THOMAS SCOTT (INDIA)
|
THOMAS SCOTT (INDIA) Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.80 Cr | ₹6.36 Cr | ₹5.51 Cr | ₹3.39 Cr | ₹3.39 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
Equity - Issued | ₹9.80 Cr | ₹6.36 Cr | ₹5.51 Cr | ₹3.39 Cr | ₹3.39 Cr |
Equity Paid Up | ₹9.80 Cr | ₹6.36 Cr | ₹5.51 Cr | ₹3.39 Cr | ₹3.39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹8.42 Cr | ₹1.17 Cr | ₹1.57 Cr | - | - |
Total Reserves | ₹32 Cr | ₹6.82 Cr | ₹3.17 Cr | ₹0.63 Cr | ₹0.73 Cr |
Securities Premium | ₹18 Cr | ₹2.67 Cr | ₹1.91 Cr | - | - |
Capital Reserves | ₹0.46 Cr | - | - | - | - |
Profit & Loss Account Balance | ₹-8.15 Cr | ₹-18 Cr | ₹-21 Cr | ₹-22 Cr | ₹-22 Cr |
General Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Other Reserves | ₹0.02 Cr | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹32 Cr | ₹6.82 Cr | ₹3.17 Cr | ₹0.63 Cr | ₹0.73 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹51 Cr | ₹14 Cr | ₹10 Cr | ₹4.02 Cr | ₹4.12 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.23 Cr | ₹0.49 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.23 Cr | ₹0.49 Cr | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.13 Cr | ₹-0.10 Cr | ₹-0.20 Cr | ₹-0.27 Cr | ₹-0.30 Cr |
Deferred Tax Assets | ₹0.29 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹0.30 Cr | ₹0.33 Cr |
Deferred Tax Liability | ₹0.16 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr |
Other Long Term Liabilities | - | ₹15 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.29 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.09 Cr |
Total Non-Current Liabilities | ₹1.39 Cr | ₹16 Cr | ₹-0.03 Cr | ₹-0.17 Cr | ₹-0.22 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹11 Cr | ₹28 Cr | ₹35 Cr | ₹28 Cr | ₹15 Cr |
Sundry Creditors | ₹11 Cr | ₹28 Cr | ₹35 Cr | ₹28 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.57 Cr | ₹5.43 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.10 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.11 Cr | ₹0.11 Cr | ₹0.05 Cr | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.46 Cr | ₹5.32 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.10 Cr |
Short Term Borrowings | ₹4.43 Cr | ₹3.98 Cr | ₹0.03 Cr | ₹4.20 Cr | ₹6.33 Cr |
Secured ST Loans repayable on Demands | ₹3.70 Cr | ₹3.44 Cr | - | - | - |
Working Capital Loans- Sec | ₹3.70 Cr | ₹3.44 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-2.97 Cr | ₹-2.90 Cr | ₹0.03 Cr | ₹4.20 Cr | ₹6.33 Cr |
Short Term Provisions | ₹0.87 Cr | ₹0.41 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.87 Cr | ₹0.41 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Total Current Liabilities | ₹17 Cr | ₹38 Cr | ₹35 Cr | ₹32 Cr | ₹21 Cr |
Total Liabilities | ₹69 Cr | ₹68 Cr | ₹45 Cr | ₹36 Cr | ₹25 Cr |
ASSETS | |||||
Gross Block | ₹11 Cr | ₹6.04 Cr | ₹3.19 Cr | ₹2.45 Cr | ₹2.01 Cr |
Less: Accumulated Depreciation | ₹3.04 Cr | ₹1.87 Cr | ₹1.24 Cr | ₹1.00 Cr | ₹0.72 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹7.87 Cr | ₹4.17 Cr | ₹1.95 Cr | ₹1.45 Cr | ₹1.30 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.25 Cr | ₹0.64 Cr | ₹0.34 Cr | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.83 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.06 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹8.96 Cr | ₹5.04 Cr | ₹2.32 Cr | ₹1.55 Cr | ₹1.35 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹29 Cr | ₹25 Cr | ₹18 Cr | ₹9.60 Cr | ₹6.11 Cr |
Raw Materials | ₹18 Cr | ₹13 Cr | ₹9.28 Cr | ₹4.84 Cr | ₹1.29 Cr |
Work-in Progress | ₹0.36 Cr | ₹0.25 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.02 Cr |
Finished Goods | ₹8.61 Cr | ₹9.18 Cr | ₹5.96 Cr | ₹1.34 Cr | ₹0.50 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹2.63 Cr | ₹2.71 Cr | ₹2.86 Cr | ₹3.36 Cr | ₹4.30 Cr |
Sundry Debtors | ₹24 Cr | ₹26 Cr | ₹17 Cr | ₹21 Cr | ₹14 Cr |
Debtors more than Six months | ₹6.05 Cr | ₹5.40 Cr | ₹7.86 Cr | ₹6.11 Cr | - |
Debtors Others | ₹18 Cr | ₹20 Cr | ₹9.23 Cr | ₹15 Cr | ₹14 Cr |
Cash and Bank | ₹0.41 Cr | ₹6.80 Cr | ₹3.17 Cr | ₹0.17 Cr | ₹0.05 Cr |
Cash in hand | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Balances at Bank | ₹0.37 Cr | ₹6.74 Cr | ₹3.12 Cr | ₹0.13 Cr | ₹0.01 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.11 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.11 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹5.69 Cr | ₹5.40 Cr | ₹4.60 Cr | ₹3.67 Cr | ₹3.36 Cr |
Advances recoverable in cash or in kind | ₹3.08 Cr | ₹2.99 Cr | ₹2.92 Cr | ₹2.97 Cr | ₹2.92 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.62 Cr | ₹2.41 Cr | ₹1.68 Cr | ₹0.70 Cr | ₹0.44 Cr |
Total Current Assets | ₹60 Cr | ₹63 Cr | ₹43 Cr | ₹35 Cr | ₹24 Cr |
Net Current Assets (Including Current Investments) | ₹43 Cr | ₹25 Cr | ₹7.91 Cr | ₹2.30 Cr | ₹2.55 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹69 Cr | ₹68 Cr | ₹45 Cr | ₹36 Cr | ₹25 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹5.90 Cr | ₹4.59 Cr | ₹0.03 Cr | ₹4.20 Cr | ₹6.33 Cr |
Book Value | 43.16 | 20.73 | 15.75 | 11.86 | 12.16 |
Adjusted Book Value | 43.16 | 20.73 | 15.75 | 11.86 | 12.16 |
Compare Balance Sheet of peers of THOMAS SCOTT (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THOMAS SCOTT (INDIA) | ₹513.1 Cr | 21.3% | 132% | 108.1% | Stock Analytics | |
TRENT | ₹242,762.0 Cr | -2.4% | 5.7% | 138.8% | Stock Analytics | |
AVENUE SUPERMARTS | ₹221,802.0 Cr | -6% | -5.8% | -12.7% | Stock Analytics | |
METRO BRANDS | ₹35,041.7 Cr | -0.2% | 14.7% | -1.5% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹30,235.3 Cr | -6% | -0.8% | 24.4% | Stock Analytics | |
BATA INDIA | ₹17,261.9 Cr | -6.4% | 4.8% | -18.2% | Stock Analytics |
THOMAS SCOTT (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THOMAS SCOTT (INDIA) | 21.3% |
132% |
108.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses