Home > Balance Sheet > THE INDIA CEMENTS

THE INDIA CEMENTS
Balance Sheet

COMMUNITY POLL
for THE INDIA CEMENTS
Please provide your vote to see the results

THE INDIA CEMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹310 Cr₹310 Cr₹310 Cr₹310 Cr₹310 Cr
    Equity - Authorised ₹530 Cr₹530 Cr₹530 Cr₹530 Cr₹530 Cr
    Equity - Issued ₹310 Cr₹310 Cr₹310 Cr₹310 Cr₹310 Cr
    Equity Paid Up ₹310 Cr₹310 Cr₹310 Cr₹310 Cr₹310 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹5,265 Cr₹5,466 Cr₹5,637 Cr₹5,397 Cr₹5,188 Cr
    Securities Premium ₹1,503 Cr₹1,503 Cr₹1,503 Cr₹1,503 Cr₹1,503 Cr
    Capital Reserves ₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr
    Profit & Loss Account Balance ₹552 Cr₹743 Cr₹888 Cr₹838 Cr₹676 Cr
    General Reserves ₹410 Cr₹406 Cr₹405 Cr₹405 Cr₹378 Cr
    Other Reserves ₹2,799 Cr₹2,814 Cr₹2,841 Cr₹2,650 Cr₹2,631 Cr
Reserve excluding Revaluation Reserve ₹4,834 Cr₹5,028 Cr₹5,194 Cr₹5,147 Cr₹5,188 Cr
Revaluation reserve ₹431 Cr₹439 Cr₹443 Cr₹250 Cr-
Shareholder's Funds ₹5,575 Cr₹5,776 Cr₹5,947 Cr₹5,707 Cr₹5,498 Cr
Minority Interest ₹25 Cr₹50 Cr₹76 Cr₹66 Cr₹56 Cr
Long-Term Borrowings -----
Secured Loans ₹1,376 Cr₹1,750 Cr₹1,858 Cr₹1,879 Cr₹2,265 Cr
    Non Convertible Debentures ----₹46 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,765 Cr₹2,138 Cr₹2,333 Cr₹2,319 Cr₹2,344 Cr
    Term Loans - Institutions ₹2.00 Cr₹12 Cr₹18 Cr₹71 Cr₹217 Cr
    Other Secured ₹-391 Cr₹-400 Cr₹-493 Cr₹-510 Cr₹-343 Cr
Unsecured Loans ₹39 Cr₹51 Cr₹80 Cr₹118 Cr₹146 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹249 Cr₹180 Cr---
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹25 Cr₹25 Cr-₹100 Cr
    Loans - Govt. -----
    Loans - Others --₹0.51 Cr₹0.51 Cr-
    Other Unsecured Loan ₹-210 Cr₹-154 Cr₹55 Cr₹118 Cr₹46 Cr
Deferred Tax Assets / Liabilities ₹231 Cr₹284 Cr₹531 Cr₹555 Cr₹593 Cr
    Deferred Tax Assets ₹177 Cr₹135 Cr₹84 Cr₹37 Cr₹59 Cr
    Deferred Tax Liability ₹408 Cr₹418 Cr₹615 Cr₹593 Cr₹652 Cr
Other Long Term Liabilities ₹503 Cr₹555 Cr₹634 Cr₹89 Cr₹111 Cr
Long Term Trade Payables -----
Long Term Provisions ₹155 Cr₹173 Cr₹186 Cr₹183 Cr₹123 Cr
Total Non-Current Liabilities ₹2,305 Cr₹2,814 Cr₹3,289 Cr₹2,825 Cr₹3,238 Cr
Current Liabilities -----
Trade Payables ₹1,245 Cr₹1,332 Cr₹1,296 Cr₹1,081 Cr₹1,324 Cr
    Sundry Creditors ₹1,000 Cr₹851 Cr₹841 Cr₹796 Cr₹1,040 Cr
    Acceptances ₹245 Cr₹481 Cr₹456 Cr₹285 Cr₹284 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹934 Cr₹910 Cr₹788 Cr₹902 Cr₹782 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹97 Cr₹94 Cr₹80 Cr₹138 Cr₹72 Cr
    Interest Accrued But Not Due ₹5.77 Cr₹6.42 Cr₹3.38 Cr₹9.80 Cr₹27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹832 Cr₹809 Cr₹705 Cr₹755 Cr₹684 Cr
Short Term Borrowings ₹535 Cr₹515 Cr₹600 Cr₹472 Cr₹752 Cr
    Secured ST Loans repayable on Demands ₹535 Cr₹490 Cr₹575 Cr₹472 Cr₹652 Cr
    Working Capital Loans- Sec ₹535 Cr₹490 Cr₹575 Cr₹472 Cr₹652 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-535 Cr₹-465 Cr₹-550 Cr₹-472 Cr₹-552 Cr
Short Term Provisions ₹82 Cr₹69 Cr₹46 Cr₹37 Cr₹20 Cr
    Proposed Equity Dividend ₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.54 Cr₹11 Cr₹2.43 Cr₹1.32 Cr₹20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹79 Cr₹58 Cr₹43 Cr₹35 Cr-
Total Current Liabilities ₹2,797 Cr₹2,827 Cr₹2,731 Cr₹2,493 Cr₹2,878 Cr
Total Liabilities ₹10,701 Cr₹11,467 Cr₹12,043 Cr₹11,090 Cr₹11,670 Cr
ASSETS
Gross Block ₹9,021 Cr₹8,796 Cr₹8,884 Cr₹8,626 Cr₹8,522 Cr
Less: Accumulated Depreciation ₹2,147 Cr₹1,993 Cr₹1,783 Cr₹1,561 Cr₹1,316 Cr
Less: Impairment of Assets -----
Net Block ₹6,874 Cr₹6,803 Cr₹7,101 Cr₹7,065 Cr₹7,206 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹190 Cr₹313 Cr₹386 Cr₹300 Cr₹235 Cr
Non Current Investments ₹318 Cr₹331 Cr₹404 Cr₹379 Cr₹381 Cr
Long Term Investment ₹318 Cr₹331 Cr₹404 Cr₹379 Cr₹381 Cr
    Quoted ₹185 Cr₹185 Cr₹185 Cr₹185 Cr₹198 Cr
    Unquoted ₹132 Cr₹145 Cr₹219 Cr₹194 Cr₹183 Cr
Long Term Loans & Advances ₹513 Cr₹574 Cr₹1,589 Cr₹1,488 Cr₹1,466 Cr
Other Non Current Assets ₹20 Cr₹20 Cr₹20 Cr₹19 Cr-
Total Non-Current Assets ₹7,914 Cr₹8,040 Cr₹9,501 Cr₹9,252 Cr₹9,287 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.03 Cr₹3.97 Cr₹3.96 Cr₹1.82 Cr₹1.19 Cr
    Quoted -----
    Unquoted ₹1.03 Cr₹3.97 Cr₹3.96 Cr₹1.82 Cr₹1.19 Cr
Inventories ₹631 Cr₹785 Cr₹844 Cr₹597 Cr₹842 Cr
    Raw Materials ₹68 Cr₹90 Cr₹92 Cr₹95 Cr₹71 Cr
    Work-in Progress ₹115 Cr₹156 Cr₹100 Cr₹78 Cr₹129 Cr
    Finished Goods ₹34 Cr₹36 Cr₹41 Cr₹36 Cr₹65 Cr
    Packing Materials ₹22 Cr₹25 Cr₹24 Cr₹23 Cr₹21 Cr
    Stores  and Spare ₹225 Cr₹223 Cr₹220 Cr₹226 Cr₹221 Cr
    Other Inventory ₹166 Cr₹256 Cr₹367 Cr₹140 Cr₹333 Cr
Sundry Debtors ₹699 Cr₹825 Cr₹931 Cr₹564 Cr₹736 Cr
    Debtors more than Six months ₹105 Cr₹139 Cr₹191 Cr₹143 Cr₹26 Cr
    Debtors Others ₹650 Cr₹737 Cr₹775 Cr₹457 Cr₹736 Cr
Cash and Bank ₹84 Cr₹65 Cr₹46 Cr₹40 Cr₹43 Cr
    Cash in hand ₹0.89 Cr₹0.96 Cr₹1.04 Cr₹1.09 Cr₹1.12 Cr
    Balances at Bank ₹83 Cr₹64 Cr₹45 Cr₹39 Cr₹42 Cr
    Other cash and bank balances -----
Other Current Assets ₹68 Cr₹92 Cr₹80 Cr₹78 Cr₹18 Cr
    Interest accrued on Investments ₹7.19 Cr₹4.86 Cr₹3.97 Cr₹9.74 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹26 Cr₹31 Cr₹26 Cr₹19 Cr₹18 Cr
    Other current_assets ₹35 Cr₹56 Cr₹50 Cr₹50 Cr-
Short Term Loans and Advances ₹1,257 Cr₹1,590 Cr₹593 Cr₹540 Cr₹742 Cr
    Advances recoverable in cash or in kind ₹470 Cr₹520 Cr₹554 Cr₹502 Cr₹597 Cr
    Advance income tax and TDS ₹21 Cr₹16 Cr₹39 Cr₹38 Cr₹145 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹765 Cr₹1,054 Cr---
Total Current Assets ₹2,740 Cr₹3,360 Cr₹2,499 Cr₹1,821 Cr₹2,382 Cr
Net Current Assets (Including Current Investments) ₹-57 Cr₹533 Cr₹-232 Cr₹-672 Cr₹-495 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹10,701 Cr₹11,467 Cr₹12,043 Cr₹11,090 Cr₹11,670 Cr
Contingent Liabilities ₹532 Cr₹540 Cr₹946 Cr₹948 Cr₹886 Cr
Total Debt ₹2,612 Cr₹2,940 Cr₹3,086 Cr₹3,036 Cr₹3,593 Cr
Book Value -172.23177.60176.09177.41
Adjusted Book Value 165.97172.23177.60176.09177.41

Compare Balance Sheet of peers of THE INDIA CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE INDIA CEMENTS ₹11,694.1 Cr 1.3% 1.7% 45.7% Stock Analytics
ULTRATECH CEMENT ₹340,438.0 Cr 3.4% -0.5% 9% Stock Analytics
AMBUJA CEMENTS ₹135,435.0 Cr 0.3% -3% 3.3% Stock Analytics
SHREE CEMENT ₹96,356.7 Cr 2.7% -1.7% -10.9% Stock Analytics
ACC ₹38,851.3 Cr 0.1% -9.7% -7.1% Stock Analytics
DALMIA BHARAT ₹34,066.5 Cr 4.6% -5.8% -22.1% Stock Analytics


THE INDIA CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE INDIA CEMENTS

1.3%

1.7%

45.7%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses