THE SANDESH
|
THE SANDESH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹341 Cr | ₹309 Cr | ₹274 Cr | ₹343 Cr | ₹419 Cr |
Sales | ₹76 Cr | ₹70 Cr | ₹94 Cr | ₹94 Cr | ₹124 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹235 Cr | ₹182 Cr | ₹151 Cr | ₹238 Cr | ₹264 Cr |
Revenue from property development | ₹5.94 Cr | ₹30 Cr | - | - | - |
Other Operational Income | ₹23 Cr | ₹28 Cr | ₹29 Cr | ₹12 Cr | ₹31 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹341 Cr | ₹309 Cr | ₹274 Cr | ₹343 Cr | ₹419 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.29 Cr | ₹29 Cr |
Raw Material Consumed | ₹136 Cr | ₹118 Cr | ₹93 Cr | ₹129 Cr | ₹156 Cr |
Opening Raw Materials | ₹25 Cr | ₹22 Cr | ₹15 Cr | ₹18 Cr | ₹10 Cr |
Purchases Raw Materials | ₹118 Cr | ₹89 Cr | ₹76 Cr | ₹127 Cr | ₹164 Cr |
Closing Raw Materials | ₹13 Cr | ₹25 Cr | ₹22 Cr | ₹15 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹0.05 Cr |
Other raw material cost | ₹6.65 Cr | ₹32 Cr | ₹24 Cr | - | - |
Power & Fuel Cost | ₹3.34 Cr | ₹3.27 Cr | ₹3.18 Cr | ₹4.74 Cr | ₹5.19 Cr |
Electricity & Power | ₹3.34 Cr | ₹3.27 Cr | ₹3.18 Cr | ₹4.74 Cr | ₹5.19 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹37 Cr | ₹35 Cr | ₹29 Cr | ₹33 Cr | ₹34 Cr |
Salaries, Wages & Bonus | ₹35 Cr | ₹34 Cr | ₹28 Cr | ₹32 Cr | ₹33 Cr |
Contributions to EPF & Pension Funds | ₹0.95 Cr | ₹0.92 Cr | ₹0.64 Cr | ₹1.06 Cr | ₹0.80 Cr |
Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹0.17 Cr | ₹0.03 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹13 Cr | ₹11 Cr | ₹8.59 Cr | ₹16 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹13 Cr | ₹11 Cr | ₹8.59 Cr | ₹16 Cr | ₹17 Cr |
General and Administration Expenses | ₹15 Cr | ₹18 Cr | ₹22 Cr | ₹36 Cr | ₹35 Cr |
Rent , Rates & Taxes | - | - | - | - | - |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.97 Cr | ₹7.89 Cr | ₹13 Cr | ₹26 Cr | ₹26 Cr |
Traveling and conveyance | ₹4.37 Cr | ₹4.27 Cr | ₹4.09 Cr | ₹4.48 Cr | ₹4.49 Cr |
Other Administration | ₹6.22 Cr | ₹5.96 Cr | ₹5.39 Cr | ₹5.50 Cr | ₹5.11 Cr |
Selling and Distribution Expenses | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹31 Cr | ₹31 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹31 Cr | ₹31 Cr |
Miscellaneous Expenses | ₹20 Cr | ₹24 Cr | ₹18 Cr | ₹22 Cr | ₹23 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹20 Cr | ₹24 Cr | ₹18 Cr | ₹22 Cr | ₹23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹246 Cr | ₹232 Cr | ₹198 Cr | ₹273 Cr | ₹331 Cr |
Operating Profit (Excl OI) | ₹95 Cr | ₹76 Cr | ₹76 Cr | ₹71 Cr | ₹88 Cr |
Other Income | ₹43 Cr | ₹46 Cr | ₹47 Cr | ₹12 Cr | ₹20 Cr |
Interest Received | ₹12 Cr | ₹8.69 Cr | ₹3.34 Cr | ₹1.48 Cr | ₹1.96 Cr |
Dividend Received | ₹1.80 Cr | ₹0.84 Cr | ₹0.55 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹3.88 Cr | ₹19 Cr | ₹0.02 Cr | - | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹0.01 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹25 Cr | ₹18 Cr | ₹43 Cr | ₹10 Cr | ₹18 Cr |
Operating Profit | ₹138 Cr | ₹122 Cr | ₹123 Cr | ₹82 Cr | ₹108 Cr |
Interest | ₹0.15 Cr | ₹0.20 Cr | ₹0.46 Cr | ₹0.42 Cr | ₹0.41 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.02 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.15 Cr | ₹0.18 Cr | ₹0.46 Cr | ₹0.42 Cr | ₹0.41 Cr |
PBDT | ₹137 Cr | ₹122 Cr | ₹123 Cr | ₹82 Cr | ₹108 Cr |
Depreciation | ₹5.88 Cr | ₹6.43 Cr | ₹6.94 Cr | ₹7.86 Cr | ₹8.86 Cr |
Profit Before Taxation & Exceptional Items | ₹132 Cr | ₹116 Cr | ₹116 Cr | ₹74 Cr | ₹99 Cr |
Exceptional Income / Expenses | ₹1.96 Cr | ₹2.30 Cr | ₹1.53 Cr | ₹0.94 Cr | ₹-0.19 Cr |
Profit Before Tax | ₹134 Cr | ₹118 Cr | ₹117 Cr | ₹75 Cr | ₹98 Cr |
Provision for Tax | ₹32 Cr | ₹28 Cr | ₹27 Cr | ₹16 Cr | ₹34 Cr |
Current Income Tax | ₹28 Cr | ₹30 Cr | ₹24 Cr | ₹23 Cr | ₹29 Cr |
Deferred Tax | ₹4.12 Cr | ₹-2.51 Cr | ₹3.91 Cr | ₹-7.04 Cr | ₹5.09 Cr |
Other taxes | ₹-0.07 Cr | ₹1.31 Cr | ₹-0.32 Cr | - | - |
Profit After Tax | ₹101 Cr | ₹90 Cr | ₹90 Cr | ₹59 Cr | ₹64 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹1.97 Cr | ₹0.84 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹101 Cr | ₹90 Cr | ₹90 Cr | ₹61 Cr | ₹65 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹437 Cr | ₹351 Cr | ₹270 Cr | ₹214 Cr | ₹153 Cr |
Appropriations | ₹538 Cr | ₹441 Cr | ₹360 Cr | ₹275 Cr | ₹218 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.78 Cr | ₹0.78 Cr |
Other Appropriation | ₹-0.15 Cr | ₹-0.25 Cr | ₹5.88 Cr | ₹-0.05 Cr | ₹-0.19 Cr |
Equity Dividend % | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 |
Earnings Per Share | ₹133.98 | ₹118.67 | ₹118.88 | ₹80.72 | ₹85.62 |
Adjusted EPS | ₹133.98 | ₹118.67 | ₹118.88 | ₹80.72 | ₹85.62 |
Compare Income Statement of peers of THE SANDESH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE SANDESH | ₹1,180.7 Cr | 2.7% | -9.1% | 19.3% | Stock Analytics | |
DB CORP | ₹4,858.0 Cr | -0.1% | -14.2% | -11.6% | Stock Analytics | |
MPS | ₹3,397.0 Cr | 6.6% | -5.7% | 14.9% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,069.3 Cr | 0.5% | -2.1% | -9.3% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,748.6 Cr | 3% | -5.1% | -26% | Stock Analytics | |
REPRO INDIA | ₹772.8 Cr | 5.7% | -7.3% | -38.6% | Stock Analytics |
THE SANDESH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE SANDESH | 2.7% |
-9.1% |
19.3% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses