Home > Income Statement > THIRUMALAI CHEMICALS

THIRUMALAI CHEMICALS
Income Statement

COMMUNITY POLL
for THIRUMALAI CHEMICALS
Please provide your vote to see the results

THIRUMALAI CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,083 Cr₹2,132 Cr₹1,998 Cr₹1,086 Cr₹1,085 Cr
     Sales ₹2,072 Cr₹2,120 Cr₹1,988 Cr₹1,079 Cr₹1,075 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.68 Cr₹3.56 Cr₹3.31 Cr₹3.14 Cr₹3.47 Cr
     Revenue from property development -----
     Other Operational Income ₹7.94 Cr₹8.35 Cr₹6.51 Cr₹4.03 Cr₹6.56 Cr
Less: Excise Duty -----
Net Sales ₹2,083 Cr₹2,132 Cr₹1,998 Cr₹1,086 Cr₹1,085 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-22 Cr₹13 Cr₹-30 Cr₹3.02 Cr₹4.16 Cr
Raw Material Consumed ₹1,686 Cr₹1,519 Cr₹1,228 Cr₹646 Cr₹773 Cr
     Opening Raw Materials ₹239 Cr₹154 Cr₹85 Cr₹97 Cr₹139 Cr
     Purchases Raw Materials ₹1,586 Cr₹1,601 Cr₹1,293 Cr₹627 Cr₹719 Cr
     Closing Raw Materials ₹155 Cr₹239 Cr₹154 Cr₹85 Cr₹97 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹2.62 Cr₹4.04 Cr₹6.43 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹68 Cr₹94 Cr₹65 Cr₹30 Cr₹49 Cr
     Electricity & Power ₹68 Cr₹94 Cr₹65 Cr₹30 Cr₹49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹79 Cr₹74 Cr₹53 Cr₹50 Cr
     Salaries, Wages & Bonus ₹70 Cr₹69 Cr₹66 Cr₹48 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹4.36 Cr₹4.04 Cr₹3.88 Cr₹3.10 Cr₹2.82 Cr
     Workmen and Staff Welfare Expenses ₹3.57 Cr₹3.42 Cr₹2.56 Cr₹1.50 Cr₹1.77 Cr
     Other Employees Cost ₹1.82 Cr₹2.02 Cr₹1.35 Cr₹1.17 Cr₹1.09 Cr
Other Manufacturing Expenses ₹83 Cr₹92 Cr₹65 Cr₹38 Cr₹45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹38 Cr₹41 Cr₹28 Cr₹15 Cr₹17 Cr
     Packing Material Consumed ₹21 Cr₹19 Cr₹17 Cr₹12 Cr₹13 Cr
     Other Mfg Exp ₹24 Cr₹31 Cr₹20 Cr₹11 Cr₹14 Cr
General and Administration Expenses ₹28 Cr₹35 Cr₹21 Cr₹18 Cr₹15 Cr
     Rent , Rates & Taxes ₹6.72 Cr₹6.58 Cr₹5.87 Cr₹5.67 Cr₹5.06 Cr
     Insurance ₹7.02 Cr₹6.84 Cr₹5.55 Cr₹4.26 Cr₹3.58 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.57 Cr₹11 Cr₹4.67 Cr₹4.26 Cr₹3.16 Cr
     Traveling and conveyance ₹4.08 Cr₹7.23 Cr₹2.20 Cr₹1.19 Cr₹2.01 Cr
     Other Administration ₹2.10 Cr₹3.36 Cr₹2.92 Cr₹2.73 Cr₹1.62 Cr
Selling and Distribution Expenses ₹83 Cr₹99 Cr₹119 Cr₹57 Cr₹51 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.57 Cr₹0.52 Cr₹0.93 Cr₹0.61 Cr₹0.98 Cr
     Freight and Forwarding ₹83 Cr₹99 Cr₹118 Cr₹56 Cr₹50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹25 Cr₹16 Cr₹15 Cr₹20 Cr₹19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.02 Cr-₹9.10 Cr₹0.91 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹5.48 Cr-₹1.19 Cr₹0.33 Cr₹3.20 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹20 Cr₹16 Cr₹14 Cr₹10 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,032 Cr₹1,946 Cr₹1,557 Cr₹865 Cr₹1,007 Cr
Operating Profit (Excl OI) ₹51 Cr₹186 Cr₹441 Cr₹221 Cr₹78 Cr
Other Income ₹19 Cr₹30 Cr₹12 Cr₹6.87 Cr₹21 Cr
     Interest Received ₹11 Cr₹17 Cr₹5.06 Cr₹4.59 Cr₹7.12 Cr
     Dividend Received ₹7.30 Cr₹3.37 Cr₹3.42 Cr₹0.05 Cr₹4.04 Cr
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.33 Cr-₹0.07 Cr₹1.29 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.50 Cr₹0.27 Cr₹1.89 Cr₹0.05 Cr₹1.90 Cr
     Foreign Exchange Gains -₹7.87 Cr-₹0.15 Cr₹1.57 Cr
     Others ₹0.92 Cr₹1.79 Cr₹1.22 Cr₹1.96 Cr₹5.04 Cr
Operating Profit ₹70 Cr₹216 Cr₹452 Cr₹228 Cr₹99 Cr
Interest ₹42 Cr₹31 Cr₹20 Cr₹21 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.82 Cr₹5.05 Cr₹3.46 Cr₹3.11 Cr₹2.68 Cr
     Other Interest ₹36 Cr₹26 Cr₹17 Cr₹18 Cr₹14 Cr
PBDT ₹29 Cr₹185 Cr₹432 Cr₹207 Cr₹82 Cr
Depreciation ₹63 Cr₹56 Cr₹57 Cr₹50 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹-35 Cr₹129 Cr₹375 Cr₹157 Cr₹38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-35 Cr₹129 Cr₹375 Cr₹157 Cr₹38 Cr
Provision for Tax ₹4.24 Cr₹40 Cr₹94 Cr₹39 Cr₹15 Cr
     Current Income Tax ₹11 Cr₹38 Cr₹92 Cr₹41 Cr₹7.57 Cr
     Deferred Tax ₹-6.81 Cr₹1.68 Cr₹2.06 Cr₹-1.23 Cr₹7.42 Cr
     Other taxes -----
Profit After Tax ₹-39 Cr₹90 Cr₹281 Cr₹118 Cr₹23 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-39 Cr₹90 Cr₹281 Cr₹118 Cr₹23 Cr
Adjustments to PAT -----
Profit Balance B/F ₹869 Cr₹805 Cr₹546 Cr₹428 Cr₹430 Cr
Appropriations ₹831 Cr₹895 Cr₹827 Cr₹546 Cr₹453 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹16 Cr₹25 Cr₹23 Cr-₹25 Cr
Equity Dividend % ₹100.00₹150.00₹250.00₹220.00-
Earnings Per Share ₹-3.79₹8.77₹27.46₹11.49₹2.26
Adjusted EPS ₹-3.79₹8.77₹27.46₹11.49₹2.26

Compare Income Statement of peers of THIRUMALAI CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THIRUMALAI CHEMICALS ₹3,223.6 Cr -2.4% -9.9% 42% Stock Analytics
PIDILITE INDUSTRIES ₹148,207.0 Cr -1.2% -4.3% 9.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹86,549.2 Cr -1.3% -12.1% 49.9% Stock Analytics
SRF ₹66,636.3 Cr -1.5% -0.7% -9.3% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹45,357.1 Cr -5.2% 4.2% 21.8% Stock Analytics
DEEPAK NITRITE ₹34,277.6 Cr -3.1% -7.1% 4.3% Stock Analytics


THIRUMALAI CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THIRUMALAI CHEMICALS

-2.4%

-9.9%

42%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses