Home > Balance Sheet > THE PHOENIX MILLS

THE PHOENIX MILLS
Balance Sheet

THE PHOENIX MILLS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for THE PHOENIX MILLS
Please provide your vote to see the results

THE PHOENIX MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹36 Cr₹36 Cr₹36 Cr₹34 Cr₹31 Cr
    Equity - Authorised ₹49 Cr₹49 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹36 Cr₹36 Cr₹36 Cr₹34 Cr₹31 Cr
    Equity Paid Up ₹36 Cr₹36 Cr₹36 Cr₹34 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹29 Cr₹24 Cr₹21 Cr₹18 Cr₹16 Cr
Total Reserves ₹9,393 Cr₹8,320 Cr₹6,526 Cr₹4,986 Cr₹3,661 Cr
    Securities Premium ₹2,465 Cr₹2,459 Cr₹2,454 Cr₹2,444 Cr₹1,357 Cr
    Capital Reserves ₹1.85 Cr₹1.85 Cr₹1.85 Cr₹1.85 Cr₹1.85 Cr
    Profit & Loss Account Balance ₹6,524 Cr₹5,510 Cr₹3,704 Cr₹2,185 Cr₹1,980 Cr
    General Reserves ₹229 Cr₹229 Cr₹229 Cr₹229 Cr₹229 Cr
    Other Reserves ₹173 Cr₹120 Cr₹137 Cr₹126 Cr₹93 Cr
Reserve excluding Revaluation Reserve ₹9,393 Cr₹8,320 Cr₹6,526 Cr₹4,986 Cr₹3,661 Cr
Revaluation reserve -----
Shareholder's Funds ₹9,458 Cr₹8,380 Cr₹6,582 Cr₹5,039 Cr₹3,708 Cr
Minority Interest ₹2,930 Cr₹2,696 Cr₹2,429 Cr₹1,101 Cr₹1,279 Cr
Long-Term Borrowings -----
Secured Loans ₹3,645 Cr₹3,150 Cr₹3,081 Cr₹2,909 Cr₹3,174 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,768 Cr₹3,280 Cr₹3,164 Cr₹2,967 Cr₹2,929 Cr
    Term Loans - Institutions ₹94 Cr₹115 Cr₹243 Cr₹351 Cr₹469 Cr
    Other Secured ₹-217 Cr₹-245 Cr₹-326 Cr₹-409 Cr₹-224 Cr
Unsecured Loans ₹168 Cr₹160 Cr₹59 Cr₹163 Cr₹231 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹104 Cr₹149 Cr
    Other Unsecured Loan ₹168 Cr₹160 Cr₹59 Cr₹59 Cr₹82 Cr
Deferred Tax Assets / Liabilities ₹189 Cr₹124 Cr₹-121 Cr₹-122 Cr₹-58 Cr
    Deferred Tax Assets ₹238 Cr₹258 Cr₹150 Cr₹133 Cr₹71 Cr
    Deferred Tax Liability ₹428 Cr₹382 Cr₹29 Cr₹11 Cr₹13 Cr
Other Long Term Liabilities ₹483 Cr₹311 Cr₹117 Cr₹158 Cr₹202 Cr
Long Term Trade Payables ₹0.00 Cr---₹1.23 Cr
Long Term Provisions ₹29 Cr₹26 Cr₹19 Cr₹12 Cr₹10 Cr
Total Non-Current Liabilities ₹4,515 Cr₹3,771 Cr₹3,156 Cr₹3,121 Cr₹3,560 Cr
Current Liabilities -----
Trade Payables ₹205 Cr₹158 Cr₹130 Cr₹95 Cr₹109 Cr
    Sundry Creditors ₹205 Cr₹158 Cr₹130 Cr₹95 Cr₹109 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,267 Cr₹1,551 Cr₹1,256 Cr₹1,209 Cr₹1,085 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.66 Cr₹61 Cr₹58 Cr₹57 Cr₹57 Cr
    Interest Accrued But Not Due ₹19 Cr₹42 Cr₹68 Cr₹25 Cr₹73 Cr
    Share Application Money -₹0.36 Cr-₹0.15 Cr₹0.09 Cr
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,248 Cr₹1,448 Cr₹1,131 Cr₹1,127 Cr₹954 Cr
Short Term Borrowings ₹582 Cr₹704 Cr₹516 Cr₹581 Cr₹679 Cr
    Secured ST Loans repayable on Demands ₹356 Cr₹472 Cr₹163 Cr₹331 Cr₹454 Cr
    Working Capital Loans- Sec ₹356 Cr₹88 Cr₹163 Cr₹331 Cr₹454 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-130 Cr₹144 Cr₹189 Cr₹-81 Cr₹-229 Cr
Short Term Provisions ₹191 Cr₹165 Cr₹140 Cr₹122 Cr₹66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹183 Cr₹157 Cr₹79 Cr₹68 Cr₹58 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.99 Cr₹8.01 Cr₹60 Cr₹54 Cr₹7.87 Cr
Total Current Liabilities ₹2,245 Cr₹2,579 Cr₹2,041 Cr₹2,007 Cr₹1,939 Cr
Total Liabilities ₹19,148 Cr₹17,426 Cr₹14,209 Cr₹11,268 Cr₹10,486 Cr
ASSETS
Gross Block ₹4,390 Cr₹3,833 Cr₹2,708 Cr₹2,671 Cr₹7,883 Cr
Less: Accumulated Depreciation ₹1,528 Cr₹1,404 Cr₹1,162 Cr₹1,048 Cr₹1,431 Cr
Less: Impairment of Assets -----
Net Block ₹2,862 Cr₹2,429 Cr₹1,546 Cr₹1,622 Cr₹6,453 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,503 Cr₹2,295 Cr₹1,922 Cr₹1,274 Cr₹1,401 Cr
Non Current Investments ₹401 Cr₹302 Cr₹493 Cr₹477 Cr₹428 Cr
Long Term Investment ₹401 Cr₹302 Cr₹493 Cr₹477 Cr₹428 Cr
    Quoted ₹121 Cr₹60 Cr₹77 Cr₹79 Cr₹45 Cr
    Unquoted ₹280 Cr₹242 Cr₹555 Cr₹536 Cr₹522 Cr
Long Term Loans & Advances ₹517 Cr₹314 Cr₹225 Cr₹177 Cr₹209 Cr
Other Non Current Assets ₹201 Cr₹158 Cr₹117 Cr₹119 Cr₹120 Cr
Total Non-Current Assets ₹15,760 Cr₹14,033 Cr₹10,391 Cr₹9,253 Cr₹8,744 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,324 Cr₹980 Cr₹1,824 Cr₹99 Cr₹162 Cr
    Quoted ₹33 Cr₹88 Cr--₹162 Cr
    Unquoted ₹1,291 Cr₹892 Cr₹1,824 Cr₹99 Cr-
Inventories ₹782 Cr₹1,212 Cr₹750 Cr₹768 Cr₹816 Cr
    Raw Materials -----
    Work-in Progress ₹457 Cr₹790 Cr₹741 Cr₹754 Cr₹792 Cr
    Finished Goods ₹312 Cr₹415 Cr₹5.26 Cr₹11 Cr₹19 Cr
    Packing Materials -----
    Stores  and Spare ----₹0.00 Cr
    Other Inventory ₹12 Cr₹7.03 Cr₹3.64 Cr₹3.32 Cr₹5.06 Cr
Sundry Debtors ₹270 Cr₹238 Cr₹280 Cr₹324 Cr₹202 Cr
    Debtors more than Six months ₹85 Cr₹99 Cr₹129 Cr₹148 Cr-
    Debtors Others ₹237 Cr₹186 Cr₹204 Cr₹215 Cr₹232 Cr
Cash and Bank ₹710 Cr₹630 Cr₹593 Cr₹514 Cr₹141 Cr
    Cash in hand ₹0.68 Cr₹0.59 Cr₹0.20 Cr₹0.59 Cr₹0.58 Cr
    Balances at Bank ₹709 Cr₹630 Cr₹592 Cr₹513 Cr₹140 Cr
    Other cash and bank balances --₹0.14 Cr₹0.40 Cr-
Other Current Assets ₹83 Cr₹82 Cr₹37 Cr₹24 Cr₹9.15 Cr
    Interest accrued on Investments ₹13 Cr₹12 Cr₹6.43 Cr₹14 Cr₹2.68 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹19 Cr₹33 Cr₹13 Cr₹9.59 Cr₹6.47 Cr
    Other current_assets ₹51 Cr₹37 Cr₹18 Cr--
Short Term Loans and Advances ₹219 Cr₹251 Cr₹334 Cr₹286 Cr₹413 Cr
    Advances recoverable in cash or in kind ₹34 Cr₹43 Cr₹43 Cr₹33 Cr₹74 Cr
    Advance income tax and TDS --₹52 Cr₹72 Cr₹143 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹72 Cr₹63 Cr₹101 Cr₹25 Cr₹20 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹113 Cr₹144 Cr₹137 Cr₹156 Cr₹176 Cr
Total Current Assets ₹3,387 Cr₹3,393 Cr₹3,818 Cr₹2,015 Cr₹1,742 Cr
Net Current Assets (Including Current Investments) ₹1,142 Cr₹814 Cr₹1,776 Cr₹7.85 Cr₹-197 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹19,148 Cr₹17,426 Cr₹14,209 Cr₹11,268 Cr₹10,486 Cr
Contingent Liabilities ₹828 Cr₹930 Cr₹927 Cr₹244 Cr₹523 Cr
Total Debt ₹4,612 Cr₹4,259 Cr₹3,982 Cr₹4,063 Cr₹4,308 Cr
Book Value -467.81367.57292.11240.58
Adjusted Book Value 527.66467.81367.57292.11240.58

Compare Balance Sheet of peers of THE PHOENIX MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PHOENIX MILLS ₹56,905.1 Cr -12.7% 3.8% 46.8% Stock Analytics
DLF ₹205,637.0 Cr -6.9% 7.3% 23.9% Stock Analytics
MACROTECH DEVELOPERS ₹139,632.0 Cr -4.5% 13.5% 58.8% Stock Analytics
GODREJ PROPERTIES ₹85,972.8 Cr -3.9% 5.7% 50% Stock Analytics
OBEROI REALTY ₹81,674.1 Cr -0.3% 17% 58.4% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹77,173.9 Cr -2.1% 8.6% 63.8% Stock Analytics


THE PHOENIX MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PHOENIX MILLS

-12.7%

3.8%

46.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses