Cr₹0.43 Cr₹0.69 Cr₹0.79 Cr
PBDT ₹11 Cr₹3.65 Cr₹0.99 Cr₹0.20 Cr₹-1.61 Cr
Depreciation ₹1.17 Cr₹0.67 Cr₹0.29 Cr₹0.28 Cr₹0.28 Cr
Profit Before Taxation & Exceptional Items ₹10.00 Cr₹2.98 Cr₹0.70 Cr₹-0.08 Cr₹-1.89 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10.00 Cr₹2.98 Cr₹0.70 Cr₹-0.08 Cr₹-1.89 Cr
Provision for Tax ₹-0.03 Cr₹0.10 Cr₹0.07 Cr₹0.03 Cr₹0.05 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.03 Cr₹0.10 Cr₹0.07 Cr₹0.03 Cr₹0.05 Cr
     Other taxes -----
Profit After Tax ₹10 Cr₹2.88 Cr₹0.63 Cr₹-0.12 Cr₹-1.94 Cr
Extra items ----₹0.00 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-18 Cr₹-21 Cr₹-22 Cr₹-22 Cr₹-20 Cr
Appropriations ₹-8.17 Cr₹-18 Cr₹-21 Cr₹-22 Cr₹-22 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.03 Cr₹-0.01 Cr---
Equity Dividend % -----
Earnings Per Share ₹10.23₹4.53₹1.14₹-0.34₹-5.71
Adjusted EPS ₹10.23₹4.53₹1.14₹-0.34₹-5.71

Compare Income Statement of peers of THOMAS SCOTT (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS SCOTT (INDIA) ₹532.4 Cr -1.2% 125.6% 136.2% Stock Analytics
TRENT ₹247,458.0 Cr 0.2% 3.1% 139.7% Stock Analytics
AVENUE SUPERMARTS ₹234,362.0 Cr 4% -3% -11.3% Stock Analytics
METRO BRANDS ₹33,564.4 Cr -2.7% 0.7% -3.8% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹29,758.6 Cr -1.6% -12% 27.7% Stock Analytics
BATA INDIA ₹17,854.4 Cr 4.2% 2% -14.5% Stock Analytics


THOMAS SCOTT (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS SCOTT (INDIA)

-1.2%

125.6%

136.2%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses