Home > Income Statement > THE INDIA CEMENTS

THE INDIA CEMENTS
Income Statement

COMMUNITY POLL
for THE INDIA CEMENTS
Please provide your vote to see the results

THE INDIA CEMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,608 Cr₹4,858 Cr₹4,511 Cr₹5,186 Cr₹5,770 Cr
     Sales ₹5,318 Cr₹4,594 Cr₹4,311 Cr₹4,928 Cr₹5,474 Cr
     Job Work/ Contract Receipts -₹0.35 Cr₹5.96 Cr₹3.69 Cr₹0.90 Cr
     Processing Charges / Service Income ₹46 Cr₹33 Cr₹27 Cr₹24 Cr₹29 Cr
     Revenue from property development ----₹8.42 Cr
     Other Operational Income ₹244 Cr₹232 Cr₹167 Cr₹231 Cr₹258 Cr
Less: Excise Duty -----
Net Sales ₹5,608 Cr₹4,858 Cr₹4,511 Cr₹5,186 Cr₹5,770 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-50 Cr₹-28 Cr₹77 Cr₹-25 Cr₹-22 Cr
Raw Material Consumed ₹1,160 Cr₹865 Cr₹732 Cr₹1,010 Cr₹1,100 Cr
     Opening Raw Materials ₹92 Cr₹95 Cr₹66 Cr₹92 Cr₹89 Cr
     Purchases Raw Materials ₹1,053 Cr₹824 Cr₹761 Cr₹955 Cr₹1,103 Cr
     Closing Raw Materials ₹90 Cr₹92 Cr₹95 Cr₹66 Cr₹92 Cr
     Other Direct Purchases / Brought in cost ₹105 Cr₹38 Cr₹0.16 Cr₹29 Cr₹0.38 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2,422 Cr₹1,547 Cr₹1,061 Cr₹1,362 Cr₹1,688 Cr
     Electricity & Power ₹2,422 Cr₹1,547 Cr₹1,061 Cr₹1,362 Cr₹1,688 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹362 Cr₹334 Cr₹323 Cr₹353 Cr₹359 Cr
     Salaries, Wages & Bonus ₹294 Cr₹271 Cr₹263 Cr₹286 Cr₹284 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹20 Cr₹21 Cr₹25 Cr₹21 Cr
     Workmen and Staff Welfare Expenses ₹41 Cr₹37 Cr₹28 Cr₹39 Cr₹41 Cr
     Other Employees Cost ₹7.44 Cr₹6.24 Cr₹10 Cr₹4.19 Cr₹12 Cr
Other Manufacturing Expenses ₹169 Cr₹120 Cr₹122 Cr₹158 Cr₹164 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹104 Cr₹74 Cr₹77 Cr₹99 Cr₹95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹65 Cr₹46 Cr₹46 Cr₹59 Cr₹69 Cr
General and Administration Expenses ₹379 Cr₹352 Cr₹296 Cr₹361 Cr₹402 Cr
     Rent , Rates & Taxes ₹20 Cr₹11 Cr₹11 Cr₹14 Cr₹14 Cr
     Insurance ₹17 Cr₹15 Cr₹10 Cr₹7.64 Cr₹6.44 Cr
     Printing and stationery ₹1.86 Cr₹1.81 Cr₹1.48 Cr₹2.26 Cr₹2.49 Cr
     Professional and legal fees ₹2.84 Cr₹2.94 Cr₹2.46 Cr₹2.97 Cr₹4.55 Cr
     Traveling and conveyance -----
     Other Administration ₹337 Cr₹321 Cr₹271 Cr₹334 Cr₹375 Cr
Selling and Distribution Expenses ₹1,289 Cr₹1,174 Cr₹1,065 Cr₹1,354 Cr₹1,438 Cr
     Advertisement & Sales Promotion ₹16 Cr₹16 Cr₹11 Cr₹24 Cr₹21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1,079 Cr₹988 Cr₹905 Cr₹1,070 Cr₹1,185 Cr
     Handling and Clearing Charges ₹74 Cr₹78 Cr₹65 Cr₹88 Cr₹89 Cr
     Other Selling Expenses ₹122 Cr₹91 Cr₹84 Cr₹172 Cr₹143 Cr
Miscellaneous Expenses ₹20 Cr₹9.93 Cr₹47 Cr₹18 Cr₹15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹17 Cr₹2.19 Cr₹26 Cr₹3.41 Cr₹0.99 Cr
     Losson disposal of fixed assets(net) ₹1.94 Cr₹1.26 Cr₹8.16 Cr₹3.72 Cr₹13 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.20 Cr₹6.47 Cr₹12 Cr₹11 Cr₹1.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,751 Cr₹4,374 Cr₹3,723 Cr₹4,592 Cr₹5,145 Cr
Operating Profit (Excl OI) ₹-143 Cr₹484 Cr₹788 Cr₹595 Cr₹626 Cr
Other Income ₹40 Cr₹24 Cr₹40 Cr₹42 Cr₹39 Cr
     Interest Received ₹15 Cr₹12 Cr₹22 Cr₹17 Cr₹16 Cr
     Dividend Received ₹0.11 Cr₹0.10 Cr₹0.01 Cr₹0.14 Cr-
     Profit on sale of Fixed Assets ₹11 Cr₹1.37 Cr₹2.33 Cr₹0.41 Cr₹3.27 Cr
     Profits on sale of Investments ₹0.42 Cr₹2.49 Cr₹9.78 Cr₹15 Cr₹14 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.14 Cr₹0.01 Cr₹0.60 Cr₹5.19 Cr₹0.01 Cr
     Others ₹14 Cr₹8.90 Cr₹5.74 Cr₹4.34 Cr₹5.85 Cr
Operating Profit ₹-103 Cr₹509 Cr₹828 Cr₹636 Cr₹665 Cr
Interest ₹242 Cr₹198 Cr₹271 Cr₹343 Cr₹350 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹-26 Cr₹0.71 Cr₹33 Cr₹49 Cr
     Other Interest ₹231 Cr₹224 Cr₹270 Cr₹310 Cr₹301 Cr
PBDT ₹-345 Cr₹311 Cr₹557 Cr₹293 Cr₹315 Cr
Depreciation ₹219 Cr₹226 Cr₹247 Cr₹256 Cr₹265 Cr
Profit Before Taxation & Exceptional Items ₹-564 Cr₹85 Cr₹311 Cr₹37 Cr₹50 Cr
Exceptional Income / Expenses ₹186 Cr--₹-14 Cr-
Profit Before Tax ₹-378 Cr₹85 Cr₹311 Cr₹24 Cr₹50 Cr
Provision for Tax ₹-208 Cr₹19 Cr₹102 Cr₹-30 Cr₹24 Cr
     Current Income Tax ₹11 Cr₹45 Cr₹55 Cr₹9.92 Cr₹36 Cr
     Deferred Tax ₹-219 Cr₹-26 Cr₹-40 Cr₹-40 Cr₹-24 Cr
     Other taxes --₹88 Cr-₹13 Cr
Profit After Tax ₹-170 Cr₹66 Cr₹208 Cr₹53 Cr₹25 Cr
Extra items -----
Minority Interest ₹-1.89 Cr₹-8.73 Cr₹-2.41 Cr₹-1.10 Cr₹-5.44 Cr
Share of Associate ₹45 Cr₹21 Cr₹0.72 Cr₹-2.20 Cr₹-0.72 Cr
Other Consolidated Items ----₹-10 Cr
Consolidated Net Profit ₹-127 Cr₹78 Cr₹207 Cr₹50 Cr₹8.65 Cr
Adjustments to PAT -----
Profit Balance B/F ₹888 Cr₹838 Cr₹676 Cr₹658 Cr₹684 Cr
Appropriations ₹761 Cr₹917 Cr₹883 Cr₹708 Cr₹693 Cr
     General Reserves --₹27 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹18 Cr₹29 Cr₹17 Cr₹32 Cr₹32 Cr
Equity Dividend % -₹10.00₹10.00₹6.00₹8.00
Earnings Per Share ₹-4.09₹2.53₹6.67₹1.62₹0.28
Adjusted EPS ₹-4.09₹2.53₹6.67₹1.62₹0.28

Compare Income Statement of peers of THE INDIA CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE INDIA CEMENTS ₹11,694.1 Cr 1.3% 1.7% 45.7% Stock Analytics
ULTRATECH CEMENT ₹340,438.0 Cr 3.4% -0.5% 9% Stock Analytics
AMBUJA CEMENTS ₹135,435.0 Cr 0.3% -3% 3.3% Stock Analytics
SHREE CEMENT ₹96,356.7 Cr 2.7% -1.7% -10.9% Stock Analytics
ACC ₹38,851.3 Cr 0.1% -9.7% -7.1% Stock Analytics
DALMIA BHARAT ₹34,066.5 Cr 4.6% -5.8% -22.1% Stock Analytics


THE INDIA CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE INDIA CEMENTS

1.3%

1.7%

45.7%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses