Home > Income Statement > THE PHOENIX MILLS

THE PHOENIX MILLS
Income Statement

THE PHOENIX MILLS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for THE PHOENIX MILLS
Please provide your vote to see the results

THE PHOENIX MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹2,638 Cr₹1,483 Cr₹1,045 Cr₹1,941 Cr₹1,982 Cr
     Revenue from property development ₹195 Cr₹189 Cr₹157 Cr₹280 Cr₹380 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹2,444 Cr₹1,295 Cr₹888 Cr₹1,661 Cr₹1,602 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,638 Cr₹1,483 Cr₹1,045 Cr₹1,941 Cr₹1,982 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-443 Cr₹14 Cr₹44 Cr₹82 Cr₹-242 Cr
Cost of Construction and Development ₹592 Cr₹89 Cr₹33 Cr₹114 Cr₹461 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹592 Cr₹89 Cr₹33 Cr₹114 Cr₹461 Cr
Power & Fuel Cost ₹129 Cr₹75 Cr₹63 Cr₹163 Cr₹171 Cr
     Electricity & Power ₹127 Cr₹75 Cr₹62 Cr₹157 Cr₹164 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.21 Cr₹0.79 Cr₹0.80 Cr₹6.55 Cr₹6.82 Cr
Employee Cost ₹232 Cr₹157 Cr₹113 Cr₹166 Cr₹162 Cr
     Salaries, Wages & Bonus ₹215 Cr₹146 Cr₹105 Cr₹151 Cr₹145 Cr
     Contributions to EPF & Pension Funds ₹9.93 Cr₹5.92 Cr₹4.95 Cr₹9.58 Cr₹8.75 Cr
     Workmen and Staff Welfare Expenses ₹3.52 Cr₹1.51 Cr₹1.57 Cr₹2.79 Cr₹3.26 Cr
     Other Employees Cost ₹3.57 Cr₹3.70 Cr₹0.60 Cr₹2.23 Cr₹4.56 Cr
Operating Expenses ₹204 Cr₹80 Cr₹61 Cr₹95 Cr₹96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹58 Cr----
     Repairs and Maintenance ₹116 Cr₹67 Cr₹56 Cr₹80 Cr₹81 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹30 Cr₹13 Cr₹4.64 Cr₹15 Cr₹15 Cr
General and Administration Expenses ₹230 Cr₹208 Cr₹155 Cr₹222 Cr₹219 Cr
     Rent , Rates & Taxes ₹90 Cr₹80 Cr₹61 Cr₹52 Cr₹47 Cr
     Insurance ₹15 Cr₹14 Cr₹11 Cr₹5.85 Cr₹4.98 Cr
     Printing and stationery ₹2.15 Cr₹0.53 Cr₹0.28 Cr₹1.28 Cr₹1.31 Cr
     Professional and legal fees ₹39 Cr₹21 Cr₹19 Cr₹43 Cr₹51 Cr
     Other Administration ₹84 Cr₹92 Cr₹64 Cr₹120 Cr₹115 Cr
Selling and Distribution Expenses ₹154 Cr₹76 Cr₹45 Cr₹95 Cr₹88 Cr
     Advertisement & Sales Promotion ₹109 Cr₹49 Cr₹36 Cr₹86 Cr₹80 Cr
     Sales Commissions & Incentives ₹22 Cr----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹23 Cr₹27 Cr₹8.52 Cr₹9.00 Cr₹8.61 Cr
Miscellaneous Expenses ₹21 Cr₹50 Cr₹37 Cr₹36 Cr₹33 Cr
     Bad debts /advances written off -₹1.74 Cr₹0.72 Cr₹1.32 Cr₹0.08 Cr
     Provision for doubtful debts ₹3.44 Cr₹23 Cr₹12 Cr₹9.63 Cr₹2.68 Cr
     Losson disposal of fixed assets(net) ₹0.47 Cr₹0.54 Cr₹6.23 Cr₹5.99 Cr₹7.77 Cr
     Losson foreign exchange fluctuations ₹1.66 Cr₹0.55 Cr-₹0.62 Cr₹0.50 Cr
     Losson sale of non-trade current investments ----₹0.02 Cr
     Other Miscellaneous Expenses ₹15 Cr₹24 Cr₹18 Cr₹19 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,119 Cr₹749 Cr₹551 Cr₹974 Cr₹988 Cr
Operating Profit (Excl OI) ₹1,519 Cr₹734 Cr₹494 Cr₹967 Cr₹994 Cr
Other Income ₹116 Cr₹74 Cr₹92 Cr₹59 Cr₹85 Cr
     Interest Received ₹39 Cr₹37 Cr₹55 Cr₹42 Cr₹37 Cr
     Dividend Received ₹1.75 Cr₹1.07 Cr-₹2.91 Cr₹3.64 Cr
     Profit on sale of Fixed Assets ₹1.04 Cr₹0.00 Cr₹19 Cr₹0.09 Cr₹0.02 Cr
     Profits on sale of Investments ₹34 Cr----
     Provision Written Back ₹6.30 Cr₹1.87 Cr₹7.16 Cr₹0.58 Cr₹11 Cr
     Foreign Exchange Gains -----
     Others ₹34 Cr₹35 Cr₹11 Cr₹13 Cr₹33 Cr
Operating Profit ₹1,635 Cr₹809 Cr₹587 Cr₹1,026 Cr₹1,079 Cr
Interest ₹341 Cr₹295 Cr₹348 Cr₹348 Cr₹351 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹341 Cr₹292 Cr₹346 Cr₹344 Cr₹347 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹2.51 Cr₹1.91 Cr₹4.06 Cr₹4.17 Cr
     Other Interest -----
PBDT ₹1,294 Cr₹514 Cr₹239 Cr₹678 Cr₹728 Cr
Depreciation ₹228 Cr₹186 Cr₹209 Cr₹208 Cr₹204 Cr
Profit Before Taxation & Exceptional Items ₹1,066 Cr₹328 Cr₹29 Cr₹470 Cr₹523 Cr
Exceptional Income / Expenses ₹605 Cr--₹7.77 Cr₹48 Cr
Profit Before Tax ₹1,671 Cr₹328 Cr₹29 Cr₹478 Cr₹572 Cr
Provision for Tax ₹199 Cr₹80 Cr₹-4.68 Cr₹122 Cr₹110 Cr
     Current Income Tax ₹210 Cr₹79 Cr₹34 Cr₹42 Cr₹109 Cr
     Deferred Tax ₹-2.94 Cr₹0.84 Cr₹-14 Cr₹80 Cr₹27 Cr
     Other taxes ₹-7.99 Cr₹0.34 Cr₹-24 Cr₹-0.27 Cr₹-27 Cr
Profit After Tax ₹1,473 Cr₹248 Cr₹34 Cr₹356 Cr₹462 Cr
Extra items -----
Minority Interest ₹-143 Cr₹-31 Cr₹9.89 Cr₹-54 Cr₹-76 Cr
Share of Associate ₹5.07 Cr₹20 Cr₹14 Cr₹33 Cr₹35 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹1,335 Cr₹237 Cr₹58 Cr₹335 Cr₹421 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,704 Cr₹2,185 Cr₹2,128 Cr₹1,701 Cr₹1,105 Cr
Appropriations ₹5,039 Cr₹2,423 Cr₹2,186 Cr₹2,035 Cr₹1,526 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5,039 Cr₹2,423 Cr₹2,186 Cr₹2,035 Cr₹1,526 Cr
Equity Dividend % ₹250.00₹120.00₹50.00-₹150.00
Earnings Per Share ₹74.74₹13.30₹3.35₹21.81₹27.47
Adjusted EPS ₹74.74₹13.30₹3.35₹21.81₹27.47

Compare Income Statement of peers of THE PHOENIX MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PHOENIX MILLS ₹56,905.1 Cr -12.7% 3.8% 46.8% Stock Analytics
DLF ₹205,637.0 Cr -6.9% 7.3% 23.9% Stock Analytics
MACROTECH DEVELOPERS ₹139,632.0 Cr -4.5% 13.5% 58.8% Stock Analytics
GODREJ PROPERTIES ₹85,972.8 Cr -3.9% 5.7% 50% Stock Analytics
OBEROI REALTY ₹81,674.1 Cr -0.3% 17% 58.4% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹77,173.9 Cr -2.1% 8.6% 63.8% Stock Analytics


THE PHOENIX MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PHOENIX MILLS

-12.7%

3.8%

46.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses