SUTLEJ TEXTILES AND INDUSTRIES
|
SUTLEJ TEXTILES AND INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,074 Cr | ₹3,076 Cr | ₹1,884 Cr | ₹2,417 Cr | ₹2,614 Cr |
Sales | ₹2,989 Cr | ₹3,002 Cr | ₹1,848 Cr | ₹2,359 Cr | ₹2,561 Cr |
Job Work/ Contract Receipts | ₹34 Cr | ₹25 Cr | ₹14 Cr | ₹18 Cr | ₹25 Cr |
Processing Charges / Service Income | ₹3.39 Cr | ₹4.90 Cr | ₹4.29 Cr | ₹19 Cr | ₹8.91 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹47 Cr | ₹45 Cr | ₹18 Cr | ₹20 Cr | ₹19 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,074 Cr | ₹3,076 Cr | ₹1,884 Cr | ₹2,417 Cr | ₹2,614 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-200 Cr | ₹-63 Cr | ₹85 Cr | ₹-1.88 Cr | ₹18 Cr |
Raw Material Consumed | ₹1,753 Cr | ₹1,567 Cr | ₹914 Cr | ₹1,271 Cr | ₹1,425 Cr |
Opening Raw Materials | ₹325 Cr | ₹239 Cr | ₹181 Cr | ₹244 Cr | ₹182 Cr |
Purchases Raw Materials | ₹1,641 Cr | ₹1,604 Cr | ₹928 Cr | ₹1,096 Cr | ₹1,323 Cr |
Closing Raw Materials | ₹269 Cr | ₹325 Cr | ₹239 Cr | ₹181 Cr | ₹244 Cr |
Other Direct Purchases / Brought in cost | ₹56 Cr | ₹49 Cr | ₹44 Cr | ₹113 Cr | ₹164 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹312 Cr | ₹276 Cr | ₹184 Cr | ₹243 Cr | ₹256 Cr |
Electricity & Power | ₹312 Cr | ₹276 Cr | ₹184 Cr | ₹243 Cr | ₹256 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹436 Cr | ₹413 Cr | ₹302 Cr | ₹356 Cr | ₹330 Cr |
Salaries, Wages & Bonus | ₹392 Cr | ₹373 Cr | ₹271 Cr | ₹320 Cr | ₹294 Cr |
Contributions to EPF & Pension Funds | ₹39 Cr | ₹34 Cr | ₹27 Cr | ₹32 Cr | ₹32 Cr |
Workmen and Staff Welfare Expenses | ₹5.47 Cr | ₹5.95 Cr | ₹3.27 Cr | ₹3.98 Cr | ₹3.81 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹283 Cr | ₹265 Cr | ₹163 Cr | ₹213 Cr | ₹223 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.52 Cr | ₹2.29 Cr | ₹2.07 Cr | ₹3.47 Cr | ₹8.47 Cr |
Repairs and Maintenance | ₹58 Cr | ₹50 Cr | ₹35 Cr | ₹40 Cr | ₹42 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹222 Cr | ₹213 Cr | ₹126 Cr | ₹169 Cr | ₹172 Cr |
General and Administration Expenses | ₹28 Cr | ₹25 Cr | ₹18 Cr | ₹25 Cr | ₹24 Cr |
Rent , Rates & Taxes | ₹2.10 Cr | ₹2.29 Cr | ₹1.58 Cr | ₹1.73 Cr | ₹2.73 Cr |
Insurance | ₹9.61 Cr | ₹8.85 Cr | ₹8.32 Cr | ₹7.75 Cr | ₹6.06 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.28 Cr | ₹8.19 Cr | ₹6.83 Cr | ₹6.31 Cr | ₹6.03 Cr |
Traveling and conveyance | ₹7.15 Cr | ₹4.02 Cr | ₹0.53 Cr | ₹8.33 Cr | ₹7.93 Cr |
Other Administration | ₹1.91 Cr | ₹2.01 Cr | ₹1.21 Cr | ₹1.24 Cr | ₹1.22 Cr |
Selling and Distribution Expenses | ₹150 Cr | ₹185 Cr | ₹91 Cr | ₹92 Cr | ₹95 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹35 Cr | ₹37 Cr | ₹21 Cr | ₹24 Cr | ₹24 Cr |
Freight and Forwarding | ₹115 Cr | ₹147 Cr | ₹70 Cr | ₹68 Cr | ₹71 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹52 Cr | ₹31 Cr | ₹22 Cr | ₹45 Cr | ₹32 Cr |
Bad debts /advances written off | ₹0.10 Cr | ₹0.11 Cr | ₹0.26 Cr | ₹0.13 Cr | - |
Provision for doubtful debts | ₹2.91 Cr | ₹0.25 Cr | ₹1.70 Cr | ₹3.06 Cr | ₹0.10 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹13 Cr | - | - | ₹8.77 Cr | ₹2.38 Cr |
Losson sale of non-trade current investments | - | - | - | ₹1.28 Cr | - |
Other Miscellaneous Expenses | ₹36 Cr | ₹30 Cr | ₹20 Cr | ₹32 Cr | ₹29 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,814 Cr | ₹2,698 Cr | ₹1,780 Cr | ₹2,245 Cr | ₹2,402 Cr |
Operating Profit (Excl OI) | ₹260 Cr | ₹379 Cr | ₹104 Cr | ₹172 Cr | ₹212 Cr |
Other Income | ₹26 Cr | ₹36 Cr | ₹31 Cr | ₹25 Cr | ₹28 Cr |
Interest Received | ₹9.44 Cr | ₹11 Cr | ₹9.73 Cr | ₹9.97 Cr | ₹11 Cr |
Dividend Received | - | - | - | ₹4.05 Cr | ₹6.03 Cr |
Profit on sale of Fixed Assets | ₹4.52 Cr | ₹0.94 Cr | ₹1.52 Cr | ₹0.23 Cr | ₹2.61 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.26 Cr | ₹5.53 Cr | ₹1.59 Cr | ₹0.73 Cr | ₹0.59 Cr |
Foreign Exchange Gains | - | ₹8.47 Cr | ₹12 Cr | - | - |
Others | ₹11 Cr | ₹10 Cr | ₹5.95 Cr | ₹10 Cr | ₹8.02 Cr |
Operating Profit | ₹286 Cr | ₹414 Cr | ₹135 Cr | ₹198 Cr | ₹240 Cr |
Interest | ₹58 Cr | ₹50 Cr | ₹38 Cr | ₹46 Cr | ₹57 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.06 Cr | ₹0.98 Cr | ₹1.01 Cr | ₹0.83 Cr | ₹1.43 Cr |
Other Interest | ₹57 Cr | ₹49 Cr | ₹37 Cr | ₹45 Cr | ₹55 Cr |
PBDT | ₹228 Cr | ₹365 Cr | ₹98 Cr | ₹152 Cr | ₹183 Cr |
Depreciation | ₹127 Cr | ₹121 Cr | ₹96 Cr | ₹101 Cr | ₹101 Cr |
Profit Before Taxation & Exceptional Items | ₹101 Cr | ₹244 Cr | ₹2.08 Cr | ₹51 Cr | ₹83 Cr |
Exceptional Income / Expenses | ₹-36 Cr | ₹-7.81 Cr | - | ₹-4.36 Cr | - |
Profit Before Tax | ₹65 Cr | ₹236 Cr | ₹2.08 Cr | ₹46 Cr | ₹83 Cr |
Provision for Tax | ₹28 Cr | ₹85 Cr | ₹5.74 Cr | ₹19 Cr | ₹24 Cr |
Current Income Tax | ₹14 Cr | ₹42 Cr | ₹1.26 Cr | ₹9.53 Cr | ₹17 Cr |
Deferred Tax | ₹13 Cr | ₹44 Cr | ₹4.48 Cr | ₹9.11 Cr | ₹6.78 Cr |
Other taxes | ₹0.23 Cr | - | - | - | - |
Profit After Tax | ₹37 Cr | ₹150 Cr | ₹-3.66 Cr | ₹28 Cr | ₹58 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹37 Cr | ₹150 Cr | ₹-3.66 Cr | ₹28 Cr | ₹58 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹866 Cr | ₹737 Cr | ₹747 Cr | ₹736 Cr | ₹710 Cr |
Appropriations | ₹904 Cr | ₹887 Cr | ₹743 Cr | ₹763 Cr | ₹768 Cr |
General Reserves | ₹2.00 Cr | ₹16 Cr | ₹1.00 Cr | ₹4.00 Cr | ₹7.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹30 Cr | ₹4.91 Cr | ₹4.91 Cr | ₹13 Cr | ₹26 Cr |
Equity Dividend % | ₹100.00 | ₹185.00 | ₹30.00 | ₹30.00 | ₹65.00 |
Earnings Per Share | ₹2.28 | ₹9.17 | ₹-0.22 | ₹1.69 | ₹3.56 |
Adjusted EPS | ₹2.28 | ₹9.17 | ₹-0.22 | ₹1.69 | ₹3.56 |
Compare Income Statement of peers of SUTLEJ TEXTILES AND INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUTLEJ TEXTILES AND INDUSTRIES | ₹973.3 Cr | 7.5% | -20.9% | -6.8% | Stock Analytics | |
TRIDENT | ₹16,373.3 Cr | 7.9% | -8.5% | -31.2% | Stock Analytics | |
FILATEX INDIA | ₹2,381.7 Cr | 1.1% | -19.7% | 2.1% | Stock Analytics | |
NITIN SPINNERS | ₹2,234.2 Cr | 2.3% | -18.6% | 20.8% | Stock Analytics | |
AMBIKA COTTON MILLS | ₹906.2 Cr | 7.2% | -8.7% | -14% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹889.6 Cr | 8.9% | -17.6% | -18.2% | Stock Analytics |
SUTLEJ TEXTILES AND INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUTLEJ TEXTILES AND INDUSTRIES | 7.5% |
-20.9% |
-6.8% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses