Home > Balance Sheet > THIRUMALAI CHEMICALS

THIRUMALAI CHEMICALS
Balance Sheet

THIRUMALAI CHEMICALS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THIRUMALAI CHEMICALS
Please provide your vote to see the results

THIRUMALAI CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,136 Cr₹1,182 Cr₹1,075 Cr₹793 Cr₹628 Cr
    Securities Premium ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Capital Reserves ₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr
    Profit & Loss Account Balance ₹815 Cr₹869 Cr₹805 Cr₹546 Cr₹428 Cr
    General Reserves ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Other Reserves ₹226 Cr₹217 Cr₹175 Cr₹151 Cr₹104 Cr
Reserve excluding Revaluation Reserve ₹1,136 Cr₹1,182 Cr₹1,075 Cr₹793 Cr₹628 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,146 Cr₹1,192 Cr₹1,085 Cr₹803 Cr₹638 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹756 Cr₹82 Cr₹75 Cr₹101 Cr₹126 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹686 Cr₹100 Cr₹101 Cr₹125 Cr₹139 Cr
    Term Loans - Institutions -----
    Other Secured ₹70 Cr₹-19 Cr₹-26 Cr₹-25 Cr₹-12 Cr
Unsecured Loans ₹57 Cr₹66 Cr₹60 Cr₹58 Cr₹58 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹57 Cr₹66 Cr₹60 Cr₹58 Cr₹58 Cr
    Other Unsecured Loan ----₹-0.66 Cr
Deferred Tax Assets / Liabilities ₹71 Cr₹77 Cr₹73 Cr₹71 Cr₹69 Cr
    Deferred Tax Assets ₹17 Cr₹8.21 Cr₹9.34 Cr₹9.96 Cr₹19 Cr
    Deferred Tax Liability ₹88 Cr₹85 Cr₹82 Cr₹81 Cr₹88 Cr
Other Long Term Liabilities ₹247 Cr₹67 Cr₹1.89 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹11 Cr₹11 Cr₹10 Cr₹8.28 Cr
Total Non-Current Liabilities ₹1,145 Cr₹303 Cr₹221 Cr₹239 Cr₹261 Cr
Current Liabilities -----
Trade Payables ₹516 Cr₹497 Cr₹464 Cr₹230 Cr₹262 Cr
    Sundry Creditors ₹516 Cr₹497 Cr₹464 Cr₹230 Cr₹262 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹196 Cr₹96 Cr₹67 Cr₹66 Cr₹37 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.37 Cr₹2.74 Cr₹12 Cr₹9.74 Cr₹3.00 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹193 Cr₹94 Cr₹55 Cr₹56 Cr₹34 Cr
Short Term Borrowings ₹313 Cr₹268 Cr---
    Secured ST Loans repayable on Demands ₹313 Cr₹259 Cr---
    Working Capital Loans- Sec ₹60 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-60 Cr₹8.55 Cr---
Short Term Provisions ₹3.33 Cr₹4.38 Cr₹24 Cr₹5.21 Cr₹2.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.89 Cr₹0.64 Cr₹22 Cr₹3.67 Cr₹0.01 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.44 Cr₹3.74 Cr₹2.35 Cr₹1.54 Cr₹2.02 Cr
Total Current Liabilities ₹1,029 Cr₹866 Cr₹555 Cr₹301 Cr₹301 Cr
Total Liabilities ₹3,320 Cr₹2,360 Cr₹1,862 Cr₹1,343 Cr₹1,200 Cr
ASSETS
Gross Block ₹1,029 Cr₹954 Cr₹833 Cr₹688 Cr₹681 Cr
Less: Accumulated Depreciation ₹317 Cr₹283 Cr₹237 Cr₹176 Cr₹131 Cr
Less: Impairment of Assets -----
Net Block ₹712 Cr₹671 Cr₹596 Cr₹513 Cr₹550 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,200 Cr₹406 Cr₹64 Cr₹126 Cr₹82 Cr
Non Current Investments ₹139 Cr₹132 Cr₹129 Cr₹116 Cr₹49 Cr
Long Term Investment ₹139 Cr₹132 Cr₹129 Cr₹116 Cr₹49 Cr
    Quoted ₹139 Cr₹132 Cr₹129 Cr₹116 Cr₹49 Cr
    Unquoted -----
Long Term Loans & Advances ₹134 Cr₹79 Cr₹37 Cr₹14 Cr₹17 Cr
Other Non Current Assets ₹1.65 Cr₹19 Cr₹5.05 Cr₹1.82 Cr₹2.22 Cr
Total Non-Current Assets ₹2,186 Cr₹1,308 Cr₹831 Cr₹770 Cr₹701 Cr
Current Assets Loans & Advances -----
Currents Investments ₹34 Cr-₹51 Cr₹20 Cr-
    Quoted ₹34 Cr-₹51 Cr₹20 Cr-
    Unquoted -----
Inventories ₹251 Cr₹319 Cr₹242 Cr₹132 Cr₹147 Cr
    Raw Materials ₹155 Cr₹239 Cr₹154 Cr₹85 Cr₹97 Cr
    Work-in Progress ₹21 Cr₹20 Cr₹19 Cr₹9.89 Cr₹6.00 Cr
    Finished Goods ₹30 Cr₹17 Cr₹15 Cr₹9.55 Cr₹17 Cr
    Packing Materials ₹1.98 Cr₹2.81 Cr₹2.50 Cr₹1.89 Cr₹1.49 Cr
    Stores  and Spare ₹22 Cr₹26 Cr₹22 Cr₹12 Cr₹12 Cr
    Other Inventory ₹21 Cr₹14 Cr₹30 Cr₹13 Cr₹12 Cr
Sundry Debtors ₹183 Cr₹102 Cr₹156 Cr₹87 Cr₹90 Cr
    Debtors more than Six months ₹21 Cr₹12 Cr₹12 Cr₹11 Cr₹1.30 Cr
    Debtors Others ₹172 Cr₹100 Cr₹154 Cr₹86 Cr₹90 Cr
Cash and Bank ₹599 Cr₹545 Cr₹550 Cr₹309 Cr₹214 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
    Balances at Bank ₹599 Cr₹545 Cr₹550 Cr₹309 Cr₹214 Cr
    Other cash and bank balances -----
Other Current Assets ₹19 Cr₹26 Cr₹6.02 Cr₹3.55 Cr₹5.82 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹15 Cr₹24 Cr₹4.13 Cr₹2.10 Cr₹1.50 Cr
    Other current_assets ₹4.28 Cr₹2.23 Cr₹1.89 Cr₹1.45 Cr₹4.32 Cr
Short Term Loans and Advances ₹48 Cr₹61 Cr₹25 Cr₹22 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹25 Cr₹18 Cr₹8.01 Cr₹18 Cr
    Advance income tax and TDS ₹12 Cr₹13 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹23 Cr₹7.74 Cr₹14 Cr₹25 Cr
Total Current Assets ₹1,134 Cr₹1,053 Cr₹1,031 Cr₹573 Cr₹499 Cr
Net Current Assets (Including Current Investments) ₹105 Cr₹187 Cr₹476 Cr₹272 Cr₹198 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,320 Cr₹2,360 Cr₹1,862 Cr₹1,343 Cr₹1,200 Cr
Contingent Liabilities ₹81 Cr₹72 Cr₹52 Cr₹39 Cr₹13 Cr
Total Debt ₹1,163 Cr₹441 Cr₹161 Cr₹183 Cr₹197 Cr
Book Value 111.93116.40105.9678.4162.32
Adjusted Book Value 111.93116.40105.9678.4162.32

Compare Balance Sheet of peers of THIRUMALAI CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THIRUMALAI CHEMICALS ₹2,783.2 Cr 14.1% 19.8% 4.4% Stock Analytics
PIDILITE INDUSTRIES ₹153,861.0 Cr 5.1% 9.9% -2% Stock Analytics
SOLAR INDUSTRIES INDIA ₹109,732.0 Cr 12% 22.3% 29.8% Stock Analytics
SRF ₹88,685.9 Cr 10.9% 2.8% 13.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹43,226.0 Cr 6.3% 2.2% 18.9% Stock Analytics
GODREJ INDUSTRIES ₹38,182.6 Cr 8.9% 1.2% 30.7% Stock Analytics


THIRUMALAI CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THIRUMALAI CHEMICALS

14.1%

19.8%

4.4%

SENSEX

5.3%

4%

3.2%


You may also like the below Video Courses