THE INDIA CEMENTS
|
THE INDIA CEMENTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹310 Cr | ₹310 Cr | ₹310 Cr | ₹310 Cr | ₹310 Cr |
Equity - Authorised | ₹530 Cr | ₹530 Cr | ₹530 Cr | ₹530 Cr | ₹530 Cr |
Equity - Issued | ₹310 Cr | ₹310 Cr | ₹310 Cr | ₹310 Cr | ₹310 Cr |
Equity Paid Up | ₹310 Cr | ₹310 Cr | ₹310 Cr | ₹310 Cr | ₹310 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹5,265 Cr | ₹5,466 Cr | ₹5,637 Cr | ₹5,397 Cr | ₹5,188 Cr |
Securities Premium | ₹1,503 Cr | ₹1,503 Cr | ₹1,503 Cr | ₹1,503 Cr | ₹1,503 Cr |
Capital Reserves | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
Profit & Loss Account Balance | ₹552 Cr | ₹743 Cr | ₹888 Cr | ₹838 Cr | ₹676 Cr |
General Reserves | ₹410 Cr | ₹406 Cr | ₹405 Cr | ₹405 Cr | ₹378 Cr |
Other Reserves | ₹2,799 Cr | ₹2,814 Cr | ₹2,841 Cr | ₹2,650 Cr | ₹2,631 Cr |
Reserve excluding Revaluation Reserve | ₹4,834 Cr | ₹5,028 Cr | ₹5,194 Cr | ₹5,147 Cr | ₹5,188 Cr |
Revaluation reserve | ₹431 Cr | ₹439 Cr | ₹443 Cr | ₹250 Cr | - |
Shareholder's Funds | ₹5,575 Cr | ₹5,776 Cr | ₹5,947 Cr | ₹5,707 Cr | ₹5,498 Cr |
Minority Interest | ₹25 Cr | ₹50 Cr | ₹76 Cr | ₹66 Cr | ₹56 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,376 Cr | ₹1,750 Cr | ₹1,858 Cr | ₹1,879 Cr | ₹2,265 Cr |
Non Convertible Debentures | - | - | - | - | ₹46 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,765 Cr | ₹2,138 Cr | ₹2,333 Cr | ₹2,319 Cr | ₹2,344 Cr |
Term Loans - Institutions | ₹2.00 Cr | ₹12 Cr | ₹18 Cr | ₹71 Cr | ₹217 Cr |
Other Secured | ₹-391 Cr | ₹-400 Cr | ₹-493 Cr | ₹-510 Cr | ₹-343 Cr |
Unsecured Loans | ₹39 Cr | ₹51 Cr | ₹80 Cr | ₹118 Cr | ₹146 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹249 Cr | ₹180 Cr | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | ₹25 Cr | ₹25 Cr | - | ₹100 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹0.51 Cr | ₹0.51 Cr | - |
Other Unsecured Loan | ₹-210 Cr | ₹-154 Cr | ₹55 Cr | ₹118 Cr | ₹46 Cr |
Deferred Tax Assets / Liabilities | ₹231 Cr | ₹284 Cr | ₹531 Cr | ₹555 Cr | ₹593 Cr |
Deferred Tax Assets | ₹177 Cr | ₹135 Cr | ₹84 Cr | ₹37 Cr | ₹59 Cr |
Deferred Tax Liability | ₹408 Cr | ₹418 Cr | ₹615 Cr | ₹593 Cr | ₹652 Cr |
Other Long Term Liabilities | ₹503 Cr | ₹555 Cr | ₹634 Cr | ₹89 Cr | ₹111 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹155 Cr | ₹173 Cr | ₹186 Cr | ₹183 Cr | ₹123 Cr |
Total Non-Current Liabilities | ₹2,305 Cr | ₹2,814 Cr | ₹3,289 Cr | ₹2,825 Cr | ₹3,238 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,245 Cr | ₹1,332 Cr | ₹1,296 Cr | ₹1,081 Cr | ₹1,324 Cr |
Sundry Creditors | ₹1,000 Cr | ₹851 Cr | ₹841 Cr | ₹796 Cr | ₹1,040 Cr |
Acceptances | ₹245 Cr | ₹481 Cr | ₹456 Cr | ₹285 Cr | ₹284 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹934 Cr | ₹910 Cr | ₹788 Cr | ₹902 Cr | ₹782 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹97 Cr | ₹94 Cr | ₹80 Cr | ₹138 Cr | ₹72 Cr |
Interest Accrued But Not Due | ₹5.77 Cr | ₹6.42 Cr | ₹3.38 Cr | ₹9.80 Cr | ₹27 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹832 Cr | ₹809 Cr | ₹705 Cr | ₹755 Cr | ₹684 Cr |
Short Term Borrowings | ₹535 Cr | ₹515 Cr | ₹600 Cr | ₹472 Cr | ₹752 Cr |
Secured ST Loans repayable on Demands | ₹535 Cr | ₹490 Cr | ₹575 Cr | ₹472 Cr | ₹652 Cr |
Working Capital Loans- Sec | ₹535 Cr | ₹490 Cr | ₹575 Cr | ₹472 Cr | ₹652 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-535 Cr | ₹-465 Cr | ₹-550 Cr | ₹-472 Cr | ₹-552 Cr |
Short Term Provisions | ₹82 Cr | ₹69 Cr | ₹46 Cr | ₹37 Cr | ₹20 Cr |
Proposed Equity Dividend | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.54 Cr | ₹11 Cr | ₹2.43 Cr | ₹1.32 Cr | ₹20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹79 Cr | ₹58 Cr | ₹43 Cr | ₹35 Cr | - |
Total Current Liabilities | ₹2,797 Cr | ₹2,827 Cr | ₹2,731 Cr | ₹2,493 Cr | ₹2,878 Cr |
Total Liabilities | ₹10,701 Cr | ₹11,467 Cr | ₹12,043 Cr | ₹11,090 Cr | ₹11,670 Cr |
ASSETS | |||||
Gross Block | ₹9,021 Cr | ₹8,796 Cr | ₹8,884 Cr | ₹8,626 Cr | ₹8,522 Cr |
Less: Accumulated Depreciation | ₹2,147 Cr | ₹1,993 Cr | ₹1,783 Cr | ₹1,561 Cr | ₹1,316 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,874 Cr | ₹6,803 Cr | ₹7,101 Cr | ₹7,065 Cr | ₹7,206 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹190 Cr | ₹313 Cr | ₹386 Cr | ₹300 Cr | ₹235 Cr |
Non Current Investments | ₹318 Cr | ₹331 Cr | ₹404 Cr | ₹379 Cr | ₹381 Cr |
Long Term Investment | ₹318 Cr | ₹331 Cr | ₹404 Cr | ₹379 Cr | ₹381 Cr |
Quoted | ₹185 Cr | ₹185 Cr | ₹185 Cr | ₹185 Cr | ₹198 Cr |
Unquoted | ₹132 Cr | ₹145 Cr | ₹219 Cr | ₹194 Cr | ₹183 Cr |
Long Term Loans & Advances | ₹513 Cr | ₹574 Cr | ₹1,589 Cr | ₹1,488 Cr | ₹1,466 Cr |
Other Non Current Assets | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr | - |
Total Non-Current Assets | ₹7,914 Cr | ₹8,040 Cr | ₹9,501 Cr | ₹9,252 Cr | ₹9,287 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.03 Cr | ₹3.97 Cr | ₹3.96 Cr | ₹1.82 Cr | ₹1.19 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.03 Cr | ₹3.97 Cr | ₹3.96 Cr | ₹1.82 Cr | ₹1.19 Cr |
Inventories | ₹631 Cr | ₹785 Cr | ₹844 Cr | ₹597 Cr | ₹842 Cr |
Raw Materials | ₹68 Cr | ₹90 Cr | ₹92 Cr | ₹95 Cr | ₹71 Cr |
Work-in Progress | ₹115 Cr | ₹156 Cr | ₹100 Cr | ₹78 Cr | ₹129 Cr |
Finished Goods | ₹34 Cr | ₹36 Cr | ₹41 Cr | ₹36 Cr | ₹65 Cr |
Packing Materials | ₹22 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹21 Cr |
Stores  and Spare | ₹225 Cr | ₹223 Cr | ₹220 Cr | ₹226 Cr | ₹221 Cr |
Other Inventory | ₹166 Cr | ₹256 Cr | ₹367 Cr | ₹140 Cr | ₹333 Cr |
Sundry Debtors | ₹699 Cr | ₹825 Cr | ₹931 Cr | ₹564 Cr | ₹736 Cr |
Debtors more than Six months | ₹105 Cr | ₹139 Cr | ₹191 Cr | ₹143 Cr | ₹26 Cr |
Debtors Others | ₹650 Cr | ₹737 Cr | ₹775 Cr | ₹457 Cr | ₹736 Cr |
Cash and Bank | ₹84 Cr | ₹65 Cr | ₹46 Cr | ₹40 Cr | ₹43 Cr |
Cash in hand | ₹0.89 Cr | ₹0.96 Cr | ₹1.04 Cr | ₹1.09 Cr | ₹1.12 Cr |
Balances at Bank | ₹83 Cr | ₹64 Cr | ₹45 Cr | ₹39 Cr | ₹42 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹68 Cr | ₹92 Cr | ₹80 Cr | ₹78 Cr | ₹18 Cr |
Interest accrued on Investments | ₹7.19 Cr | ₹4.86 Cr | ₹3.97 Cr | ₹9.74 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹26 Cr | ₹31 Cr | ₹26 Cr | ₹19 Cr | ₹18 Cr |
Other current_assets | ₹35 Cr | ₹56 Cr | ₹50 Cr | ₹50 Cr | - |
Short Term Loans and Advances | ₹1,257 Cr | ₹1,590 Cr | ₹593 Cr | ₹540 Cr | ₹742 Cr |
Advances recoverable in cash or in kind | ₹470 Cr | ₹520 Cr | ₹554 Cr | ₹502 Cr | ₹597 Cr |
Advance income tax and TDS | ₹21 Cr | ₹16 Cr | ₹39 Cr | ₹38 Cr | ₹145 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹765 Cr | ₹1,054 Cr | - | - | - |
Total Current Assets | ₹2,740 Cr | ₹3,360 Cr | ₹2,499 Cr | ₹1,821 Cr | ₹2,382 Cr |
Net Current Assets (Including Current Investments) | ₹-57 Cr | ₹533 Cr | ₹-232 Cr | ₹-672 Cr | ₹-495 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹10,701 Cr | ₹11,467 Cr | ₹12,043 Cr | ₹11,090 Cr | ₹11,670 Cr |
Contingent Liabilities | ₹532 Cr | ₹540 Cr | ₹946 Cr | ₹948 Cr | ₹886 Cr |
Total Debt | ₹2,612 Cr | ₹2,940 Cr | ₹3,086 Cr | ₹3,036 Cr | ₹3,593 Cr |
Book Value | - | 172.23 | 177.60 | 176.09 | 177.41 |
Adjusted Book Value | 165.97 | 172.23 | 177.60 | 176.09 | 177.41 |
Compare Balance Sheet of peers of THE INDIA CEMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE INDIA CEMENTS | ₹11,694.1 Cr | 1.3% | 1.7% | 45.7% | Stock Analytics | |
ULTRATECH CEMENT | ₹340,438.0 Cr | 3.4% | -0.5% | 9% | Stock Analytics | |
AMBUJA CEMENTS | ₹135,435.0 Cr | 0.3% | -3% | 3.3% | Stock Analytics | |
SHREE CEMENT | ₹96,356.7 Cr | 2.7% | -1.7% | -10.9% | Stock Analytics | |
ACC | ₹38,851.3 Cr | 0.1% | -9.7% | -7.1% | Stock Analytics | |
DALMIA BHARAT | ₹34,066.5 Cr | 4.6% | -5.8% | -22.1% | Stock Analytics |
THE INDIA CEMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE INDIA CEMENTS | 1.3% |
1.7% |
45.7% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses