Home > Income Statement > THE GROB TEA COMPANY

THE GROB TEA COMPANY
Income Statement

THE GROB TEA COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE GROB TEA COMPANY
Please provide your vote to see the results

THE GROB TEA COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹102 Cr₹93 Cr₹11,028,093 Cr₹82 Cr₹80 Cr
     Sales ₹102 Cr₹93 Cr₹10,972,444 Cr₹82 Cr₹80 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.24 Cr₹0.37 Cr₹55,649 Cr₹0.19 Cr₹0.16 Cr
Less: Excise Duty -----
Net Sales ₹102 Cr₹93 Cr₹11,028,093 Cr₹82 Cr₹80 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.72 Cr₹-6.11 Cr₹-256,780 Cr₹1.37 Cr₹-0.25 Cr
Raw Material Consumed ₹8.41 Cr₹8.81 Cr₹685,361 Cr₹1.05 Cr₹3.37 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹8.41 Cr₹8.81 Cr₹685,361 Cr₹1.05 Cr₹3.37 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹8.07 Cr₹805,366 Cr₹8.46 Cr₹7.72 Cr
     Electricity & Power ₹11 Cr₹8.07 Cr₹805,366 Cr₹8.46 Cr₹7.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹60 Cr₹56 Cr₹4,770,374 Cr₹46 Cr₹47 Cr
     Salaries, Wages & Bonus ₹52 Cr₹49 Cr₹4,165,186 Cr₹41 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹6.56 Cr₹5.97 Cr₹494,333 Cr₹4.80 Cr₹4.69 Cr
     Workmen and Staff Welfare Expenses ₹1.38 Cr₹1.24 Cr₹110,854 Cr₹1.08 Cr₹1.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹15 Cr₹13 Cr₹1,366,076 Cr₹12 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.70 Cr₹1.38 Cr₹183,787 Cr₹1.33 Cr₹1.03 Cr
     Packing Material Consumed ₹0.61 Cr₹0.59 Cr₹55,880 Cr₹0.58 Cr₹0.54 Cr
     Other Mfg Exp ₹12 Cr₹11 Cr₹1,126,409 Cr₹9.97 Cr₹10 Cr
General and Administration Expenses ₹2.05 Cr₹1.51 Cr₹110,362 Cr₹1.08 Cr₹1.52 Cr
     Rent , Rates & Taxes ₹0.72 Cr₹0.45 Cr₹32,814 Cr₹0.35 Cr₹0.85 Cr
     Insurance ₹0.27 Cr₹0.34 Cr₹28,386 Cr₹0.21 Cr₹0.20 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹0.98 Cr₹0.65 Cr₹39,910 Cr₹0.44 Cr₹0.41 Cr
     Other Administration ₹0.08 Cr₹0.08 Cr₹9,251 Cr₹0.08 Cr₹0.07 Cr
Selling and Distribution Expenses ₹3.25 Cr₹3.24 Cr₹338,738 Cr₹3.10 Cr₹2.65 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.41 Cr₹1.45 Cr₹142,651 Cr₹1.22 Cr₹1.22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.84 Cr₹1.79 Cr₹196,088 Cr₹1.89 Cr₹1.43 Cr
Miscellaneous Expenses ₹2.54 Cr₹2.09 Cr₹234,991 Cr₹2.89 Cr₹1.90 Cr
     Bad debts /advances written off --₹25,000 Cr₹1.03 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.04 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.03 Cr₹0.02 Cr
     Other Miscellaneous Expenses ₹2.54 Cr₹2.09 Cr₹209,991 Cr₹1.80 Cr₹1.88 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹98 Cr₹87 Cr₹8,054,489 Cr₹76 Cr₹75 Cr
Operating Profit (Excl OI) ₹4.14 Cr₹6.05 Cr₹2,973,604 Cr₹6.11 Cr₹4.39 Cr
Other Income ₹3.21 Cr₹2.14 Cr₹119,144 Cr₹0.67 Cr₹0.90 Cr
     Interest Received ₹1.76 Cr₹1.30 Cr₹69,458 Cr₹0.29 Cr₹0.42 Cr
     Dividend Received ₹0.07 Cr₹0.02 Cr₹2,270 Cr₹0.05 Cr₹0.24 Cr
     Profit on sale of Fixed Assets ₹0.09 Cr₹0.02 Cr₹1,417 Cr-₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.47 Cr₹0.05 Cr₹1,013 Cr₹0.15 Cr₹0.03 Cr
     Foreign Exchange Gains -----
     Others ₹0.82 Cr₹0.76 Cr₹44,986 Cr₹0.19 Cr₹0.20 Cr
Operating Profit ₹7.35 Cr₹8.19 Cr₹3,092,748 Cr₹6.78 Cr₹5.29 Cr
Interest ₹0.44 Cr₹0.44 Cr₹60,328 Cr₹1.47 Cr₹0.62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.11 Cr₹10,315 Cr₹0.16 Cr₹0.07 Cr
     Other Interest ₹0.40 Cr₹0.34 Cr₹50,013 Cr₹1.31 Cr₹0.55 Cr
PBDT ₹6.91 Cr₹7.75 Cr₹3,032,420 Cr₹5.30 Cr₹4.66 Cr
Depreciation ₹3.20 Cr₹2.75 Cr₹231,586 Cr₹2.46 Cr₹2.85 Cr
Profit Before Taxation & Exceptional Items ₹3.71 Cr₹5.01 Cr₹2,800,835 Cr₹2.84 Cr₹1.82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3.71 Cr₹5.01 Cr₹2,800,835 Cr₹2.84 Cr₹1.82 Cr
Provision for Tax ₹3.11 Cr₹0.86 Cr₹-1,437 Cr₹1.19 Cr₹0.42 Cr
     Current Income Tax ₹0.14 Cr₹0.50 Cr₹190,000 Cr₹1.00 Cr₹0.35 Cr
     Deferred Tax ₹2.97 Cr₹0.38 Cr₹-7,939 Cr₹0.19 Cr₹0.07 Cr
     Other taxes -₹-0.02 Cr₹-183,498 Cr--
Profit After Tax ₹0.60 Cr₹4.15 Cr₹2,802,272 Cr₹1.65 Cr₹1.40 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹59 Cr₹55 Cr₹2,655,746 Cr₹24 Cr₹23 Cr
Appropriations ₹60 Cr₹59 Cr₹5,458,018 Cr₹25 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr₹-0.22 Cr₹-14,979 Cr₹-1.06 Cr₹0.18 Cr
Equity Dividend % ₹20.00₹20.00₹30.00₹20.00₹20.00
Earnings Per Share ₹5.20₹35.72₹241.09₹14.18₹12.01
Adjusted EPS ₹5.20₹35.72₹241.09₹14.18₹12.01

Compare Income Statement of peers of THE GROB TEA COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE GROB TEA COMPANY ₹154.1 Cr -1.7% 9.4% 37% Stock Analytics
TATA CONSUMER PRODUCTS ₹91,950.4 Cr 2.4% -2.6% -14.3% Stock Analytics
CCL PRODUCTS (INDIA) ₹9,768.9 Cr -0.1% -9.1% 13.3% Stock Analytics
ANDREW YULE & COMPANY ₹1,928.4 Cr 3.4% -7.6% -2.9% Stock Analytics
GOODRICKE GROUP ₹614.4 Cr 1.1% -3.5% 42.9% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹370.2 Cr 1.7% -12.2% 22% Stock Analytics


THE GROB TEA COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE GROB TEA COMPANY

-1.7%

9.4%

37%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses