THE SANDESH
|
THE SANDESH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr |
Equity Paid Up | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr | ₹7.57 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,254 Cr | ₹1,047 Cr | ₹943 Cr | ₹881 Cr | ₹779 Cr |
Securities Premium | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹720 Cr | ₹535 Cr | ₹437 Cr | ₹351 Cr | ₹270 Cr |
General Reserves | ₹496 Cr | ₹496 Cr | ₹496 Cr | ₹496 Cr | ₹496 Cr |
Other Reserves | ₹25 Cr | ₹3.65 Cr | ₹-2.84 Cr | ₹21 Cr | - |
Reserve excluding Revaluation Reserve | ₹1,254 Cr | ₹1,047 Cr | ₹943 Cr | ₹881 Cr | ₹779 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,262 Cr | ₹1,055 Cr | ₹951 Cr | ₹889 Cr | ₹787 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹36 Cr | ₹7.73 Cr | ₹3.61 Cr | ₹6.12 Cr | ₹2.21 Cr |
Deferred Tax Assets | ₹0.15 Cr | ₹0.14 Cr | ₹1.18 Cr | ₹1.89 Cr | ₹2.14 Cr |
Deferred Tax Liability | ₹36 Cr | ₹7.87 Cr | ₹4.79 Cr | ₹8.00 Cr | ₹4.35 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.30 Cr | ₹0.23 Cr | ₹0.04 Cr | - | ₹3.17 Cr |
Total Non-Current Liabilities | ₹36 Cr | ₹7.96 Cr | ₹3.65 Cr | ₹6.12 Cr | ₹5.38 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹9.92 Cr | ₹10 Cr | ₹8.60 Cr | ₹22 Cr | ₹6.35 Cr |
Sundry Creditors | ₹9.92 Cr | ₹10 Cr | ₹8.60 Cr | ₹22 Cr | ₹6.35 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹41 Cr | ₹44 Cr | ₹51 Cr | ₹47 Cr | ₹43 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹28 Cr | ₹30 Cr | ₹36 Cr | ₹34 Cr | ₹29 Cr |
Short Term Borrowings | - | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Short Term Provisions | ₹0.31 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.36 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.31 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.36 Cr |
Total Current Liabilities | ₹51 Cr | ₹54 Cr | ₹60 Cr | ₹69 Cr | ₹50 Cr |
Total Liabilities | ₹1,349 Cr | ₹1,117 Cr | ₹1,014 Cr | ₹964 Cr | ₹842 Cr |
ASSETS | |||||
Gross Block | ₹106 Cr | ₹103 Cr | ₹97 Cr | ₹97 Cr | ₹102 Cr |
Less: Accumulated Depreciation | ₹45 Cr | ₹39 Cr | ₹38 Cr | ₹32 Cr | ₹29 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹61 Cr | ₹64 Cr | ₹59 Cr | ₹65 Cr | ₹73 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.04 Cr | - | - | ₹0.06 Cr | ₹0.33 Cr |
Non Current Investments | ₹307 Cr | ₹286 Cr | ₹289 Cr | ₹228 Cr | ₹294 Cr |
Long Term Investment | ₹307 Cr | ₹286 Cr | ₹289 Cr | ₹228 Cr | ₹294 Cr |
Quoted | ₹75 Cr | ₹75 Cr | ₹85 Cr | - | - |
Unquoted | ₹232 Cr | ₹211 Cr | ₹204 Cr | ₹228 Cr | ₹294 Cr |
Long Term Loans & Advances | ₹10 Cr | ₹83 Cr | ₹64 Cr | ₹32 Cr | ₹3.75 Cr |
Other Non Current Assets | ₹28 Cr | ₹61 Cr | ₹77 Cr | ₹108 Cr | ₹15 Cr |
Total Non-Current Assets | ₹456 Cr | ₹541 Cr | ₹540 Cr | ₹489 Cr | ₹385 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹670 Cr | ₹380 Cr | ₹222 Cr | ₹284 Cr | ₹189 Cr |
Quoted | ₹670 Cr | ₹380 Cr | ₹96 Cr | ₹30 Cr | ₹30 Cr |
Unquoted | - | - | ₹126 Cr | ₹254 Cr | ₹160 Cr |
Inventories | ₹19 Cr | ₹18 Cr | ₹43 Cr | ₹32 Cr | ₹23 Cr |
Raw Materials | ₹14 Cr | ₹13 Cr | ₹25 Cr | ₹22 Cr | ₹15 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.78 Cr | ₹3.68 Cr | ₹6.98 Cr | ₹3.07 Cr | ₹6.48 Cr |
Other Inventory | ₹0.59 Cr | ₹0.73 Cr | ₹11 Cr | ₹6.40 Cr | ₹1.46 Cr |
Sundry Debtors | ₹48 Cr | ₹40 Cr | ₹42 Cr | ₹51 Cr | ₹68 Cr |
Debtors more than Six months | ₹2.90 Cr | ₹2.53 Cr | ₹0.49 Cr | ₹8.24 Cr | - |
Debtors Others | ₹45 Cr | ₹38 Cr | ₹42 Cr | ₹43 Cr | ₹68 Cr |
Cash and Bank | ₹65 Cr | ₹50 Cr | ₹70 Cr | ₹19 Cr | ₹15 Cr |
Cash in hand | ₹1.07 Cr | ₹1.02 Cr | ₹1.05 Cr | ₹2.01 Cr | ₹1.16 Cr |
Balances at Bank | ₹64 Cr | ₹49 Cr | ₹69 Cr | ₹17 Cr | ₹14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.68 Cr | ₹2.35 Cr | ₹5.17 Cr | ₹3.23 Cr | ₹5.74 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.67 Cr | ₹2.35 Cr | ₹3.02 Cr | ₹3.23 Cr | ₹5.74 Cr |
Other current_assets | ₹0.00 Cr | ₹0.00 Cr | ₹2.15 Cr | - | - |
Short Term Loans and Advances | ₹88 Cr | ₹85 Cr | ₹92 Cr | ₹86 Cr | ₹155 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹12 Cr | ₹7.92 Cr | ₹17 Cr | ₹5.29 Cr |
Advance income tax and TDS | ₹0.23 Cr | ₹1.81 Cr | ₹4.24 Cr | ₹5.36 Cr | ₹4.59 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹76 Cr | ₹71 Cr | ₹80 Cr | ₹60 Cr | ₹145 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.32 Cr | ₹0.40 Cr | ₹0.29 Cr | ₹3.56 Cr | ₹0.55 Cr |
Total Current Assets | ₹893 Cr | ₹576 Cr | ₹474 Cr | ₹475 Cr | ₹456 Cr |
Net Current Assets (Including Current Investments) | ₹842 Cr | ₹522 Cr | ₹414 Cr | ₹406 Cr | ₹407 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,349 Cr | ₹1,117 Cr | ₹1,014 Cr | ₹964 Cr | ₹842 Cr |
Contingent Liabilities | ₹16 Cr | ₹16 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹9.23 Cr |
Total Debt | - | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Book Value | - | 1,393.79 | 1,256.04 | 1,173.81 | 1,039.69 |
Adjusted Book Value | 1,667.03 | 1,393.79 | 1,256.04 | 1,173.81 | 1,039.69 |
Compare Balance Sheet of peers of THE SANDESH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE SANDESH | ₹1,180.7 Cr | 2.7% | -9.1% | 19.3% | Stock Analytics | |
DB CORP | ₹4,858.0 Cr | -0.1% | -14.2% | -11.6% | Stock Analytics | |
MPS | ₹3,397.0 Cr | 6.6% | -5.7% | 14.9% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,069.3 Cr | 0.5% | -2.1% | -9.3% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,748.6 Cr | 3% | -5.1% | -26% | Stock Analytics | |
REPRO INDIA | ₹772.8 Cr | 5.7% | -7.3% | -38.6% | Stock Analytics |
THE SANDESH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE SANDESH | 2.7% |
-9.1% |
19.3% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses