Home > Balance Sheet > THE GROB TEA COMPANY

THE GROB TEA COMPANY
Balance Sheet

COMMUNITY POLL
for THE GROB TEA COMPANY
Please provide your vote to see the results

THE GROB TEA COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹1.16 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr
    Equity - Authorised ₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr
    Equity - Issued ₹1.16 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr
    Equity Paid Up ₹1.16 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹92 Cr₹87 Cr₹78 Cr₹77 Cr₹77 Cr
    Securities Premium ₹1.79 Cr₹1.79 Cr₹1.79 Cr₹1.79 Cr₹1.79 Cr
    Capital Reserves ₹4.36 Cr₹4.36 Cr₹4.36 Cr₹4.36 Cr₹4.36 Cr
    Profit & Loss Account Balance ₹76 Cr₹70 Cr₹60 Cr₹60 Cr₹59 Cr
    General Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Other Reserves ₹-1.50 Cr₹-0.43 Cr₹-0.09 Cr₹-0.27 Cr₹1.00 Cr
Reserve excluding Revaluation Reserve ₹92 Cr₹87 Cr₹78 Cr₹77 Cr₹77 Cr
Revaluation reserve -----
Shareholder's Funds ₹93 Cr₹88 Cr₹79 Cr₹78 Cr₹78 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹32 Cr₹1.03 Cr₹1.67 Cr₹0.67 Cr₹0.25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹36 Cr₹1.37 Cr₹1.65 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-3.61 Cr₹-0.34 Cr₹0.02 Cr₹0.67 Cr₹0.25 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.57 Cr₹2.42 Cr₹1.12 Cr₹1.12 Cr₹-1.71 Cr
    Deferred Tax Assets ₹3.91 Cr₹3.35 Cr₹2.70 Cr₹1.97 Cr₹1.99 Cr
    Deferred Tax Liability ₹6.48 Cr₹5.77 Cr₹3.82 Cr₹3.10 Cr₹0.28 Cr
Other Long Term Liabilities ₹2.03 Cr₹2.07 Cr₹2.15 Cr₹1.83 Cr₹2.39 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.78 Cr₹0.32 Cr₹0.47 Cr₹1.38 Cr₹0.94 Cr
Total Non-Current Liabilities ₹38 Cr₹5.84 Cr₹5.40 Cr₹5.00 Cr₹1.86 Cr
Current Liabilities -----
Trade Payables ₹1.62 Cr₹1.90 Cr₹0.91 Cr₹2.30 Cr₹2.34 Cr
    Sundry Creditors ₹1.62 Cr₹1.90 Cr₹0.91 Cr₹2.30 Cr₹2.34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15 Cr₹12 Cr₹10 Cr₹11 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.10 Cr₹0.05 Cr---
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹11 Cr₹10 Cr₹11 Cr₹10 Cr
Short Term Borrowings ₹16 Cr₹17 Cr₹7.00 Cr₹11 Cr₹2.61 Cr
    Secured ST Loans repayable on Demands ₹16 Cr₹17 Cr₹7.00 Cr₹11 Cr₹2.61 Cr
    Working Capital Loans- Sec ₹16 Cr₹17 Cr₹7.00 Cr₹11 Cr₹2.61 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-16 Cr₹-17 Cr₹-7.00 Cr₹-11 Cr₹-2.61 Cr
Short Term Provisions ₹0.09 Cr₹0.29 Cr₹0.44 Cr₹1.38 Cr₹1.23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.09 Cr₹0.29 Cr₹0.44 Cr₹1.38 Cr₹1.23 Cr
Total Current Liabilities ₹33 Cr₹30 Cr₹19 Cr₹25 Cr₹17 Cr
Total Liabilities ₹163 Cr₹124 Cr₹103 Cr₹108 Cr₹97 Cr
ASSETS
Gross Block ₹88 Cr₹77 Cr₹74 Cr₹70 Cr₹78 Cr
Less: Accumulated Depreciation ₹51 Cr₹47 Cr₹44 Cr₹41 Cr₹44 Cr
Less: Impairment of Assets -----
Net Block ₹37 Cr₹31 Cr₹30 Cr₹29 Cr₹34 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17 Cr₹12 Cr₹9.12 Cr₹6.82 Cr₹5.84 Cr
Non Current Investments ₹2.24 Cr₹3.44 Cr₹3.82 Cr₹3.62 Cr₹5.06 Cr
Long Term Investment ₹2.24 Cr₹3.44 Cr₹3.82 Cr₹3.62 Cr₹5.06 Cr
    Quoted ₹2.24 Cr₹3.44 Cr₹3.82 Cr₹3.62 Cr₹5.05 Cr
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹23 Cr₹1.54 Cr₹1.54 Cr₹1.54 Cr₹1.52 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹87 Cr₹56 Cr₹54 Cr₹50 Cr₹46 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹0.15 Cr₹0.23 Cr
    Quoted -----
    Unquoted ---₹0.15 Cr₹0.23 Cr
Inventories ₹7.79 Cr₹11 Cr₹17 Cr₹18 Cr₹13 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹2.14 Cr₹3.78 Cr₹3.49 Cr₹2.96 Cr₹2.11 Cr
    Packing Materials -----
    Stores  and Spare ₹4.45 Cr₹4.04 Cr₹3.83 Cr₹3.60 Cr₹2.73 Cr
    Other Inventory ₹1.20 Cr₹3.19 Cr₹10 Cr₹11 Cr₹8.31 Cr
Sundry Debtors ₹1.32 Cr₹3.02 Cr₹1.56 Cr₹1.25 Cr₹1.80 Cr
    Debtors more than Six months ₹0.18 Cr₹0.46 Cr₹0.37 Cr₹0.37 Cr₹0.86 Cr
    Debtors Others ₹1.15 Cr₹2.57 Cr₹1.19 Cr₹0.88 Cr₹0.94 Cr
Cash and Bank ₹3.23 Cr₹2.97 Cr₹3.13 Cr₹8.19 Cr₹15 Cr
    Cash in hand ₹0.06 Cr₹0.16 Cr₹0.05 Cr₹0.10 Cr₹0.02 Cr
    Balances at Bank ₹3.17 Cr₹2.81 Cr₹3.08 Cr₹8.09 Cr₹15 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.09 Cr₹1.68 Cr₹1.57 Cr₹0.70 Cr₹0.91 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.32 Cr₹0.90 Cr₹0.78 Cr₹0.35 Cr₹0.29 Cr
    Prepaid Expenses ₹0.51 Cr₹0.46 Cr₹0.20 Cr₹0.14 Cr₹0.20 Cr
    Other current_assets ₹5.26 Cr₹0.32 Cr₹0.59 Cr₹0.21 Cr₹0.42 Cr
Short Term Loans and Advances ₹57 Cr₹49 Cr₹26 Cr₹30 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹6.13 Cr₹3.86 Cr₹2.48 Cr₹4.22 Cr₹9.84 Cr
    Advance income tax and TDS ₹2.44 Cr₹2.45 Cr₹2.83 Cr₹1.75 Cr₹0.93 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹49 Cr₹44 Cr₹20 Cr₹21 Cr₹8.10 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹-0.90 Cr₹-1.25 Cr₹0.36 Cr₹2.45 Cr₹0.90 Cr
Total Current Assets ₹76 Cr₹68 Cr₹49 Cr₹58 Cr₹50 Cr
Net Current Assets (Including Current Investments) ₹44 Cr₹37 Cr₹31 Cr₹33 Cr₹34 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹163 Cr₹124 Cr₹103 Cr₹108 Cr₹97 Cr
Contingent Liabilities ₹8.29 Cr₹8.68 Cr₹5.57 Cr₹2.84 Cr₹1.18 Cr
Total Debt ₹53 Cr₹18 Cr₹9.35 Cr₹12 Cr₹3.12 Cr
Book Value 798.50755.03676.91668.99674.65
Adjusted Book Value 798.50755.03676.91668.99674.65

Compare Balance Sheet of peers of THE GROB TEA COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE GROB TEA COMPANY ₹108.0 Cr -1.5% -1.3% -20.6% Stock Analytics
TATA CONSUMER PRODUCTS ₹109,594.0 Cr 2.4% -2.1% -0.7% Stock Analytics
CCL PRODUCTS (INDIA) ₹15,690.9 Cr -2.5% 1.1% 35.8% Stock Analytics
ANDREW YULE & COMPANY ₹1,446.3 Cr 22.9% 5% -16.4% Stock Analytics
MCLEOD RUSSEL INDIA ₹554.4 Cr -4.6% -11.7% 46.6% Stock Analytics
GOODRICKE GROUP ₹391.6 Cr -2.8% -3.2% -19.1% Stock Analytics


THE GROB TEA COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE GROB TEA COMPANY

-1.5%

-1.3%

-20.6%

SENSEX

-1.1%

-0.2%

-6.6%


You may also like the below Video Courses