THIRUMALAI CHEMICALS
|
THIRUMALAI CHEMICALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,083 Cr | ₹2,132 Cr | ₹1,998 Cr | ₹1,086 Cr | ₹1,085 Cr |
Sales | ₹2,072 Cr | ₹2,120 Cr | ₹1,988 Cr | ₹1,079 Cr | ₹1,075 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹3.68 Cr | ₹3.56 Cr | ₹3.31 Cr | ₹3.14 Cr | ₹3.47 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.94 Cr | ₹8.35 Cr | ₹6.51 Cr | ₹4.03 Cr | ₹6.56 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,083 Cr | ₹2,132 Cr | ₹1,998 Cr | ₹1,086 Cr | ₹1,085 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-22 Cr | ₹13 Cr | ₹-30 Cr | ₹3.02 Cr | ₹4.16 Cr |
Raw Material Consumed | ₹1,686 Cr | ₹1,519 Cr | ₹1,228 Cr | ₹646 Cr | ₹773 Cr |
Opening Raw Materials | ₹239 Cr | ₹154 Cr | ₹85 Cr | ₹97 Cr | ₹139 Cr |
Purchases Raw Materials | ₹1,586 Cr | ₹1,601 Cr | ₹1,293 Cr | ₹627 Cr | ₹719 Cr |
Closing Raw Materials | ₹155 Cr | ₹239 Cr | ₹154 Cr | ₹85 Cr | ₹97 Cr |
Other Direct Purchases / Brought in cost | ₹16 Cr | ₹2.62 Cr | ₹4.04 Cr | ₹6.43 Cr | ₹12 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹68 Cr | ₹94 Cr | ₹65 Cr | ₹30 Cr | ₹49 Cr |
Electricity & Power | ₹68 Cr | ₹94 Cr | ₹65 Cr | ₹30 Cr | ₹49 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹80 Cr | ₹79 Cr | ₹74 Cr | ₹53 Cr | ₹50 Cr |
Salaries, Wages & Bonus | ₹70 Cr | ₹69 Cr | ₹66 Cr | ₹48 Cr | ₹45 Cr |
Contributions to EPF & Pension Funds | ₹4.36 Cr | ₹4.04 Cr | ₹3.88 Cr | ₹3.10 Cr | ₹2.82 Cr |
Workmen and Staff Welfare Expenses | ₹3.57 Cr | ₹3.42 Cr | ₹2.56 Cr | ₹1.50 Cr | ₹1.77 Cr |
Other Employees Cost | ₹1.82 Cr | ₹2.02 Cr | ₹1.35 Cr | ₹1.17 Cr | ₹1.09 Cr |
Other Manufacturing Expenses | ₹83 Cr | ₹92 Cr | ₹65 Cr | ₹38 Cr | ₹45 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹38 Cr | ₹41 Cr | ₹28 Cr | ₹15 Cr | ₹17 Cr |
Packing Material Consumed | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr |
Other Mfg Exp | ₹24 Cr | ₹31 Cr | ₹20 Cr | ₹11 Cr | ₹14 Cr |
General and Administration Expenses | ₹28 Cr | ₹35 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹6.72 Cr | ₹6.58 Cr | ₹5.87 Cr | ₹5.67 Cr | ₹5.06 Cr |
Insurance | ₹7.02 Cr | ₹6.84 Cr | ₹5.55 Cr | ₹4.26 Cr | ₹3.58 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹8.57 Cr | ₹11 Cr | ₹4.67 Cr | ₹4.26 Cr | ₹3.16 Cr |
Traveling and conveyance | ₹4.08 Cr | ₹7.23 Cr | ₹2.20 Cr | ₹1.19 Cr | ₹2.01 Cr |
Other Administration | ₹2.10 Cr | ₹3.36 Cr | ₹2.92 Cr | ₹2.73 Cr | ₹1.62 Cr |
Selling and Distribution Expenses | ₹83 Cr | ₹99 Cr | ₹119 Cr | ₹57 Cr | ₹51 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.57 Cr | ₹0.52 Cr | ₹0.93 Cr | ₹0.61 Cr | ₹0.98 Cr |
Freight and Forwarding | ₹83 Cr | ₹99 Cr | ₹118 Cr | ₹56 Cr | ₹50 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹25 Cr | ₹16 Cr | ₹15 Cr | ₹20 Cr | ₹19 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.02 Cr | - | ₹9.10 Cr | ₹0.91 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹5.48 Cr | - | ₹1.19 Cr | ₹0.33 Cr | ₹3.20 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹10 Cr | ₹15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,032 Cr | ₹1,946 Cr | ₹1,557 Cr | ₹865 Cr | ₹1,007 Cr |
Operating Profit (Excl OI) | ₹51 Cr | ₹186 Cr | ₹441 Cr | ₹221 Cr | ₹78 Cr |
Other Income | ₹19 Cr | ₹30 Cr | ₹12 Cr | ₹6.87 Cr | ₹21 Cr |
Interest Received | ₹11 Cr | ₹17 Cr | ₹5.06 Cr | ₹4.59 Cr | ₹7.12 Cr |
Dividend Received | ₹7.30 Cr | ₹3.37 Cr | ₹3.42 Cr | ₹0.05 Cr | ₹4.04 Cr |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.33 Cr | - | ₹0.07 Cr | ₹1.29 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.50 Cr | ₹0.27 Cr | ₹1.89 Cr | ₹0.05 Cr | ₹1.90 Cr |
Foreign Exchange Gains | - | ₹7.87 Cr | - | ₹0.15 Cr | ₹1.57 Cr |
Others | ₹0.92 Cr | ₹1.79 Cr | ₹1.22 Cr | ₹1.96 Cr | ₹5.04 Cr |
Operating Profit | ₹70 Cr | ₹216 Cr | ₹452 Cr | ₹228 Cr | ₹99 Cr |
Interest | ₹42 Cr | ₹31 Cr | ₹20 Cr | ₹21 Cr | ₹17 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.82 Cr | ₹5.05 Cr | ₹3.46 Cr | ₹3.11 Cr | ₹2.68 Cr |
Other Interest | ₹36 Cr | ₹26 Cr | ₹17 Cr | ₹18 Cr | ₹14 Cr |
PBDT | ₹29 Cr | ₹185 Cr | ₹432 Cr | ₹207 Cr | ₹82 Cr |
Depreciation | ₹63 Cr | ₹56 Cr | ₹57 Cr | ₹50 Cr | ₹44 Cr |
Profit Before Taxation & Exceptional Items | ₹-35 Cr | ₹129 Cr | ₹375 Cr | ₹157 Cr | ₹38 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-35 Cr | ₹129 Cr | ₹375 Cr | ₹157 Cr | ₹38 Cr |
Provision for Tax | ₹4.24 Cr | ₹40 Cr | ₹94 Cr | ₹39 Cr | ₹15 Cr |
Current Income Tax | ₹11 Cr | ₹38 Cr | ₹92 Cr | ₹41 Cr | ₹7.57 Cr |
Deferred Tax | ₹-6.81 Cr | ₹1.68 Cr | ₹2.06 Cr | ₹-1.23 Cr | ₹7.42 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-39 Cr | ₹90 Cr | ₹281 Cr | ₹118 Cr | ₹23 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-39 Cr | ₹90 Cr | ₹281 Cr | ₹118 Cr | ₹23 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹869 Cr | ₹805 Cr | ₹546 Cr | ₹428 Cr | ₹430 Cr |
Appropriations | ₹831 Cr | ₹895 Cr | ₹827 Cr | ₹546 Cr | ₹453 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹16 Cr | ₹25 Cr | ₹23 Cr | - | ₹25 Cr |
Equity Dividend % | ₹100.00 | ₹150.00 | ₹250.00 | ₹220.00 | - |
Earnings Per Share | ₹-3.79 | ₹8.77 | ₹27.46 | ₹11.49 | ₹2.26 |
Adjusted EPS | ₹-3.79 | ₹8.77 | ₹27.46 | ₹11.49 | ₹2.26 |
Compare Income Statement of peers of THIRUMALAI CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THIRUMALAI CHEMICALS | ₹3,223.6 Cr | -2.4% | -9.9% | 42% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹148,207.0 Cr | -1.2% | -4.3% | 9.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹86,549.2 Cr | -1.3% | -12.1% | 49.9% | Stock Analytics | |
SRF | ₹66,636.3 Cr | -1.5% | -0.7% | -9.3% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹45,357.1 Cr | -5.2% | 4.2% | 21.8% | Stock Analytics | |
DEEPAK NITRITE | ₹34,277.6 Cr | -3.1% | -7.1% | 4.3% | Stock Analytics |
THIRUMALAI CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THIRUMALAI CHEMICALS | -2.4% |
-9.9% |
42% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses